Login
Home
Charts
Search
Watchlist
Products

Ugar Sugar Works Ltd

UGARSUGAR·NSE
55.46-0.61%Tue, 22 Sept '26 14:03

Ugar Sugar Works Ltd

UGARSUGAR
NSE
55.46
-0.61%
|Tue, 22 Sept '26 14:03
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
623Cr
Close
Close Price
55.40
Industry
Industry
Sugar
PE
Price To Earnings
21.64
PS
Price To Sales
0.39
Revenue
Revenue
1,606Cr
Rev Gr TTM
Revenue Growth TTM
17.18%
PAT Gr TTM
PAT Growth TTM
258.90%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
234361368316240263511356417321389478
Growth YoY
Revenue Growth YoY%
-8.7-39.2-39.567.92.7-27.238.812.873.622.2-23.834.1
Expenses
ExpensesCr
254300345309285242453351426285319451
Operating Profit
Operating ProfitCr
-2061247-4420585-9377127
OPM
OPM%
-8.716.86.42.2-18.47.711.31.5-2.211.418.25.6
Other Income
Other IncomeCr
4126242512042
Interest Expense
Interest ExpenseCr
9818131212111418121818
Depreciation
DepreciationCr
7787777779109
PBT
PBTCr
-324723-11-60445-14-3216461
Tax
TaxCr
10610-1-600210
PAT
PATCr
-334617-12-60551-14-3214461
Growth YoY
PAT Growth YoY%
-146.31.3-73.4-29.4-80.8-90.2194.2-16.146.4203.8-10.4110.8
NPM
NPM%
-14.212.84.7-3.8-25.01.710.0-3.9-7.74.311.80.3
EPS
EPS
-3.04.11.5-1.1-5.30.44.5-1.2-2.91.24.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
234361368316240263511356417321389478
Growth YoY
Revenue Growth YoY%
-8.7-39.2-39.567.92.7-27.238.812.873.622.2-23.834.1
Expenses
ExpensesCr
254300345309285242453351426285319451
Operating Profit
Operating ProfitCr
-2061247-4420585-9377127
OPM
OPM%
-8.716.86.42.2-18.47.711.31.5-2.211.418.25.6
Other Income
Other IncomeCr
4126242512042
Interest Expense
Interest ExpenseCr
9818131212111418121818
Depreciation
DepreciationCr
7787777779109
PBT
PBTCr
-324723-11-60445-14-3216461
Tax
TaxCr
10610-1-600210
PAT
PATCr
-334617-12-60551-14-3214461
Growth YoY
PAT Growth YoY%
-146.31.3-73.4-29.4-80.8-90.2194.2-16.146.4203.8-10.4110.8
NPM
NPM%
-14.212.84.7-3.8-25.01.710.0-3.9-7.74.311.80.3
EPS
EPS
-3.04.11.5-1.1-5.30.44.5-1.2-2.91.24.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8375856507508709561,1371,7941,1511,3301,4841,606
Growth
Revenue Growth%
28.4-30.111.015.416.09.819.057.7-35.815.511.617.2
Expenses
ExpensesCr
7875216717018028881,0381,5861,0811,2891,3811,481
Operating Profit
Operating ProfitCr
5065-21506868992097040104125
OPM
OPM%
6.011.0-3.36.67.87.18.711.66.13.07.07.8
Other Income
Other IncomeCr
98393626331388
Interest Expense
Interest ExpenseCr
293029384343444944486166
Depreciation
DepreciationCr
161519151412111829283336
PBT
PBTCr
1528-66514194614830-221732
Tax
TaxCr
4221023459-633
PAT
PATCr
1126-68414174310321-161429
Growth
PAT Growth%
447.1130.2-362.6106.4216.823.9154.1137.9-79.5-176.9183.8258.9
NPM
NPM%
1.44.4-10.50.61.61.83.85.71.8-1.20.91.8
EPS
EPS
1.02.3-6.10.41.21.53.99.21.9-1.41.22.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8375856507508709561,1371,7941,1511,3301,4841,606
Growth
Revenue Growth%
28.4-30.111.015.416.09.819.057.7-35.815.511.617.2
Expenses
ExpensesCr
7875216717018028881,0381,5861,0811,2891,3811,481
Operating Profit
Operating ProfitCr
5065-21506868992097040104125
OPM
OPM%
6.011.0-3.36.67.87.18.711.66.13.07.07.8
Other Income
Other IncomeCr
98393626331388
Interest Expense
Interest ExpenseCr
293029384343444944486166
Depreciation
DepreciationCr
161519151412111829283336
PBT
PBTCr
1528-66514194614830-221732
Tax
TaxCr
4221023459-633
PAT
PATCr
1126-68414174310321-161429
Growth
PAT Growth%
447.1130.2-362.6106.4216.823.9154.1137.9-79.5-176.9183.8258.9
NPM
NPM%
1.44.4-10.50.61.61.83.85.71.8-1.20.91.8
EPS
EPS
1.02.3-6.10.41.21.53.99.21.9-1.41.22.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
8010234405268109210224205222
Current Liabilities
Current LiabilitiesCr
5544317828147037299055417528141,010
Non Current Liabilities
Non Current LiabilitiesCr
11473321863831371549810175
Total Liabilities
Total LiabilitiesCr
7596178608838308921,1629161,0851,1311,318
Current Assets
Current AssetsCr
587437687722685755923635730724915
Non Current Assets
Non Current AssetsCr
173180174161145137240282355407403
Total Assets
Total AssetsCr
7596178608838308921,1629161,0851,1311,318
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
8010234405268109210224205222
Current Liabilities
Current LiabilitiesCr
5544317828147037299055417528141,010
Non Current Liabilities
Non Current LiabilitiesCr
11473321863831371549810175
Total Liabilities
Total LiabilitiesCr
7596178608838308921,1629161,0851,1311,318
Current Assets
Current AssetsCr
587437687722685755923635730724915
Non Current Assets
Non Current AssetsCr
173180174161145137240282355407403
Total Assets
Total AssetsCr
7596178608838308921,1629161,0851,1311,318

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4645-7893394-372144
Investing Cash Flow
Investing Cash FlowCr
-2-1-6-131-48-98-73-25
Financing Cash Flow
Financing Cash FlowCr
30-377939-34613152-19
Net Cash Flow
Net Cash FlowCr
-196-510-510
Free Cash Flow
Free Cash FlowCr
-4645-84-39335-140-5620
CFO To PAT
CFO To PAT%
-1,068.5323.9-455.9214.7382.4-176.5-131.1321.3
CFO To EBITDA
CFO To EBITDA%
-93.365.6-114.793.8188.9-53.152.742.2
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4645-7893394-372144
Investing Cash Flow
Investing Cash FlowCr
-2-1-6-131-48-98-73-25
Financing Cash Flow
Financing Cash FlowCr
30-377939-34613152-19
Net Cash Flow
Net Cash FlowCr
-196-510-510
Free Cash Flow
Free Cash FlowCr
-4645-84-39335-140-5620
CFO To PAT
CFO To PAT%
-1,068.5323.9-455.9214.7382.4-176.5-131.1321.3
CFO To EBITDA
CFO To EBITDA%
-93.365.6-114.793.8188.9-53.152.742.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1823641791781221967711,038741507440623
Price To Earnings
Price To Earnings
17.014.040.58.911.417.810.135.032.321.6
Price To Sales
Price To Sales
0.20.60.30.20.10.20.70.60.60.40.30.4
Price To Book
Price To Book
2.03.24.03.51.92.56.44.73.22.41.92.7
EV To EBITDA
EV To EBITDA
8.310.4-23.511.77.711.014.26.517.327.210.610.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.425.910.018.319.316.918.620.017.912.215.015.0
OPM
OPM%
6.011.0-3.36.67.87.18.711.66.13.07.07.8
NPM
NPM%
1.44.4-10.50.61.61.83.85.71.8-1.20.91.8
ROCE
ROCE%
12.913.3-9.69.511.99.711.834.79.93.28.68.6
ROE
ROE%
12.422.8-150.48.521.621.535.946.79.0-7.55.85.8
ROA
ROA%
1.54.2-7.90.51.71.93.711.31.9-1.41.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1823641791781221967711,038741507440623
Price To Earnings
Price To Earnings
17.014.040.58.911.417.810.135.032.321.6
Price To Sales
Price To Sales
0.20.60.30.20.10.20.70.60.60.40.30.4
Price To Book
Price To Book
2.03.24.03.51.92.56.44.73.22.41.92.7
EV To EBITDA
EV To EBITDA
8.310.4-23.511.77.711.014.26.517.327.210.610.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.425.910.018.319.316.918.620.017.912.215.015.0
OPM
OPM%
6.011.0-3.36.67.87.18.711.66.13.07.07.8
NPM
NPM%
1.44.4-10.50.61.61.83.85.71.8-1.20.91.8
ROCE
ROCE%
12.913.3-9.69.511.99.711.834.79.93.28.68.6
ROE
ROE%
12.422.8-150.48.521.621.535.946.79.0-7.55.85.8
ROA
ROA%
1.54.2-7.90.51.71.93.711.31.9-1.41.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ugar Sugar Works is fundamentally a farmer-partnered processor that turns sugarcane into a cascade of products - sugar, ethanol, and electricity - in a single, waste-free loop. Founded in 1939 in rural Karnataka with a modest 500-tonnes-per-day crushing capacity, it has spent eight decades expanding that core idea into an integrated manufacturing complex where the by-product of one process becomes the fuel or feedstock for the next. The recurring approach is a closed-loop model: crush cane for sugar, ferment the leftover molasses and juice into ethanol, and burn the fibrous bagasse to generate power, so almost nothing leaves the system without creating value. # Business segments Four engines fed by a single raw material - a sugar foundation that supplies the feedstock for a large ethanol business, a small state-controlled liquor operation, and a power plant that runs on crop waste. ## 1. Sugar: the agricultural anchor that feeds everything else **Two mills crush cane from over 80 local villages, producing sugar for factories and kitchens while generating the molasses and bagasse that power the company's other engines.** - **Farmer relationships are the real supply chain** - sugarcane makes up roughly 90% of total input, and the company sources it from a command area of about 76,000 acres across more than 80 villages, with field staff visiting growers to support cultivation and boost yields. The promoters have wide acceptance among local farmers, which helps secure cane even in competitive procurement seasons. - **Seasonal crush, year-round sales** - cane is harvested and crushed from October to April, but sugar is sold throughout the year to institutional buyers like beverage makers, bakeries, and dairy processors, as well as through agents for household consumption. The company also exports through merchant traders against government-issued quotas, shipping over 120,000 quintals in FY25. - **Policy sets the price floor** - the government fixes the Fair and Remunerative Price that mills must pay farmers for cane, which means the company's largest input cost is outside its control, while sugar selling prices are monitored daily to time sales for maximum realisation. ## 2. Industrial Alcohol: the ethanol engine built for government-mandated fuel blending **An 845-kilolitre-per-day distillery - most of it added in the last three years - turns cane juice, molasses, and grain into ethanol sold almost entirely to state oil companies for mixing into petrol.** - **Multi-feedstock flexibility keeps it running year-round** - during the sugar season, the 800 KLPD direct-route plant runs on cane juice or syrup; in the off-season, it switches to B and C heavy molasses or grain, with a 400 KLPD grain-based configuration that used maize in FY25 to capture better margins when maize prices were low. - **A single, reliable customer** - ethanol is sold to oil marketing companies under the government's Ethanol Blending Programme, and payments arrive within 20 days of sale, giving this business a faster cash cycle than sugar. The distillery division contributed 47% of total revenue in FY25, overtaking sugar as the largest revenue stream. - **More capacity in the pipeline** - environmental clearance has already been obtained for a 110 KLPD distillery at the Jewargi site, signalling that the company intends to replicate its ethanol expansion at the second mill location. ## 3. Co-Generation: electricity from crop waste **Bagasse - the dry fibre left after crushing cane - is burned in high-pressure boilers to generate 59.5 megawatts of power, most of it sold to the grid.** - **Fuel that arrives with the cane** - the same crushing process that produces sugar also delivers bagasse and discarded wash, which are used as free fuel to generate electricity, so the power business carries no separate raw-material procurement cost. - **Two generating units** - the Ugarkhurd plant houses a 44 MW turbine, while the Jewargi unit contributes another 15.5 MW, for a combined installed capacity of 59.5 MW. - **Sold into the open market** - after a long-term purchase agreement with the state electricity companies ended in January 2023, power is now sold through the Power Trading Corporation on the open exchange, though the Karnataka government has at times directed the company to supply power exclusively to the state grid under emergency orders. ## 4. Potable Alcohol: a small state-controlled liquor sideline **A 45-kilolitre-per-day molasses distillery produces spirit and Indian-made liquor sold entirely through Karnataka's state beverage corporation.** - **A single-channel buyer** - all potable alcohol is sold to the Karnataka State Beverages Corporation Ltd, which controls liquor distribution in the state, making this a low-complexity but tightly regulated business. - **The original distillery before ethanol took over** - the 45 KLPD molasses-based unit at Ugarkhurd, now dwarfed by the fuel-ethanol plant, is the one used for spirit and IMFL production. An earlier attempt to build a branded premium-liquor business through a subsidiary, USW Spirits Private Limited, was wound down and the subsidiary was in the process of being struck off by FY23. # Group structure and partners **The company operates on a standalone basis with no active subsidiaries, after absorbing its only wholly owned subsidiary and winding down a liquor joint venture.** - A wholly owned subsidiary, Ugar Theatres Private Limited - originally incorporated in 1977 to run cinema halls - was merged into the company in October 2023 through a scheme of amalgamation approved by the NCLT, with the theatre premises long since repurposed as a warehouse. - **The subsidiary USW Spirits Private Limited, formed in February 2021 with the Shirgaokar Group and Baumgartner India to market premium liquor brands, was in the process of being struck off by FY23.** - The company holds an investment in preference shares of Synergy Green Industries Ltd and carries a CARE BBB- (Stable) credit rating as of FY24. - In February 2026, two members of the promoter group were reclassified as public shareholders, reducing the promoter holding from 46.75% to 43.99%.

Documents — Ugar Sugar Works Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/4f3rd7kvk44tvx3uf0br203d.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/21ugpc6yg412dvm5nd1ajqsl.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/60urby21o3bqcigwhi3hbjvg.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/3fw63y3pope2nvfzjv9d0qyn.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/650rlende4fdyyjbwxqpi351.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/s92ok2kp8bqol2tys92ekro2.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/576fvd7szeuqy2oa1e6i4lma.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ilsbadqlf5pwi0wmed29246w.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/4fzfq7pfqzdzkauyu6153z2p.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/snvizbgwm894lhaabq4nzcdb.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/cmf4lsz5uxnz1ab3t98yirla.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/v2h2e2bl2r3757241xb7rsxt.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/65nrsp3rwhym4zgvae15lbrx.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/cmngj4dn5i85bpv0vnerrkkm.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/frlq0tkl6p0zsyco7h964k00.pdf