Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38,566Cr
Rev Gr TTM
Revenue Growth TTM
6.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UBL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.3 | -6.7 | 12.3 | 13.1 | 20.8 | 8.8 | 12.0 | 9.6 | 8.9 | 15.7 | -3.0 | 3.6 |
| 1,712 | 2,052 | 1,706 | 1,678 | 1,991 | 2,190 | 1,890 | 1,859 | 2,136 | 2,553 | 1,923 | 1,847 |
Operating Profit Operating ProfitCr |
| 3.0 | 9.8 | 9.8 | 8.0 | 6.7 | 11.5 | 10.7 | 7.1 | 8.0 | 10.8 | 6.3 | 10.9 |
Other Income Other IncomeCr | 12 | 10 | 12 | 25 | 26 | 7 | 10 | -16 | 8 | 11 | 15 | -8 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 6 | 11 | 15 | 17 |
Depreciation DepreciationCr | 51 | 51 | 51 | 52 | 58 | 58 | 57 | 61 | 57 | 63 | 64 | 69 |
| 13 | 180 | 144 | 117 | 110 | 233 | 178 | 61 | 132 | 248 | 66 | 132 |
| 4 | 44 | 37 | 31 | 28 | 60 | 46 | 23 | 34 | 64 | 19 | 51 |
|
Growth YoY PAT Growth YoY% | -94.0 | -16.1 | -20.1 | 4,840.3 | 726.2 | 27.5 | 23.5 | -55.1 | 19.9 | 5.9 | -65.0 | 110.7 |
| 0.6 | 6.0 | 5.7 | 4.7 | 3.8 | 7.0 | 6.3 | 1.9 | 4.2 | 6.4 | 2.3 | 3.9 |
| 0.4 | 5.2 | 4.1 | 3.2 | 3.1 | 6.6 | 5.0 | 1.4 | 3.7 | 7.0 | 1.8 | 3.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.1 | -2.1 | 18.8 | 15.2 | 0.5 | -34.8 | 37.6 | 28.5 | 8.3 | 9.8 | 4.5 |
| 4,066 | 4,140 | 4,087 | 4,717 | 5,337 | 5,633 | 3,862 | 5,142 | 6,884 | 7,426 | 8,074 | 8,460 |
Operating Profit Operating ProfitCr |
| 13.3 | 14.3 | 13.6 | 16.1 | 17.6 | 13.5 | 9.0 | 11.9 | 8.2 | 8.6 | 9.4 | 9.2 |
Other Income Other IncomeCr | 38 | 86 | 52 | 13 | 32 | 9 | 43 | 30 | 16 | 74 | 10 | 26 |
Interest Expense Interest ExpenseCr | 73 | 81 | 59 | 48 | 31 | 31 | 23 | 15 | 5 | 7 | 13 | 49 |
Depreciation DepreciationCr | 208 | 244 | 287 | 260 | 260 | 285 | 232 | 217 | 211 | 212 | 233 | 253 |
| 379 | 455 | 348 | 608 | 879 | 569 | 169 | 494 | 417 | 551 | 605 | 578 |
| 119 | 156 | 118 | 213 | 316 | 141 | 56 | 128 | 113 | 140 | 163 | 169 |
|
| | 14.8 | -23.0 | 71.6 | 42.7 | -24.0 | -73.4 | 221.6 | -16.8 | 34.9 | 7.7 | -7.5 |
| 5.5 | 6.2 | 4.9 | 7.0 | 8.7 | 6.6 | 2.7 | 6.3 | 4.1 | 5.1 | 5.0 | 4.4 |
| 9.7 | 11.3 | 8.7 | 14.9 | 21.3 | 16.2 | 4.3 | 13.8 | 11.5 | 15.5 | 16.7 | 15.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| 1,824 | 2,121 | 2,308 | 2,664 | 3,157 | 3,494 | 3,556 | 3,909 | 3,938 | 4,152 | 4,337 | 4,317 |
Current Liabilities Current LiabilitiesCr | 1,449 | 1,886 | 1,903 | 1,797 | 2,100 | 1,990 | 2,138 | 1,975 | 2,277 | 2,829 | 3,783 | 3,683 |
Non Current Liabilities Non Current LiabilitiesCr | 583 | 330 | 239 | 233 | 98 | 37 | 128 | 35 | 33 | 41 | 70 | 136 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,761 | 2,181 | 2,365 | 2,641 | 3,001 | 2,961 | 3,324 | 3,379 | 3,686 | 4,415 | 5,453 | 4,930 |
Non Current Assets Non Current AssetsCr | 2,124 | 2,185 | 2,113 | 2,083 | 2,383 | 2,589 | 2,529 | 2,570 | 2,594 | 2,638 | 2,770 | 3,238 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 841 | 539 | 544 | 563 | 643 | 508 | 620 | 900 | -120 | 70 | 235 |
Investing Cash Flow Investing Cash FlowCr | -329 | -245 | -234 | -197 | -430 | -402 | -152 | -160 | -121 | -148 | -239 |
Financing Cash Flow Financing Cash FlowCr | -572 | -297 | -301 | -364 | -196 | -95 | -88 | -287 | -292 | -122 | 217 |
|
Free Cash Flow Free Cash FlowCr | 434 | 296 | 309 | 362 | 206 | 104 | 471 | 727 | -274 | -121 | -23 |
| 323.1 | 180.5 | 236.6 | 142.7 | 114.2 | 118.6 | 544.9 | 245.7 | -39.2 | 16.9 | 53.1 |
CFO To EBITDA CFO To EBITDA% | 135.2 | 77.8 | 84.7 | 62.5 | 56.5 | 58.0 | 162.8 | 129.1 | -19.4 | 10.0 | 28.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 26,506 | 21,787 | 20,373 | 25,043 | 36,888 | 24,264 | 32,828 | 39,364 | 37,674 | 45,804 | 52,901 |
Price To Earnings Price To Earnings | 105.3 | 73.0 | 88.8 | 63.5 | 65.5 | 56.7 | 290.1 | 107.7 | 123.9 | 111.7 | 119.7 |
Price To Sales Price To Sales | 5.7 | 4.5 | 4.3 | 4.5 | 5.7 | 3.7 | 7.7 | 6.7 | 5.0 | 5.6 | 5.9 |
Price To Book Price To Book | 14.3 | 10.2 | 8.7 | 9.3 | 11.6 | 6.9 | 9.2 | 10.0 | 9.5 | 11.0 | 12.1 |
| 43.7 | 32.1 | 32.3 | 28.0 | 32.4 | 27.8 | 85.6 | 55.2 | 60.5 | 65.6 | 63.1 |
Profitability Ratios Profitability Ratios |
| 59.6 | 56.1 | 54.0 | 53.2 | 53.5 | 51.6 | 52.2 | 49.9 | 43.1 | 42.7 | 43.1 |
| 13.3 | 14.3 | 13.6 | 16.1 | 17.6 | 13.5 | 9.0 | 11.9 | 8.2 | 8.6 | 9.4 |
| 5.5 | 6.2 | 4.9 | 7.0 | 8.7 | 6.6 | 2.7 | 6.3 | 4.1 | 5.1 | 5.0 |
| 17.7 | 20.5 | 14.9 | 22.2 | 27.9 | 16.3 | 5.0 | 12.9 | 10.6 | 13.0 | 12.4 |
| 14.1 | 13.9 | 9.8 | 14.7 | 17.7 | 12.2 | 3.2 | 9.3 | 7.7 | 9.8 | 10.1 |
| 6.7 | 6.8 | 5.1 | 8.3 | 10.5 | 7.7 | 1.9 | 6.2 | 4.8 | 5.8 | 5.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
United Breweries Limited (UBL), headquartered in Bengaluru, is India’s largest beer manufacturer and a key member of the HEINEKEN Company. With a legacy spanning over 100 years, UBL holds a dominant position in the Indian beer market, commanding close to **50% market share**. The company operates 21 breweries across 13 Indian states and sells its products in over 50 international markets.
UBL leverages a **dual-brand strategy**, combining the strength of its iconic domestic **Kingfisher brand family** with premium international offerings from the **HEINEKEN portfolio**, including Heineken®, Heineken® Silver, Heineken® 0.0, and Amstel Grande.
---
### **Product Portfolio**
UBL offers a diversified range of alcoholic and non-alcoholic beverages:
#### **Alcoholic Beverages:**
- **Kingfisher Family:** Kingfisher Strong, Kingfisher Premium, Kingfisher Ultra, Ultra Max, Ultra Witbier, Kingfisher Storm, Queenfisher (women-centric brand)
- **HEINEKEN Portfolio:** Heineken® Original, Heineken® Silver, Heineken® 0.0
- **Amstel:** Amstel, Amstel Grande (premium strong beer launched in 2024)
- **Other:** London Pilsner (craft economy beer), Fantam (brand merchandise collaboration)
#### **Non-Alcoholic Beverages:**
- Kingfisher Premium Packaged Drinking Water
- Kingfisher Soda
- Kingfisher Radler (0% alcohol, flavoured beverage)
The company serves over **202 million cases annually** and markets 22 alcoholic and 4 non-alcoholic brands, reflecting a strategic shift from single-brand dominance to a **multi-brand, consumer-driven portfolio**.
---
### **Market Position & Competitive Landscape**
UBL continues to lead the Indian beer market despite intensifying competition from:
- Domestic players expanding capacity
- International entrants
- Craft beer microbreweries
**Key Competitive Strengths:**
- Nationwide production and distribution footprint
- Strong brand equity, especially in premium segments
- Access to HEINEKEN’s global expertise in innovation, sustainability, and digital transformation
- Deep rural and urban market penetration
While facing structural challenges such as **fragmented state-level taxation**, high excise duties, and input cost volatility, UBL actively engages with regulators to drive policy reforms, including tax standardization and expansion of legal sale points.
---
### **Strategic Focus Areas (2024–2027)**
#### **1. Premiumisation & Innovation**
- Premium products now account for **32% of sales**, up tenfold due to innovation and localization.
- Led by high-margin SKUs such as **Heineken Silver**, **Kingfisher Ultra Max**, and **Amstel Grande**.
- Recent launches:
- **Amstel Grande** (Nov 2024): Globally inspired, locally brewed premium strong beer with no added sugar, priced at ₹110–₹250 across states.
- **Queenfisher**: Launched on International Women’s Day 2024, targeting female consumers.
- **London Pilsner**: Positioned as a premium economy beer with European hops and sub-zero aging.
#### **2. Capacity Expansion & Investment**
- **₹750 crore greenfield brewery** planned in Uttar Pradesh (operational by Q4 FY27).
- Aims to produce both mainstream and premium beers (including Heineken) in cans and bottles.
- Enhanced production at existing facilities: Heineken line installed at Chamundi Brewery (Karnataka).
#### **3. Digital Transformation ("Digi-Fit" Strategy)**
UBL is investing heavily in digital tools to enhance **connectivity with consumers, trade partners, and employees**:
- **Sales Force Automation (SFA)** with geo-fencing: Improved field execution by **2.5x**.
- **eB2B Platform (Samarth)**: Streamlined order processing and distributor connectivity.
- **Data Brew**: In-house BI platform with **3x adoption increase**; supports AI-driven analytics.
- **AI & Machine Learning**:
- Product recommender system (VXP) boosting incremental sales.
- Out-of-stock prediction and anomaly detection in production.
- **Visual Analytics**:
- Shelf Image Recognition for cooler visibility and brand compliance.
- Connected Worker & eTPM programs improving shopfloor maintenance.
#### **4. Route-to-Market (RTM) Optimization**
- Integrated model covering **traditional trade, modern trade, and digital platforms**.
- Launched:
- **Counter Salesman (CSM) App**: Enhances on-ground brand promotion.
- **Waiter Incentive Scheme (WIS) App**: Boosts engagement in on-trade channels.
- Under *Design to Win* program: Upgrading demand forecasting, execution, and secondary sales tracking.
#### **5. Sustainability & ESG**
- Water stewardship: Uses **Closed Circuit Reverse Osmosis (CCRO)** for **96% water recovery**.
- Recycles boiler condensate for bottle washing.
- Focus on **returnable packaging** and renewables.
- Collaborative farming models explored for **barley sourcing** to ensure quality and sustainability.
---
### **Consumer & Market Trends**
- India’s per capita beer consumption remains low (~2 liters/year), indicating **significant growth potential**.
- Structural drivers: Young population, rising incomes, urbanization, and growing social acceptance of beer.
- Urban professionals increasingly view beer as an **after-work social beverage**, especially in Tier I and Tier II cities.
- Demand driven by **premiumisation**, **craft appeal**, and **differentiated experiences**.
UBL is aligning with these trends through:
- Cultural partnerships (e.g., Sunburn Festival, Formula 1, UEFA Champions League).
- Music and festival marketing (e.g., 'World’s Largest Holi Festival').
- Digital campaigns (e.g., Kingfisher Ultra Witbier via reels and hyperlocal storytelling).
---
### **Challenges & Risk Management**
- **Raw Material Volatility:** Barley prices and supply are major concerns; addressed via long-term contracts and farming partnerships.
- **Packaging Constraints:** Domestic glass and can shortages mitigated through dual sourcing and imported bottles.
- **Input Cost Inflation:** Managed via pricing actions, cost optimization, and operational efficiency.
- **Regulatory Fragmentation:** Active engagement with state excise departments to influence favorable policies.
Despite a **213 bps gross margin decline in Q4 FY23** due to inflation, margins are expected to recover as input costs stabilize.
---
### **Organizational & Talent Development**
- Focus on **diversity, inclusion, and talent retention** in a competitive job market.
- Cross-functional **Digital Council** driving exploration of **Generative AI** and emerging technologies.
- Sales reorganization into specialized teams:
- Sales Capability
- Commercial Excellence
- eB2B
- Trade Marketing & MONT (Modern On-Trade)