Login
Products
Login
Home
Alerts
Search
Watchlist
Products

United Foodbrands Ltd

UFBL
NSE
339.97
0.78%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

United Foodbrands Ltd

UFBL
NSE
339.97
0.78%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,329Cr
Close
Close Price
339.97
Industry
Industry
Quick Service Restaurant - QSR
PE
Price To Earnings
PS
Price To Sales
1.05
Revenue
Revenue
1,271Cr
Rev Gr TTM
Revenue Growth TTM
2.64%
PAT Gr TTM
PAT Growth TTM
945.89%
Peer Comparison
How does UFBL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UFBL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
280324302331298306306329293297305377
Growth YoY
Revenue Growth YoY%
11.62.9-2.80.86.4-5.61.3-0.6-1.8-2.9-0.314.5
Expenses
ExpensesCr
240277257265243255260267239251267322
Operating Profit
Operating ProfitCr
404744665551466253463855
OPM
OPM%
14.214.414.720.018.416.614.918.718.215.512.414.6
Other Income
Other IncomeCr
144283463282
Interest Expense
Interest ExpenseCr
181920191919191921202123
Depreciation
DepreciationCr
373744414540414352454848
PBT
PBTCr
-14-5-158-1-5-105-16-17-23-14
Tax
TaxCr
-3-1-33-1-1-3040-1-7
PAT
PATCr
-12-4-1250-4-75-21-17-23-8
Growth YoY
PAT Growth YoY%
-2,467.3-125.3-258.3-32.799.7-7.240.24.5-51,450.0-284.3-215.6-251.4
NPM
NPM%
-4.1-1.3-4.01.50.0-1.4-2.31.5-7.0-5.6-7.4-2.0
EPS
EPS
-3.0-1.1-3.21.1-0.3-1.2-1.91.2-5.2-4.2-5.7-1.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5867398475078611,2341,2551,2331,271
Growth
Revenue Growth%
26.014.6-40.169.743.41.7-1.73.1
Expenses
ExpensesCr
4505936834617271,0031,0421,0221,079
Operating Profit
Operating ProfitCr
13614616446134231212211192
OPM
OPM%
23.219.719.49.215.518.716.917.115.1
Other Income
Other IncomeCr
7-720482712181615
Interest Expense
Interest ExpenseCr
545676856572767884
Depreciation
DepreciationCr
7090134121127145168176194
PBT
PBTCr
19-7-25-112-3226-14-27-71
Tax
TaxCr
12148-20-77-30-4
PAT
PATCr
7-21-33-92-2519-11-27-67
Growth
PAT Growth%
-412.8-55.3-179.172.6176.0-158.4-141.9-149.5
NPM
NPM%
1.2-2.9-3.9-18.1-2.91.6-0.9-2.2-5.3
EPS
EPS
-2.5-14.4-11.6-31.1-10.44.4-3.4-7.1-16.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414171919202020
Reserves
ReservesCr
131118-8128366382373343308
Current Liabilities
Current LiabilitiesCr
183205270385192231257268302
Non Current Liabilities
Non Current LiabilitiesCr
396483674505554619616675719
Total Liabilities
Total LiabilitiesCr
7238199551,1381,1411,2591,2771,3141,362
Current Assets
Current AssetsCr
916267317149122136132147
Non Current Assets
Non Current AssetsCr
6327578888219921,1371,1421,1821,215
Total Assets
Total AssetsCr
7238199551,1381,1411,2591,2771,3141,362

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1281221816860228221193
Investing Cash Flow
Investing Cash FlowCr
-99-129-153-7-90-138-106-90
Financing Cash Flow
Financing Cash FlowCr
7-25-27170-130-132-121-123
Net Cash Flow
Net Cash FlowCr
36-322231-160-43-7-19
Free Cash Flow
Free Cash FlowCr
27-81816860228221195
CFO To PAT
CFO To PAT%
1,881.5-576.6-549.9-73.9-237.41,188.7-1,973.3-715.2
CFO To EBITDA
CFO To EBITDA%
93.683.8110.3146.444.798.7103.991.5

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00004,8892,4731,9471,062
Price To Earnings
Price To Earnings
0.00.00.00.00.0145.20.00.0
Price To Sales
Price To Sales
0.00.00.00.05.72.01.60.9
Price To Book
Price To Book
0.00.00.00.012.76.25.02.9
EV To EBITDA
EV To EBITDA
3.03.64.17.740.513.512.28.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
66.366.565.564.864.666.366.668.2
OPM
OPM%
23.219.719.49.215.518.716.917.1
NPM
NPM%
1.2-2.9-3.9-18.1-2.91.6-0.9-2.2
ROCE
ROCE%
12.17.37.3-3.63.39.05.74.5
ROE
ROE%
4.7-16.1-556.6-63.6-6.54.8-2.8-7.5
ROA
ROA%
0.9-2.6-3.5-8.1-2.21.5-0.9-2.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **United Foodbrands Ltd**, operating under the brand **Barbeque Nation Hospitality Limited (BNHL)**, is India’s leading homegrown casual dining restaurant company, founded in 2006. The company pioneered the innovative “over-the-table barbeque” casual dining concept, offering an **all-you-can-eat, live grill format** that delivers a distinctive, interactive guest experience. Over the years, it has transformed from a single-brand dine-in chain into a **multi-brand, tech-powered food services platform** with a diversified presence across casual dining, premium dining, delivery, and international markets. As of November 2025, BNHL operates **236 restaurants** across **three business segments** under multiple brands, serving over **10 million guests annually** and maintaining a presence in **86 cities across five countries**. The company is listed on Indian stock exchanges following its successful IPO in 2021 and is led by CEO **Rahul Agrawal**, whose strategic vision has driven exponential growth and diversification. --- ### **Business Segments & Brand Portfolio** The company operates through a **unified restaurant operations segment**, supported by shared supply chain, technology, and operational infrastructure. However, its business is segmented based on brand positioning and customer experience: #### 1. **Barbeque Nation India (Affordable CDR)** - **191 restaurants** in over 80 Indian cities (as of Sep 2025) - Core offering: **All-you-can-eat Indian & Italian cuisine** with live grills - Revenue contribution: **79% of consolidated revenue in FY25** (~₹9,807 million) - Strongly positioned as a **celebration and group dining destination** (avg. group size: 4.5 guests) - Price point: ~₹800 per person; known for cost predictability *Future Plans*: - Launch of new outlets in **Garia (Kolkata)** and **Nikol (Ahmedabad)** in Q2 FY26 - Focus on **same-store sales growth (SSSG)**, guest experience enhancement, and store upgrades - Adoption of **compact-format outlets (20–25% smaller)** to improve unit economics and margins #### 2. **Barbeque Nation International** - **9 restaurants** across 6 cities in **UAE, Oman, Malaysia, Bahrain, and Sri Lanka** - Format: **À la carte** with upscale Indian and Italian dining in a fine-dining setting - Revenue: ~₹97 crores in FY25 (**+8% YoY**) - **Pre-Ind AS operating margin**: >25% - Strategic expansion into **Colombo, Sri Lanka**, with 4–6 new international outlets planned in FY26 #### 3. **Premium CDR Segment** - **30 restaurants** across 6 Indian cities under **Toscano (Italian)** and **Salt (Indian premium cuisine)** - Revenue: ₹47.3 crores in the quarter (Nov 2025), **+17% YoY** - High-margin business: - **Gross margin**: 73% - **Pre-Ind AS ROM**: 13% (blended), **>20% for established outlets** - Plans for **30% annual network growth** and **scaling in metro markets** (Hyderabad, Mumbai, Delhi) - New outlets in **Hyderabad** added during the quarter *Brands include*: - **Toscano**: Upscale Italian cuisine; 20 outlets across 6 cities - **Salt**: Premium Indian à la carte dining; 10 outlets in 4 cities - **Fiesta**: Value-segment all-you-can-eat multi-cuisine brand (launched in 2023), targeting youth and budget-conscious customers --- ### **Strategic Growth & Expansion Plans** The company is executing a **measured, scalable expansion strategy** across multiple dimensions: #### **Network Growth Targets** - **FY27**: Expand to **300–325 outlets** (currently 236 as of Jul 2025) - **FY30**: Grow to **over 400 outlets** - **Annual CAPEX**: ~₹100–110 crores (new restaurants, refurbishments, technology) - Targeting **35–40 new outlets per year** from FY26 onward #### **Growth Pillars** 1. **Barbeque Nation India (Core)**: - 10–12% annual growth; focus on metros and Tier I cities - Enhanced guest experience, food festivals, and store modernization 2. **Premium CDR Segment**: - 25–30% annual growth - Scaling Toscano and Salt in high-potential urban centers - Target: 10–12 outlets per city after successful piloting 3. **International Expansion**: - 25–30% annual growth - 4–6 new outlets planned in FY26, including Saudi Arabia and Sri Lanka - Strong **ROCE (Return on Capital Employed)** and **<2-year payback** for new overseas units 4. **Delivery & Cloud Kitchens**: - Delivery contributes **~15% of total revenue** and aims to grow to 20% - Key brands: - **UBQ**: À la carte Indian delivery (annual run rate: ~₹100 crores) - **Dum Safar (biryani-focused)**: Launched in 2023; strong traction in 150+ outlets - **Barbeque-in-a-Box** & **Grills-in-a-Box**: Replicate dine-in experience at home - ~30 cloud kitchens with monthly revenue of ₹7–8 lakhs each - Investment in **extension kitchens** and **digital infrastructure** --- ### **Leadership & Strategic Vision** **Rahul Agrawal**, CEO & Whole-Time Director since 2017, has led the company’s transformation: - Expanded network from **~80 to over 230 restaurants** - Spearheaded **international expansion**, **IPO (2021)**, and **strategic investments** including Jubilant FoodWorks - Acquired **Toscano**, **Salt**, and **Omm Nom Nomm** (via Willow Gourmet) - Launched **UBQ**, **Dum Safar**, and **Barbeque-in-a-Box** delivery brands - Built a **tech-enabled, scalable operations platform** --- ### **Financial & Operational Performance (FY25 Highlights)** - **Consolidated Revenue**: ₹12,330 million - **Premium CDR Revenue**: ₹160 crores (+30% YoY) - **International Revenue**: ₹97 crores (+8% YoY) - **Barbeque Nation India Pre-Ind AS ROM**: 12.0% (Q4: 10.1%) - **International ROM**: 25.5% (full year); Q4: 30% - **Premium CDR ROM**: 17.6% (blended); mature stores >20% - **Net Debt**: ₹50 crores; **Net Worth**: ₹400 crores --- ### **Technology & Digital Engagement** BNHL is a digital-first brand with strong omnichannel integration: - **BBQ App**: >7.4 million downloads (**+10% YoY**); 34% of dine-in reservations via digital channels - **Central Reservation System (CRS) & Feedback System (CFS)**: Cloud-based for real-time monitoring - **Smiles Loyalty Program**: 5% bill value as redeemable points; driving repeat visits - **Business Intelligence Tools**: Enable data-driven decisions at store level - >90% of dine-in traffic booked via **own digital platforms** (app, website, Google) --- ### **Innovation & Diversification** - **Acquisition of Willow Gourmet (51% stake, ₹17 crores)**: - Operator of **Omm Nom Nomm**, a luxury French ice cream delivery brand via 3 cloud kitchens - **4.8+ ratings**, high repeat rate, and scalable unit economics - Strategic move to strengthen **delivery portfolio** and **premium indulgence segment** - **New Store Formats**: - Compact design (20–25% smaller footprint) - Improved operational efficiency and lower capex per outlet - **Pilot Concept – Bricks**: - A bar and restaurant format tested on the upper floor of an existing outlet - Favorable payback period; not core to strategy but a potential future model --- ### **Market Position & Competitive Advantages** - **Market Leadership**: - Leader in **all-you-can-eat** and **casual dining restaurant (CDR)** segments - Emerging player in **premium Indian CDR** and **Italian casual dining** - **Scalable Model**: - Standardized operations, supply chain, and technology enable rapid rollout - Proprietary **chef training school** and **Guest Satisfaction Index (GSI)** ensure consistency - **Diversified Revenue Streams**: - No longer dependent on core India dine-in (75% of revenue vs. 97% six years ago) - International, Premium CDR, and delivery now contribute **~25%** and growing --- ### **Strategic Priorities (Nov 2025)** 1. Expand to **300+ restaurants by FY27**, **400 by FY30** 2. **Accelerate growth** in Premium CDR and International segments 3. **Enhance same-store sales** via guest experience, menu innovation, and marketing 4. **Scale delivery business** to 20% of revenue with improved brand positioning (e.g., repositioning of UBQ) 5. **Maintain industry-leading margins** and strong cash flow 6. **Leverage technology** and digital assets to boost customer retention and operational efficiency ---