Login
Home
Charts
Search
Watchlist
Products

Ushanti Colour Chem Ltd

UCL·NSE
221.40-1.99%Wed, 23 Sept '26 14:16

Ushanti Colour Chem Ltd

UCL
NSE
221.40
-1.99%
|Wed, 23 Sept '26 14:16
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
307Cr
Close
Close Price
221.40
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
PS
Price To Sales
2.21
Revenue
Revenue
139Cr
Rev Gr TTM
Revenue Growth TTM
131.87%
PAT Gr TTM
PAT Growth TTM
6.50%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
132321272717213037235584
Growth YoY
Revenue Growth YoY%
-48.23.967.518.127.9-36.2-23.276.678.1-23.449.2264.8
Expenses
ExpensesCr
111919252618202936215583
Operating Profit
Operating ProfitCr
14221-1111201
OPM
OPM%
10.515.78.96.92.9-4.93.43.51.59.1-0.70.8
Other Income
Other IncomeCr
000003111113
Interest Expense
Interest ExpenseCr
000000122322
Depreciation
DepreciationCr
111111122221
PBT
PBTCr
14221200-10-22
Tax
TaxCr
010000000001
PAT
PATCr
021001-2-3-3-3-4-1
Growth YoY
PAT Growth YoY%
-78.9170.1120.6-80.3-104.0146.3-5,066.7-417.8-100.019.3-42.665.3
NPM
NPM%
2.79.23.51.5-0.15.9-7.5-10.7-8.4-11.3-8.0-1.1
EPS
EPS
0.52.91.00.60.02.2-1.5-1.0-0.1-2.3-1.9-0.1
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
132321272717213037235584
Growth YoY
Revenue Growth YoY%
-48.23.967.518.127.9-36.2-23.276.678.1-23.449.2264.8
Expenses
ExpensesCr
111919252618202936215583
Operating Profit
Operating ProfitCr
14221-1111201
OPM
OPM%
10.515.78.96.92.9-4.93.43.51.59.1-0.70.8
Other Income
Other IncomeCr
000003111113
Interest Expense
Interest ExpenseCr
000000122322
Depreciation
DepreciationCr
111111122221
PBT
PBTCr
14221200-10-22
Tax
TaxCr
010000000001
PAT
PATCr
021001-2-3-3-3-4-1
Growth YoY
PAT Growth YoY%
-78.9170.1120.6-80.3-104.0146.3-5,066.7-417.8-100.019.3-42.665.3
NPM
NPM%
2.79.23.51.5-0.15.9-7.5-10.7-8.4-11.3-8.0-1.1
EPS
EPS
0.52.91.00.60.02.2-1.5-1.0-0.1-2.3-1.9-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
463548445178139
Growth
Revenue Growth%
-23.635.8-7.815.353.978.0
Expenses
ExpensesCr
413044444976139
Operating Profit
Operating ProfitCr
5540220
OPM
OPM%
11.113.87.8-0.13.42.20.2
Other Income
Other IncomeCr
1003114
Interest Expense
Interest ExpenseCr
1111354
Depreciation
DepreciationCr
2122343
PBT
PBTCr
3321-3-6-3
Tax
TaxCr
1110212
PAT
PATCr
2211-5-7-5
Growth
PAT Growth%
1.7-52.2-15.1-586.6-47.124.1
NPM
NPM%
5.26.92.42.2-9.4-9.0-3.8
EPS
EPS
3.33.31.61.2-2.5-2.4-0.2
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
463548445178139
Growth
Revenue Growth%
-23.635.8-7.815.353.978.0
Expenses
ExpensesCr
413044444976139
Operating Profit
Operating ProfitCr
5540220
OPM
OPM%
11.113.87.8-0.13.42.20.2
Other Income
Other IncomeCr
1003114
Interest Expense
Interest ExpenseCr
1111354
Depreciation
DepreciationCr
2122343
PBT
PBTCr
3321-3-6-3
Tax
TaxCr
1110212
PAT
PATCr
2211-5-7-5
Growth
PAT Growth%
1.7-52.2-15.1-586.6-47.124.1
NPM
NPM%
5.26.92.42.2-9.4-9.0-3.8
EPS
EPS
3.33.31.61.2-2.5-2.4-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77710111114
Reserves
ReservesCr
18202136342936
Current Liabilities
Current LiabilitiesCr
10162025395668
Non Current Liabilities
Non Current LiabilitiesCr
52829262323
Total Liabilities
Total LiabilitiesCr
414660100109119140
Current Assets
Current AssetsCr
18212534354268
Non Current Assets
Non Current AssetsCr
22253566757872
Total Assets
Total AssetsCr
414660100109119140
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77710111114
Reserves
ReservesCr
18202136342936
Current Liabilities
Current LiabilitiesCr
10162025395668
Non Current Liabilities
Non Current LiabilitiesCr
52829262323
Total Liabilities
Total LiabilitiesCr
414660100109119140
Current Assets
Current AssetsCr
18212534354268
Non Current Assets
Non Current AssetsCr
22253566757872
Total Assets
Total AssetsCr
414660100109119140

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0135-55-5
Investing Cash Flow
Investing Cash FlowCr
0-3-10-40-9-75
Financing Cash Flow
Financing Cash FlowCr
027361337
Net Cash Flow
Net Cash FlowCr
0001-107
Free Cash Flow
Free Cash FlowCr
0-2-7-25-142-4
CFO To PAT
CFO To PAT%
19.557.8248.5488.599.0-72.496.0
CFO To EBITDA
CFO To EBITDA%
9.128.877.5-8,456.5-270.3300.0-1,614.5
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0135-55-5
Investing Cash Flow
Investing Cash FlowCr
0-3-10-40-9-75
Financing Cash Flow
Financing Cash FlowCr
027361337
Net Cash Flow
Net Cash FlowCr
0001-107
Free Cash Flow
Free Cash FlowCr
0-2-7-25-142-4
CFO To PAT
CFO To PAT%
19.557.8248.5488.599.0-72.496.0
CFO To EBITDA
CFO To EBITDA%
9.128.877.5-8,456.5-270.3300.0-1,614.5

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
172641706166104307
Price To Earnings
Price To Earnings
7.310.835.271.3
Price To Sales
Price To Sales
0.40.80.91.61.20.80.82.2
Price To Book
Price To Book
0.71.01.41.51.41.62.46.2
EV To EBITDA
EV To EBITDA
4.87.215.4-1,931.264.772.0475.31,138.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.729.421.413.317.29.34.64.6
OPM
OPM%
11.113.87.8-0.13.42.20.20.2
NPM
NPM%
5.26.92.42.2-9.4-9.0-3.8-3.8
ROCE
ROCE%
11.59.75.51.7-0.1-0.91.31.3
ROE
ROE%
9.58.84.12.1-10.8-17.6-10.7-10.7
ROA
ROA%
5.85.31.91.0-4.4-5.9-3.8-3.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
172641706166104307
Price To Earnings
Price To Earnings
7.310.835.271.3
Price To Sales
Price To Sales
0.40.80.91.61.20.80.82.2
Price To Book
Price To Book
0.71.01.41.51.41.62.46.2
EV To EBITDA
EV To EBITDA
4.87.215.4-1,931.264.772.0475.31,138.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.729.421.413.317.29.34.64.6
OPM
OPM%
11.113.87.8-0.13.42.20.20.2
NPM
NPM%
5.26.92.42.2-9.4-9.0-3.8-3.8
ROCE
ROCE%
11.59.75.51.7-0.1-0.91.31.3
ROE
ROE%
9.58.84.12.1-10.8-17.6-10.7-10.7
ROA
ROA%
5.85.31.91.0-4.4-5.9-3.8-3.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Ushanti Colour Chem is a specialist dye manufacturer that has spent three decades building a niche around a single colour - blue. Founded in 1993 by Shantilal Bhailal Gandhi in Gujarat’s chemical heartland, the company has grown from a proprietorship into a publicly listed enterprise whose board has approved initiating the migration process to the NSE’s main board, subject to shareholder and NSE approval. Its recurring approach is vertical integration: making its own intermediates to cut costs, then using that cost advantage to move from dyestuffs into inks and from one colour into many.** # Business segments A single-engine business - manufacturing dyes, pigments and intermediates - where almost everything is blue, most revenue comes from exports, and the next chapter depends on a new plant that can make the intermediates the company currently buys from others. ## 1. Blue dyestuffs and pigments: a niche manufacturer with an integration plan **The company makes almost exclusively blue dyes and pigments, sells them largely to traders for export markets, and is building a new plant to bring intermediate production in-house and expand into other colours.** - **Blue is the business** - roughly 95% of revenue came from blue dyestuffs in FY23, spanning products like Turquoise Blue, Copper Phthalocyanine (CPC) Blue crude, Alpha Blue, Pigment Green and Additive Blue. Other colours like black, orange and red are only made to specific order, not full-time, which limits the company’s ability to serve customers who want multi-colour supply from a single source. - **Exports through traders, not direct** - the company generates a major portion of its revenue from export operations, with trusted buyers in Asia and the Middle East placing repeat orders. The company sells to traders, who then sell on to textile manufacturers and other end-users, so it does not have its own offshore office to manage export relationships directly. - **One intermediate made in-house, the rest bought** - the company manufactures CPC Blue crude internally to reduce dependence on third parties, but procures most other dye intermediates from domestic suppliers like Kutch Chemicals, Bodal Chemicals and Kiri Industries. Raw materials accounted for about 58% of total expenses in FY23, and the fact that key intermediates are made by only a few producers creates price and supply risk. - **A new plant to change the structure** - the upcoming facility at Saykha, Bharuch, has permitted annual capacity of roughly 32,800 tonnes and planned production of about 16,140 tonnes across dye intermediates and dyestuffs. It sits roughly 15 kilometres from a port, which cuts logistics cost, and has received Gujarat Pollution Control Board consent to manufacture nine of the eleven planned intermediates. The plant will use material from the subsidiary UC Colours and Intermediates Private Limited as intermediates for synthesis, creating a chain from intermediate to dyestuff to ink. - **Customer and geographic concentration** - the top five customers provided a third of revenue and the top ten provided half in FY23, while Gujarat alone accounted for over 52% of total revenue as of March 2024. The company wants to broaden its footprint to the UK, USA and Canada, but has not yet established a presence there. # Group structure and partners **A family-run company with a subsidiary built for tax benefits and a new plant, where the promoters are both management and counterparties to related-party deals.** - **The subsidiary exists for policy and tax reasons** - UC Colours and Intermediates Private Limited was incorporated in 2019 and became a subsidiary later that year, specifically to house the new manufacturing project because a fresh company qualified for a lower income-tax rate, no MAT, and Gujarat’s net SGST reimbursement scheme that would not apply to intra-company transfers. It began commercial production at Saykha in August 2023. - **Promoters run the shop** - Joint Managing Directors Maunal Gandhi (sales, marketing, finance, foreign trade) and Minku Gandhi (manufacturing, production, environment) are the sons of founder Shantilal Gandhi, who remains Chairman at 96 with over six decades in chemicals. Arjun Gandhi, Maunal’s son, handles lab, R&D and production. - **Recent warrant issues reshaped the share base** - between February and March 2026, the company allotted and partially converted 26.50 lakh convertible warrants to non-promoter investors at Rs. 58 per warrant, raising paid-up capital to Rs. 13.89 crores across 1.39 crore shares. An earlier, larger warrant issue at Rs. 68 was withdrawn in May 2025, citing muted market sentiment and a sluggish chemical market.

Documents — Ushanti Colour Chem Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/x8unj3w5jfzbys3491zwo8hs.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ahsm6tb9jj2goovsszo6sykz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/s2rfsk056xowc5h9w2a5p1tv.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/eilut2dbdb64eabqxutcccx7.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/aao5echyvgaf739pnvthw4ap.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vnyv64dcgsgae3fz71b9e4zv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/dw0c4pxx5sem6h2x7hy7mm3f.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/vzmj28l42sxy41wlb92f46xl.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/15m15fiz5p7tw1mk8tkyjm19.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/g3sf2xna5wttvpl63nd9rz09.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/dtmcvyci7sjrnf5o1m7iipug.pdf