Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,329Cr
Quick Service Restaurant - QSR
Rev Gr TTM
Revenue Growth TTM
2.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UFBL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.6 | 2.9 | -2.8 | 0.8 | 6.4 | -5.6 | 1.3 | -0.6 | -1.8 | -2.9 | -0.3 | 14.5 |
| 240 | 277 | 257 | 265 | 243 | 255 | 260 | 267 | 239 | 251 | 267 | 322 |
Operating Profit Operating ProfitCr |
| 14.2 | 14.4 | 14.7 | 20.0 | 18.4 | 16.6 | 14.9 | 18.7 | 18.2 | 15.5 | 12.4 | 14.6 |
Other Income Other IncomeCr | 1 | 4 | 4 | 2 | 8 | 3 | 4 | 6 | 3 | 2 | 8 | 2 |
Interest Expense Interest ExpenseCr | 18 | 19 | 20 | 19 | 19 | 19 | 19 | 19 | 21 | 20 | 21 | 23 |
Depreciation DepreciationCr | 37 | 37 | 44 | 41 | 45 | 40 | 41 | 43 | 52 | 45 | 48 | 48 |
| -14 | -5 | -15 | 8 | -1 | -5 | -10 | 5 | -16 | -17 | -23 | -14 |
| -3 | -1 | -3 | 3 | -1 | -1 | -3 | 0 | 4 | 0 | -1 | -7 |
|
Growth YoY PAT Growth YoY% | -2,467.3 | -125.3 | -258.3 | -32.7 | 99.7 | -7.2 | 40.2 | 4.5 | -51,450.0 | -284.3 | -215.6 | -251.4 |
| -4.1 | -1.3 | -4.0 | 1.5 | 0.0 | -1.4 | -2.3 | 1.5 | -7.0 | -5.6 | -7.4 | -2.0 |
| -3.0 | -1.1 | -3.2 | 1.1 | -0.3 | -1.2 | -1.9 | 1.2 | -5.2 | -4.2 | -5.7 | -1.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 26.0 | 14.6 | -40.1 | 69.7 | 43.4 | 1.7 | -1.7 | 3.1 |
| 450 | 593 | 683 | 461 | 727 | 1,003 | 1,042 | 1,022 | 1,079 |
Operating Profit Operating ProfitCr |
| 23.2 | 19.7 | 19.4 | 9.2 | 15.5 | 18.7 | 16.9 | 17.1 | 15.1 |
Other Income Other IncomeCr | 7 | -7 | 20 | 48 | 27 | 12 | 18 | 16 | 15 |
Interest Expense Interest ExpenseCr | 54 | 56 | 76 | 85 | 65 | 72 | 76 | 78 | 84 |
Depreciation DepreciationCr | 70 | 90 | 134 | 121 | 127 | 145 | 168 | 176 | 194 |
| 19 | -7 | -25 | -112 | -32 | 26 | -14 | -27 | -71 |
| 12 | 14 | 8 | -20 | -7 | 7 | -3 | 0 | -4 |
|
| | -412.8 | -55.3 | -179.1 | 72.6 | 176.0 | -158.4 | -141.9 | -149.5 |
| 1.2 | -2.9 | -3.9 | -18.1 | -2.9 | 1.6 | -0.9 | -2.2 | -5.3 |
| -2.5 | -14.4 | -11.6 | -31.1 | -10.4 | 4.4 | -3.4 | -7.1 | -16.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 17 | 19 | 19 | 20 | 20 | 20 |
| 131 | 118 | -8 | 128 | 366 | 382 | 373 | 343 | 308 |
Current Liabilities Current LiabilitiesCr | 183 | 205 | 270 | 385 | 192 | 231 | 257 | 268 | 302 |
Non Current Liabilities Non Current LiabilitiesCr | 396 | 483 | 674 | 505 | 554 | 619 | 616 | 675 | 719 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 91 | 62 | 67 | 317 | 149 | 122 | 136 | 132 | 147 |
Non Current Assets Non Current AssetsCr | 632 | 757 | 888 | 821 | 992 | 1,137 | 1,142 | 1,182 | 1,215 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 128 | 122 | 181 | 68 | 60 | 228 | 221 | 193 |
Investing Cash Flow Investing Cash FlowCr | -99 | -129 | -153 | -7 | -90 | -138 | -106 | -90 |
Financing Cash Flow Financing Cash FlowCr | 7 | -25 | -27 | 170 | -130 | -132 | -121 | -123 |
|
Free Cash Flow Free Cash FlowCr | 27 | -8 | 181 | 68 | 60 | 228 | 221 | 195 |
| 1,881.5 | -576.6 | -549.9 | -73.9 | -237.4 | 1,188.7 | -1,973.3 | -715.2 |
CFO To EBITDA CFO To EBITDA% | 93.6 | 83.8 | 110.3 | 146.4 | 44.7 | 98.7 | 103.9 | 91.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 4,889 | 2,473 | 1,947 | 1,062 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 145.2 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 2.0 | 1.6 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 6.2 | 5.0 | 2.9 |
| 3.0 | 3.6 | 4.1 | 7.7 | 40.5 | 13.5 | 12.2 | 8.5 |
Profitability Ratios Profitability Ratios |
| 66.3 | 66.5 | 65.5 | 64.8 | 64.6 | 66.3 | 66.6 | 68.2 |
| 23.2 | 19.7 | 19.4 | 9.2 | 15.5 | 18.7 | 16.9 | 17.1 |
| 1.2 | -2.9 | -3.9 | -18.1 | -2.9 | 1.6 | -0.9 | -2.2 |
| 12.1 | 7.3 | 7.3 | -3.6 | 3.3 | 9.0 | 5.7 | 4.5 |
| 4.7 | -16.1 | -556.6 | -63.6 | -6.5 | 4.8 | -2.8 | -7.5 |
| 0.9 | -2.6 | -3.5 | -8.1 | -2.2 | 1.5 | -0.9 | -2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**United Foodbrands Ltd**, operating under the brand **Barbeque Nation Hospitality Limited (BNHL)**, is India’s leading homegrown casual dining restaurant company, founded in 2006. The company pioneered the innovative “over-the-table barbeque” casual dining concept, offering an **all-you-can-eat, live grill format** that delivers a distinctive, interactive guest experience. Over the years, it has transformed from a single-brand dine-in chain into a **multi-brand, tech-powered food services platform** with a diversified presence across casual dining, premium dining, delivery, and international markets.
As of November 2025, BNHL operates **236 restaurants** across **three business segments** under multiple brands, serving over **10 million guests annually** and maintaining a presence in **86 cities across five countries**. The company is listed on Indian stock exchanges following its successful IPO in 2021 and is led by CEO **Rahul Agrawal**, whose strategic vision has driven exponential growth and diversification.
---
### **Business Segments & Brand Portfolio**
The company operates through a **unified restaurant operations segment**, supported by shared supply chain, technology, and operational infrastructure. However, its business is segmented based on brand positioning and customer experience:
#### 1. **Barbeque Nation India (Affordable CDR)**
- **191 restaurants** in over 80 Indian cities (as of Sep 2025)
- Core offering: **All-you-can-eat Indian & Italian cuisine** with live grills
- Revenue contribution: **79% of consolidated revenue in FY25** (~₹9,807 million)
- Strongly positioned as a **celebration and group dining destination** (avg. group size: 4.5 guests)
- Price point: ~₹800 per person; known for cost predictability
*Future Plans*:
- Launch of new outlets in **Garia (Kolkata)** and **Nikol (Ahmedabad)** in Q2 FY26
- Focus on **same-store sales growth (SSSG)**, guest experience enhancement, and store upgrades
- Adoption of **compact-format outlets (20–25% smaller)** to improve unit economics and margins
#### 2. **Barbeque Nation International**
- **9 restaurants** across 6 cities in **UAE, Oman, Malaysia, Bahrain, and Sri Lanka**
- Format: **À la carte** with upscale Indian and Italian dining in a fine-dining setting
- Revenue: ~₹97 crores in FY25 (**+8% YoY**)
- **Pre-Ind AS operating margin**: >25%
- Strategic expansion into **Colombo, Sri Lanka**, with 4–6 new international outlets planned in FY26
#### 3. **Premium CDR Segment**
- **30 restaurants** across 6 Indian cities under **Toscano (Italian)** and **Salt (Indian premium cuisine)**
- Revenue: ₹47.3 crores in the quarter (Nov 2025), **+17% YoY**
- High-margin business:
- **Gross margin**: 73%
- **Pre-Ind AS ROM**: 13% (blended), **>20% for established outlets**
- Plans for **30% annual network growth** and **scaling in metro markets** (Hyderabad, Mumbai, Delhi)
- New outlets in **Hyderabad** added during the quarter
*Brands include*:
- **Toscano**: Upscale Italian cuisine; 20 outlets across 6 cities
- **Salt**: Premium Indian à la carte dining; 10 outlets in 4 cities
- **Fiesta**: Value-segment all-you-can-eat multi-cuisine brand (launched in 2023), targeting youth and budget-conscious customers
---
### **Strategic Growth & Expansion Plans**
The company is executing a **measured, scalable expansion strategy** across multiple dimensions:
#### **Network Growth Targets**
- **FY27**: Expand to **300–325 outlets** (currently 236 as of Jul 2025)
- **FY30**: Grow to **over 400 outlets**
- **Annual CAPEX**: ~₹100–110 crores (new restaurants, refurbishments, technology)
- Targeting **35–40 new outlets per year** from FY26 onward
#### **Growth Pillars**
1. **Barbeque Nation India (Core)**:
- 10–12% annual growth; focus on metros and Tier I cities
- Enhanced guest experience, food festivals, and store modernization
2. **Premium CDR Segment**:
- 25–30% annual growth
- Scaling Toscano and Salt in high-potential urban centers
- Target: 10–12 outlets per city after successful piloting
3. **International Expansion**:
- 25–30% annual growth
- 4–6 new outlets planned in FY26, including Saudi Arabia and Sri Lanka
- Strong **ROCE (Return on Capital Employed)** and **<2-year payback** for new overseas units
4. **Delivery & Cloud Kitchens**:
- Delivery contributes **~15% of total revenue** and aims to grow to 20%
- Key brands:
- **UBQ**: À la carte Indian delivery (annual run rate: ~₹100 crores)
- **Dum Safar (biryani-focused)**: Launched in 2023; strong traction in 150+ outlets
- **Barbeque-in-a-Box** & **Grills-in-a-Box**: Replicate dine-in experience at home
- ~30 cloud kitchens with monthly revenue of ₹7–8 lakhs each
- Investment in **extension kitchens** and **digital infrastructure**
---
### **Leadership & Strategic Vision**
**Rahul Agrawal**, CEO & Whole-Time Director since 2017, has led the company’s transformation:
- Expanded network from **~80 to over 230 restaurants**
- Spearheaded **international expansion**, **IPO (2021)**, and **strategic investments** including Jubilant FoodWorks
- Acquired **Toscano**, **Salt**, and **Omm Nom Nomm** (via Willow Gourmet)
- Launched **UBQ**, **Dum Safar**, and **Barbeque-in-a-Box** delivery brands
- Built a **tech-enabled, scalable operations platform**
---
### **Financial & Operational Performance (FY25 Highlights)**
- **Consolidated Revenue**: ₹12,330 million
- **Premium CDR Revenue**: ₹160 crores (+30% YoY)
- **International Revenue**: ₹97 crores (+8% YoY)
- **Barbeque Nation India Pre-Ind AS ROM**: 12.0% (Q4: 10.1%)
- **International ROM**: 25.5% (full year); Q4: 30%
- **Premium CDR ROM**: 17.6% (blended); mature stores >20%
- **Net Debt**: ₹50 crores; **Net Worth**: ₹400 crores
---
### **Technology & Digital Engagement**
BNHL is a digital-first brand with strong omnichannel integration:
- **BBQ App**: >7.4 million downloads (**+10% YoY**); 34% of dine-in reservations via digital channels
- **Central Reservation System (CRS) & Feedback System (CFS)**: Cloud-based for real-time monitoring
- **Smiles Loyalty Program**: 5% bill value as redeemable points; driving repeat visits
- **Business Intelligence Tools**: Enable data-driven decisions at store level
- >90% of dine-in traffic booked via **own digital platforms** (app, website, Google)
---
### **Innovation & Diversification**
- **Acquisition of Willow Gourmet (51% stake, ₹17 crores)**:
- Operator of **Omm Nom Nomm**, a luxury French ice cream delivery brand via 3 cloud kitchens
- **4.8+ ratings**, high repeat rate, and scalable unit economics
- Strategic move to strengthen **delivery portfolio** and **premium indulgence segment**
- **New Store Formats**:
- Compact design (20–25% smaller footprint)
- Improved operational efficiency and lower capex per outlet
- **Pilot Concept – Bricks**:
- A bar and restaurant format tested on the upper floor of an existing outlet
- Favorable payback period; not core to strategy but a potential future model
---
### **Market Position & Competitive Advantages**
- **Market Leadership**:
- Leader in **all-you-can-eat** and **casual dining restaurant (CDR)** segments
- Emerging player in **premium Indian CDR** and **Italian casual dining**
- **Scalable Model**:
- Standardized operations, supply chain, and technology enable rapid rollout
- Proprietary **chef training school** and **Guest Satisfaction Index (GSI)** ensure consistency
- **Diversified Revenue Streams**:
- No longer dependent on core India dine-in (75% of revenue vs. 97% six years ago)
- International, Premium CDR, and delivery now contribute **~25%** and growing
---
### **Strategic Priorities (Nov 2025)**
1. Expand to **300+ restaurants by FY27**, **400 by FY30**
2. **Accelerate growth** in Premium CDR and International segments
3. **Enhance same-store sales** via guest experience, menu innovation, and marketing
4. **Scale delivery business** to 20% of revenue with improved brand positioning (e.g., repositioning of UBQ)
5. **Maintain industry-leading margins** and strong cash flow
6. **Leverage technology** and digital assets to boost customer retention and operational efficiency
---