Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹138Cr
Rev Gr TTM
Revenue Growth TTM
43.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UCL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -48.2 | 3.9 | 67.5 | 18.1 | 27.9 | -36.2 | -23.2 | 76.6 | 78.1 | 37.1 | 49.2 |
| 20 | 11 | 19 | 19 | 25 | 26 | 18 | 20 | 29 | 36 | 40 | 55 |
Operating Profit Operating ProfitCr |
| 9.3 | 10.5 | 15.7 | 8.9 | 6.9 | 2.9 | -4.9 | 3.4 | 3.5 | 1.5 | 2.8 | -0.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 2 | 1 | 4 | 2 | 2 | 1 | 2 | 0 | 0 | -1 | -1 | -2 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | -78.9 | 170.1 | 120.6 | -80.3 | -104.0 | 146.3 | -5,066.7 | -417.8 | -100.0 | -21.8 | -42.6 |
| 3.5 | 2.7 | 9.2 | 3.5 | 1.5 | -0.1 | 5.9 | -7.5 | -10.7 | -8.4 | -9.5 | -8.0 |
| 1.1 | 0.5 | 2.9 | 1.0 | 0.6 | 0.0 | 2.2 | -1.5 | -1.0 | -0.1 | -2.3 | -1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -23.6 | 35.8 | -7.8 | 15.3 | 53.9 | 23.3 |
| 41 | 30 | 44 | 44 | 49 | 76 | 95 |
Operating Profit Operating ProfitCr |
| 11.1 | 13.8 | 7.8 | -0.1 | 3.4 | 2.2 | 0.8 |
Other Income Other IncomeCr | 1 | 0 | 0 | 3 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 3 | 5 | 5 |
Depreciation DepreciationCr | 2 | 1 | 2 | 2 | 3 | 4 | 4 |
| 3 | 3 | 2 | 1 | -3 | -6 | -3 |
| 1 | 1 | 1 | 0 | 2 | 1 | 0 |
|
| | 1.7 | -52.2 | -15.1 | -586.6 | -47.1 | -18.8 |
| 5.2 | 6.9 | 2.4 | 2.2 | -9.4 | -9.0 | -8.7 |
| 3.3 | 3.3 | 1.6 | 1.2 | -2.5 | -2.4 | -4.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 10 | 11 | 11 |
| 18 | 20 | 21 | 36 | 34 | 33 |
Current Liabilities Current LiabilitiesCr | 10 | 16 | 20 | 25 | 39 | 56 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 2 | 8 | 29 | 26 | 23 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 21 | 25 | 34 | 35 | 42 |
Non Current Assets Non Current AssetsCr | 22 | 25 | 35 | 66 | 75 | 78 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 3 | 5 | -5 | 5 |
Investing Cash Flow Investing Cash FlowCr | 0 | -3 | -10 | -40 | -9 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | 2 | 7 | 36 | 13 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | -7 | -25 | -14 | 2 |
| 19.5 | 57.8 | 248.5 | 488.5 | 99.0 | -72.4 |
CFO To EBITDA CFO To EBITDA% | 9.1 | 28.8 | 77.5 | -8,456.5 | -270.3 | 300.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 26 | 41 | 70 | 61 | 66 |
Price To Earnings Price To Earnings | 7.3 | 10.8 | 35.2 | 71.3 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.4 | 0.8 | 0.9 | 1.6 | 1.2 | 0.8 |
Price To Book Price To Book | 0.7 | 1.0 | 1.4 | 1.5 | 1.4 | 1.5 |
| 4.8 | 7.2 | 15.4 | -1,931.2 | 64.7 | 72.0 |
Profitability Ratios Profitability Ratios |
| 45.6 | 50.5 | 40.3 | 33.1 | 36.5 | 30.7 |
| 11.1 | 13.8 | 7.8 | -0.1 | 3.4 | 2.2 |
| 5.2 | 6.9 | 2.4 | 2.2 | -9.4 | -9.0 |
| 11.5 | 9.7 | 5.5 | 1.7 | -0.1 | -0.9 |
| 9.5 | 8.8 | 4.1 | 2.1 | -10.8 | -15.8 |
| 5.8 | 5.3 | 1.9 | 1.0 | -4.4 | -5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Ushanti Colour Chem Ltd (UCL) is a specialized manufacturer of dyes, dye intermediates, and pigments, operating in the Indian chemical industry since 1993. Headquartered in Vatva, Ahmedabad, Gujarat, the company has built a niche presence in blue dyestuffs—particularly Turquoise Blue and Copper Phthalocyanine (CPC) Blue—over three decades. With a strong export focus and plans for large-scale capacity expansion, UCL aims to capitalize on shifting global supply dynamics driven by environmental regulations in China.
---
### **Core Business & Product Portfolio**
- **Primary Products**:
- Reactive and direct **Turquoise Blue dyes** (core focus)
- **Copper Phthalocyanine Blue (CPC Blue Crude)** – a key intermediate
- Alpha/Beta blue pigments, pigment green, additive blue, mono sulphonated CPC
- **End-Use Industries**: Textiles, garments, leather, paper, plastics, ink, and paints.
- **Segment Focus**: Single business segment—manufacturing of dyes and dye intermediates.
- **Revenue Mix**: ~95% of revenue derived from blue dyestuffs, with ~30% from exports.
---
### **Market Position & Competitive Landscape**
- **Global Industry Dynamics (Oct 2025)**:
The global dye industry is dominated by India and China, with limited competition from Indonesia. Stricter environmental norms in China have led to plant closures, reducing supply and increasing prices—benefiting Indian exporters like UCL.
- **Competitive Advantages**:
- Specialization in **Turquoise Blue**, a relatively less competitive sub-segment.
- Long-standing trusted relationships with repeat international buyers.
- Recognition as an **Export House**; no offshore presence but strong global customer base.
- **Competitors**:
- **Domestic**: Colourtex, Yash Chemex
- **International**: Chinese manufacturers (lower-cost producers)
- Faces competition from both organized and unorganized sectors; regional competitors largely from unorganized market
- **Threats**:
- High dependence on Chinese market conditions—if environmental restrictions ease, Indian exporters may face renewed pricing pressure.
- Limited product diversification; current inability to serve full-color spectrum needs restricts customer base.
---
### **Operations & Manufacturing**
- **Current Facility**:
- Located at **Vatva GIDC, Ahmedabad**, Gujarat
- Three integrated units totaling 2,739 sq. m
- Installed capacity: **2,520–2,820 metric tons/year**
- Operating at **over 90% capacity**, constraining further growth
- Uses **CPC Blue Crude** (produced in-house) to reduce dependency on third parties
- **New Expansion Facility**:
- **Saykha Industrial Estate, Bharuch, Dahej**, Gujarat
- Land acquired: **75,060 sq. meters**, purchased in 2018 for ₹6.52 crores
- Initial capacity: **16,140 tons/year**, expandable to **32,800 tons/year**
- Planned products: dyestuffs, dye intermediates, inks
- Expected to enhance **export logistics** due to proximity (~15 km) to **Dahej Port**
- Will allow **vertical integration** into intermediates and ink production
- **Environmental & Regulatory Status**:
- GPCB approval obtained (Notification No: GPCB/P-1/99/411451) to manufacture **9 out of 11 key intermediates** at the new Bharuch plant
- Effluent treatment includes **ammonium carbonate recovery** (reused internally or sold), contributing to cost savings and sustainability
---
### **Supply Chain & Cost Structure**
- **Raw Materials**:
- Major inputs: Vinyl Sulphone, Phosphorus Trichloride, Thionyl Chloride, Soda Ash, Ammonium Molybdate
- **Raw materials account for ~58% of total costs**
- Sourced primarily from Gujarat-based chemical suppliers (e.g., Kutch Chemicals, Bodal Chemicals, Kiri Industries)
- **Supplier Concentration Risk**:
- Top 10 suppliers accounted for **66.38% of purchases (FY2024)**; earlier figure was 62.11% (FY2022–23)
- No long-term contracts or MOUs—supply managed on transactional basis
- Limited domestic competition among intermediate producers increases vulnerability to price volatility
- **Logistics & Transport**:
- Dependent on third-party transporters; exposed to disruptions (e.g., strikes, container shortages)
- Domestic sourcing and port proximity reduce procurement and freight costs
---
### **Customers & Sales Strategy**
- **Customer Base**:
- Primarily **export-focused**: key markets include **Turkey, Egypt, Bangladesh, Pakistan, Indonesia, and China**
- Significant **customer concentration**: top 10 customers contributed **50.84% (FY2022–23)** and **59.81% (FY2024)** of sales
- Sells through **traders** who serve textile and garment manufacturers globally
- **Sales & Relationship Management**:
- Promoters (Maunal Gandhi and Minku Gandhi) maintain **direct personal engagement** with foreign buyers
- Long-standing trust built via consistent quality and follow-up visits
- Strong repeat order flow, but high exposure to loss of major clients
---
### **Management & Governance**
- **Promoters**:
- **Mr. Maunal Gandhi and Mr. Minku Gandhi**, both with over two decades of industry experience
- Actively involved in day-to-day operations and strategic direction
- **R&D & Quality Control**:
- In-house team ensures consistent product quality and innovation
- Critical in maintaining reliability and meeting international standards
- **Intellectual Property**:
- **No patents, trademarks, or copyrights registered**—potential risk in long-term differentiation
---
### **Financial & Operational Highlights**
| Metric | Value |
|-------|-------|
| Founding Year | 1993 |
| Current Production Capacity | ~2,520–2,820 MT/year |
| Current Utilization | >90% |
| New Plant Capacity (initial) | 16,140 MT/year |
| Export Revenue Share | ~26–30% (FY2022–23) |
| Top 10 Customers' Share of Revenue | ~51–60% |
| Top 10 Suppliers' Share of Purchases | ~66% (FY2024) |
| Key Raw Material Cost Share | ~58% of total expenses |