| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,012 | 16,740 | 20,419 | 18,819 | 16,294 | 17,779 | 23,063 | 21,275 | 19,607 | 21,830 | 25,799 | 24,648 | |
Growth YoY Revenue Growth YoY% | 15.3 | 7.8 | 9.4 | 6.1 | 1.8 | 6.2 | 12.9 | 13.1 | 20.3 | 22.8 | 11.9 | 15.8 |
| 13,461 | 13,485 | 16,305 | 15,801 | 14,267 | 14,884 | 18,445 | 16,865 | 16,513 | 17,914 | 20,199 | 19,633 | |
| 2,551 | 3,255 | 4,114 | 3,017 | 2,027 | 2,895 | 4,618 | 4,410 | 3,094 | 3,915 | 5,600 | 5,015 | |
OPM OPM% | 15.9 | 19.4 | 20.1 | 16.0 | 12.4 | 16.3 | 20.0 | 20.7 | 15.8 | 17.9 | 21.7 | 20.4 |
| 171 | 146 | 73 | 83 | 225 | 246 | 82 | 138 | 168 | 42 | 75 | 118 | |
Interest Expense Interest ExpenseCr | 234 | 262 | 261 | 326 | 393 | 457 | 475 | 433 | 459 | 492 | 487 | 453 |
Depreciation DepreciationCr | 798 | 783 | 815 | 918 | 980 | 993 | 1,125 | 1,107 | 1,148 | 1,182 | 1,208 | 1,201 |
PBT PBTCr | 1,690 | 2,355 | 3,111 | 1,857 | 879 | 1,691 | 3,101 | 3,008 | 1,656 | 2,283 | 3,981 | 3,480 |
| 409 | 580 | 852 | 363 | 171 | 328 | 626 | 787 | 418 | 554 | 981 | 877 | |
| 1,280 | 1,775 | 2,259 | 1,493 | 708 | 1,363 | 2,475 | 2,221 | 1,238 | 1,729 | 3,000 | 2,604 | |
Growth YoY PAT Growth YoY% | 68.8 | 67.0 | 35.2 | -11.6 | -44.7 | -23.2 | 9.6 | 48.7 | 74.9 | 26.8 | 21.2 | 17.2 |
NPM NPM% | 8.0 | 10.6 | 11.1 | 7.9 | 4.3 | 7.7 | 10.7 | 10.4 | 6.3 | 7.9 | 11.6 | 10.6 |
| 44.5 | 61.7 | 78.3 | 50.8 | 23.9 | 46.2 | 84.4 | 75.7 | 41.9 | 58.7 | 101.4 | 88.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,012 | 16,740 | 20,419 | 18,819 | 16,294 | 17,779 | 23,063 | 21,275 | 19,607 | 21,830 | 25,799 | 24,648 | |
Growth YoY Revenue Growth YoY% | 15.3 | 7.8 | 9.4 | 6.1 | 1.8 | 6.2 | 12.9 | 13.1 | 20.3 | 22.8 | 11.9 | 15.8 |
| 13,461 | 13,485 | 16,305 | 15,801 | 14,267 | 14,884 | 18,445 | 16,865 | 16,513 | 17,914 | 20,199 | 19,633 | |
| 2,551 | 3,255 | 4,114 | 3,017 | 2,027 | 2,895 | 4,618 | 4,410 | 3,094 | 3,915 | 5,600 | 5,015 | |
OPM OPM% | 15.9 | 19.4 | 20.1 | 16.0 | 12.4 | 16.3 | 20.0 | 20.7 | 15.8 | 17.9 | 21.7 | 20.4 |
| 171 | 146 | 73 | 83 | 225 | 246 | 82 | 138 | 168 | 42 | 75 | 118 | |
Interest Expense Interest ExpenseCr | 234 | 262 | 261 | 326 | 393 | 457 | 475 | 433 | 459 | 492 | 487 | 453 |
Depreciation DepreciationCr | 798 | 783 | 815 | 918 | 980 | 993 | 1,125 | 1,107 | 1,148 | 1,182 | 1,208 | 1,201 |
PBT PBTCr | 1,690 | 2,355 | 3,111 | 1,857 | 879 | 1,691 | 3,101 | 3,008 | 1,656 | 2,283 | 3,981 | 3,480 |
| 409 | 580 | 852 | 363 | 171 | 328 | 626 | 787 | 418 | 554 | 981 | 877 | |
| 1,280 | 1,775 | 2,259 | 1,493 | 708 | 1,363 | 2,475 | 2,221 | 1,238 | 1,729 | 3,000 | 2,604 | |
Growth YoY PAT Growth YoY% | 68.8 | 67.0 | 35.2 | -11.6 | -44.7 | -23.2 | 9.6 | 48.7 | 74.9 | 26.8 | 21.2 | 17.2 |
NPM NPM% | 8.0 | 10.6 | 11.1 | 7.9 | 4.3 | 7.7 | 10.7 | 10.4 | 6.3 | 7.9 | 11.6 | 10.6 |
| 44.5 | 61.7 | 78.3 | 50.8 | 23.9 | 46.2 | 84.4 | 75.7 | 41.9 | 58.7 | 101.4 | 88.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25,153 | 25,375 | 30,979 | 41,609 | 42,430 | 44,726 | 52,599 | 63,240 | 70,908 | 75,955 | 88,512 | 91,884 |
Growth Revenue Growth% | 3.3 | 0.9 | 22.1 | 34.3 | 2.0 | 5.4 | 17.6 | 20.2 | 12.1 | 7.1 | 16.5 | 17.2 |
| 20,252 | 20,163 | 24,833 | 34,262 | 33,183 | 33,158 | 41,084 | 52,620 | 57,940 | 63,398 | 71,491 | 74,259 | |
| 4,901 | 5,212 | 6,145 | 7,347 | 9,247 | 11,568 | 11,514 | 10,620 | 12,969 | 12,557 | 17,020 | 17,625 | |
OPM OPM% | 19.5 | 20.5 | 19.8 | 17.7 | 21.8 | 25.9 | 21.9 | 16.8 | 18.3 | 16.5 | 19.2 | 19.2 |
| 464 | 648 | 242 | 350 | 650 | 476 | 510 | 507 | 567 | 636 | 423 | 404 | |
Interest Expense Interest ExpenseCr | 566 | 640 | 1,238 | 1,778 | 1,992 | 1,486 | 945 | 823 | 968 | 1,651 | 1,872 | 1,891 |
Depreciation DepreciationCr | 1,377 | 1,348 | 1,848 | 2,451 | 2,723 | 2,700 | 2,715 | 2,888 | 3,145 | 4,015 | 4,644 | 4,738 |
PBT PBTCr | 3,421 | 3,872 | 3,301 | 3,468 | 5,183 | 7,858 | 8,364 | 7,416 | 9,422 | 7,528 | 10,927 | 11,400 |
| 942 | 1,159 | 1,077 | 1,068 | -568 | 2,539 | 1,190 | 2,343 | 2,418 | 1,488 | 2,739 | 2,829 | |
PAT PATCr | 2,480 | 2,714 | 2,224 | 2,400 | 5,751 | 5,319 | 7,174 | 5,073 | 7,004 | 6,040 | 8,188 | 8,571 |
Growth PAT Growth% | 18.0 | 9.4 | -18.0 | 7.9 | 139.6 | -7.5 | 34.9 | -29.3 | 38.0 | -13.8 | 35.6 | 26.7 |
NPM NPM% | 9.9 | 10.7 | 7.2 | 5.8 | 13.6 | 11.9 | 13.6 | 8.0 | 9.9 | 8.0 | 9.3 | 9.3 |
| 90.3 | 98.9 | 80.9 | 84.0 | 199.6 | 189.4 | 254.6 | 175.6 | 243.1 | 205.3 | 277.6 | 290.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25,153 | 25,375 | 30,979 | 41,609 | 42,430 | 44,726 | 52,599 | 63,240 | 70,908 | 75,955 | 88,512 | 91,884 |
Growth Revenue Growth% | 3.3 | 0.9 | 22.1 | 34.3 | 2.0 | 5.4 | 17.6 | 20.2 | 12.1 | 7.1 | 16.5 | 17.2 |
| 20,252 | 20,163 | 24,833 | 34,262 | 33,183 | 33,158 | 41,084 | 52,620 | 57,940 | 63,398 | 71,491 | 74,259 | |
| 4,901 | 5,212 | 6,145 | 7,347 | 9,247 | 11,568 | 11,514 | 10,620 | 12,969 | 12,557 | 17,020 | 17,625 | |
OPM OPM% | 19.5 | 20.5 | 19.8 | 17.7 | 21.8 | 25.9 | 21.9 | 16.8 | 18.3 | 16.5 | 19.2 | 19.2 |
| 464 | 648 | 242 | 350 | 650 | 476 | 510 | 507 | 567 | 636 | 423 | 404 | |
Interest Expense Interest ExpenseCr | 566 | 640 | 1,238 | 1,778 | 1,992 | 1,486 | 945 | 823 | 968 | 1,651 | 1,872 | 1,891 |
Depreciation DepreciationCr | 1,377 | 1,348 | 1,848 | 2,451 | 2,723 | 2,700 | 2,715 | 2,888 | 3,145 | 4,015 | 4,644 | 4,738 |
PBT PBTCr | 3,421 | 3,872 | 3,301 | 3,468 | 5,183 | 7,858 | 8,364 | 7,416 | 9,422 | 7,528 | 10,927 | 11,400 |
| 942 | 1,159 | 1,077 | 1,068 | -568 | 2,539 | 1,190 | 2,343 | 2,418 | 1,488 | 2,739 | 2,829 | |
PAT PATCr | 2,480 | 2,714 | 2,224 | 2,400 | 5,751 | 5,319 | 7,174 | 5,073 | 7,004 | 6,040 | 8,188 | 8,571 |
Growth PAT Growth% | 18.0 | 9.4 | -18.0 | 7.9 | 139.6 | -7.5 | 34.9 | -29.3 | 38.0 | -13.8 | 35.6 | 26.7 |
NPM NPM% | 9.9 | 10.7 | 7.2 | 5.8 | 13.6 | 11.9 | 13.6 | 8.0 | 9.9 | 8.0 | 9.3 | 9.3 |
| 90.3 | 98.9 | 80.9 | 84.0 | 199.6 | 189.4 | 254.6 | 175.6 | 243.1 | 205.3 | 277.6 | 290.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 274 | 275 | 275 | 275 | 289 | 289 | 289 | 289 | 289 | 295 | 295 |
Reserves ReservesCr | 21,671 | 24,117 | 26,107 | 28,088 | 38,755 | 43,886 | 50,147 | 54,036 | 59,939 | 70,412 | 76,329 |
| 11,618 | 8,329 | 11,515 | 15,044 | 16,341 | 20,348 | 20,155 | 23,432 | 26,906 | 32,365 | 33,832 | |
| 7,624 | 9,489 | 19,238 | 27,730 | 23,827 | 21,655 | 13,240 | 13,575 | 13,613 | 27,439 | 26,832 | |
| 41,203 | 42,219 | 57,151 | 76,537 | 79,220 | 86,184 | 83,828 | 91,387 | 1,00,802 | 1,33,697 | 1,41,376 | |
| 10,534 | 13,326 | 11,461 | 11,861 | 14,115 | 23,054 | 17,480 | 20,725 | 23,143 | 23,600 | 25,102 | |
| 30,669 | 28,893 | 45,689 | 64,677 | 65,104 | 63,130 | 66,348 | 70,662 | 77,659 | 1,10,098 | 1,16,274 | |
| 41,203 | 42,219 | 57,151 | 76,537 | 79,220 | 86,184 | 83,828 | 91,387 | 1,00,802 | 1,33,697 | 1,41,376 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 274 | 275 | 275 | 275 | 289 | 289 | 289 | 289 | 289 | 295 | 295 |
Reserves ReservesCr | 21,671 | 24,117 | 26,107 | 28,088 | 38,755 | 43,886 | 50,147 | 54,036 | 59,939 | 70,412 | 76,329 |
| 11,618 | 8,329 | 11,515 | 15,044 | 16,341 | 20,348 | 20,155 | 23,432 | 26,906 | 32,365 | 33,832 | |
| 7,624 | 9,489 | 19,238 | 27,730 | 23,827 | 21,655 | 13,240 | 13,575 | 13,613 | 27,439 | 26,832 | |
| 41,203 | 42,219 | 57,151 | 76,537 | 79,220 | 86,184 | 83,828 | 91,387 | 1,00,802 | 1,33,697 | 1,41,376 | |
| 10,534 | 13,326 | 11,461 | 11,861 | 14,115 | 23,054 | 17,480 | 20,725 | 23,143 | 23,600 | 25,102 | |
| 30,669 | 28,893 | 45,689 | 64,677 | 65,104 | 63,130 | 66,348 | 70,662 | 77,659 | 1,10,098 | 1,16,274 | |
| 41,203 | 42,219 | 57,151 | 76,537 | 79,220 | 86,184 | 83,828 | 91,387 | 1,00,802 | 1,33,697 | 1,41,376 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,526 | 5,005 | 3,888 | 5,956 | 8,972 | 12,500 | 9,283 | 9,069 | 10,898 | 10,673 | 15,316 | |
| -3,727 | -2,480 | 1,862 | 1,114 | -4,192 | -8,856 | 2,257 | -7,187 | -8,788 | -16,504 | -9,480 | |
| -844 | -2,535 | -5,735 | -6,757 | -5,076 | -4,356 | -12,498 | -1,631 | -1,926 | 5,076 | -5,954 | |
Net Cash Flow Net Cash FlowCr | -45 | -10 | 14 | 313 | -296 | -713 | -958 | 250 | 184 | -755 | -118 |
Free Cash Flow Free Cash FlowCr | 2,394 | 3,641 | 2,011 | 4,360 | 7,362 | 10,664 | 3,743 | 2,963 | 2,013 | 1,723 | |
CFO To PAT CFO To PAT% | 182.5 | 184.4 | 174.8 | 248.1 | 156.0 | 235.0 | 129.4 | 178.8 | 155.6 | 176.7 | 187.0 |
CFO To EBITDA CFO To EBITDA% | 92.3 | 96.0 | 63.3 | 81.1 | 97.0 | 108.1 | 80.6 | 85.4 | 84.0 | 85.0 | 90.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,526 | 5,005 | 3,888 | 5,956 | 8,972 | 12,500 | 9,283 | 9,069 | 10,898 | 10,673 | 15,316 | |
| -3,727 | -2,480 | 1,862 | 1,114 | -4,192 | -8,856 | 2,257 | -7,187 | -8,788 | -16,504 | -9,480 | |
| -844 | -2,535 | -5,735 | -6,757 | -5,076 | -4,356 | -12,498 | -1,631 | -1,926 | 5,076 | -5,954 | |
Net Cash Flow Net Cash FlowCr | -45 | -10 | 14 | 313 | -296 | -713 | -958 | 250 | 184 | -755 | -118 |
Free Cash Flow Free Cash FlowCr | 2,394 | 3,641 | 2,011 | 4,360 | 7,362 | 10,664 | 3,743 | 2,963 | 2,013 | 1,723 | |
CFO To PAT CFO To PAT% | 182.5 | 184.4 | 174.8 | 248.1 | 156.0 | 235.0 | 129.4 | 178.8 | 155.6 | 176.7 | 187.0 |
CFO To EBITDA CFO To EBITDA% | 92.3 | 96.0 | 63.3 | 81.1 | 97.0 | 108.1 | 80.6 | 85.4 | 84.0 | 85.0 | 90.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 88,559 | 1,09,527 | 1,08,413 | 1,09,831 | 93,926 | 1,94,474 | 1,90,585 | 2,19,979 | 2,81,332 | 3,39,012 | 3,16,631 | 3,28,685 |
Price To Earnings Price To Earnings | 35.7 | 40.3 | 48.8 | 45.7 | 16.3 | 35.6 | 25.9 | 43.4 | 40.2 | 56.1 | 38.8 | 38.4 |
Price To Sales Price To Sales | 3.5 | 4.3 | 3.5 | 2.6 | 2.2 | 4.3 | 3.6 | 3.5 | 4.0 | 4.5 | 3.6 | 3.6 |
Price To Book Price To Book | 4.0 | 4.5 | 4.1 | 3.9 | 2.4 | 4.4 | 3.8 | 4.0 | 4.7 | 4.8 | 4.1 | 4.3 |
EV To EBITDA EV To EBITDA | 19.1 | 22.0 | 20.6 | 18.2 | 12.4 | 18.5 | 17.5 | 21.6 | 22.5 | 28.8 | 19.9 | 19.8 |
GPM GPM% | 58.6 | 59.8 | 55.0 | 53.3 | 57.4 | 58.7 | 54.4 | 48.5 | 50.5 | 50.5 | 51.5 | 51.5 |
OPM OPM% | 19.5 | 20.5 | 19.8 | 17.7 | 21.8 | 25.9 | 21.9 | 16.8 | 18.3 | 16.5 | 19.2 | 19.2 |
NPM NPM% | 9.9 | 10.7 | 7.2 | 5.8 | 13.6 | 11.9 | 13.6 | 8.0 | 9.9 | 8.0 | 9.3 | 9.3 |
ROCE ROCE% | 13.6 | 14.2 | 10.1 | 10.0 | 11.9 | 14.2 | 15.1 | 12.6 | 14.5 | 9.7 | 12.8 | 12.8 |
ROE ROE% | 11.3 | 11.1 | 8.4 | 8.5 | 14.7 | 12.0 | 14.2 | 9.3 | 11.6 | 8.5 | 10.7 | 10.7 |
ROA ROA% | 6.0 | 6.4 | 3.9 | 3.1 | 7.3 | 6.2 | 8.6 | 5.5 | 7.0 | 4.5 | 5.8 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 88,559 | 1,09,527 | 1,08,413 | 1,09,831 | 93,926 | 1,94,474 | 1,90,585 | 2,19,979 | 2,81,332 | 3,39,012 | 3,16,631 | 3,28,685 |
Price To Earnings Price To Earnings | 35.7 | 40.3 | 48.8 | 45.7 | 16.3 | 35.6 | 25.9 | 43.4 | 40.2 | 56.1 | 38.8 | 38.4 |
Price To Sales Price To Sales | 3.5 | 4.3 | 3.5 | 2.6 | 2.2 | 4.3 | 3.6 | 3.5 | 4.0 | 4.5 | 3.6 | 3.6 |
Price To Book Price To Book | 4.0 | 4.5 | 4.1 | 3.9 | 2.4 | 4.4 | 3.8 | 4.0 | 4.7 | 4.8 | 4.1 | 4.3 |
EV To EBITDA EV To EBITDA | 19.1 | 22.0 | 20.6 | 18.2 | 12.4 | 18.5 | 17.5 | 21.6 | 22.5 | 28.8 | 19.9 | 19.8 |
GPM GPM% | 58.6 | 59.8 | 55.0 | 53.3 | 57.4 | 58.7 | 54.4 | 48.5 | 50.5 | 50.5 | 51.5 | 51.5 |
OPM OPM% | 19.5 | 20.5 | 19.8 | 17.7 | 21.8 | 25.9 | 21.9 | 16.8 | 18.3 | 16.5 | 19.2 | 19.2 |
NPM NPM% | 9.9 | 10.7 | 7.2 | 5.8 | 13.6 | 11.9 | 13.6 | 8.0 | 9.9 | 8.0 | 9.3 | 9.3 |
ROCE ROCE% | 13.6 | 14.2 | 10.1 | 10.0 | 11.9 | 14.2 | 15.1 | 12.6 | 14.5 | 9.7 | 12.8 | 12.8 |
ROE ROE% | 11.3 | 11.1 | 8.4 | 8.5 | 14.7 | 12.0 | 14.2 | 9.3 | 11.6 | 8.5 | 10.7 | 10.7 |
ROA ROA% | 6.0 | 6.4 | 3.9 | 3.1 | 7.3 | 6.2 | 8.6 | 5.5 | 7.0 | 4.5 | 5.8 | 5.8 |
Documents — UltraTech Cement Ltd
Concall Transcript Summaries — UltraTech Cement Ltd