Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16Cr
Rev Gr TTM
Revenue Growth TTM
4.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UMESLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -41.2 | 14.3 | -80.0 | 141.7 | 120.0 | -31.3 | 216.7 | -58.6 | -45.5 | 18.2 | 15.8 | 66.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 10.0 | 25.0 | -66.7 | 44.8 | 40.9 | 0.0 | 26.3 | -8.3 | -16.7 | 15.4 | 45.5 | 45.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 0.0 | 100.0 | 700.0 | 900.0 | -266.7 | 0.0 | -75.0 | 50.0 | 360.0 | 0.0 | 350.0 | -46.7 |
| 30.0 | 12.5 | 133.3 | 34.5 | -22.7 | 18.2 | 10.5 | 125.0 | 108.3 | 15.4 | 40.9 | 40.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -44.6 | -59.0 | 2.8 | -43.6 | -7.7 | -5.7 | -17.1 | 33.0 | -16.4 | 11.8 | -28.5 | 27.9 |
| 5 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit Operating ProfitCr |
| -34.8 | -177.6 | -81.1 | 3.8 | 17.9 | 17.5 | 14.1 | 13.1 | 12.9 | 30.2 | 1.0 | 28.4 |
Other Income Other IncomeCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -521.6 | -97.4 | 3.4 | 94.2 | 38.5 | 159.6 | -57.4 | 140.2 | 4.6 | 138.1 | 108.0 | 2.1 |
| -42.6 | -205.3 | -192.9 | -19.8 | -13.2 | 8.3 | 4.3 | 7.7 | 9.7 | 20.6 | 59.8 | 47.8 |
| -0.6 | -1.1 | -1.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 17 | 14 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
Current Liabilities Current LiabilitiesCr | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 19 | 18 | 17 | 17 | 17 | 17 | 17 | 18 | 17 | 16 | 16 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 22.1 | 32.6 | 6.5 | -76.6 | -223.7 | 830.7 | -84.0 | 329.5 | 197.0 | 547.4 | 366.0 |
CFO To EBITDA CFO To EBITDA% | 27.0 | 37.6 | 15.6 | 397.7 | 164.7 | 395.3 | -25.5 | 194.3 | 147.3 | 372.1 | 21,291.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 6 | 7 | 4 | 3 | 3 | 9 | 12 | 9 | 12 | 13 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 56.5 | 349.0 | 234.5 | 161.0 | 77.0 | 41.8 |
Price To Sales Price To Sales | 2.4 | 4.2 | 4.9 | 4.9 | 4.3 | 4.2 | 15.6 | 15.9 | 12.9 | 16.7 | 25.4 |
Price To Book Price To Book | 0.4 | 0.3 | 0.5 | 0.3 | 0.2 | 0.2 | 0.7 | 0.9 | 0.6 | 0.8 | 0.9 |
| -8.1 | -3.4 | -8.4 | 211.0 | 42.0 | 45.4 | 143.5 | 146.6 | 130.4 | 62.6 | 2,577.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -34.8 | -177.6 | -81.1 | 3.8 | 17.9 | 17.5 | 14.1 | 13.1 | 12.9 | 30.2 | 1.0 |
| -42.6 | -205.3 | -192.9 | -19.8 | -13.2 | 8.3 | 4.3 | 7.7 | 9.7 | 20.6 | 59.8 |
| -5.9 | -13.1 | -14.1 | 1.3 | 1.7 | 1.3 | 1.2 | 1.3 | 1.4 | 3.1 | 3.0 |
| -7.4 | -17.0 | -19.7 | -1.1 | -0.7 | 0.4 | 0.2 | 0.4 | 0.5 | 1.1 | 2.1 |
| -6.3 | -13.7 | -14.3 | -0.8 | -0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.9 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Usha Martin Education & Solutions Limited is a specialized Indian service provider dedicated to the **educational management and skill development** sectors. Operating through a centralized management structure, the company leverages technology to scale educational content and practical training. The **Chairman & Whole Time Director** serves as the Chief Operating Decision Maker (**CODM**), overseeing a lean, service-oriented model that prioritizes standardized delivery and quality control without the overhead of physical inventories.
---
### **Strategic Pivot: From Classrooms to the Edu-Tech Ecosystem**
The company is currently executing a strategic transition from traditional classroom-based models to a technology-driven, **online-first** delivery approach. This shift is designed to capture a significant share of the burgeoning Indian Edu-tech market.
* **Market Opportunity:** The Indian Edu-tech ecosystem, currently valued at approximately **$700 million** with over **4,500 startups**, is projected to reach **$30 billion by 2033**.
* **Curriculum Diversification:** Moving beyond traditional **Enterprise Resource Planning (ERP)** training, the company is integrating high-growth technologies into its syllabus, including:
* **Artificial Intelligence (AI)** and **Machine Learning**.
* **Blockchain** for secure certification and data integrity.
* **Augmented and Virtual Reality (AR/VR)** for immersive practical training.
* **Gamification** and **Learning Management Systems (LMS)** to drive student engagement.
* **Digital Content Dominance:** Aligning with industry trends where **75% of educators** anticipate digital dominance, the company is replacing traditional textbooks with digital tutorials, assignments, and automated testing.
---
### **Operational Framework & Quality Benchmarks**
The company operates through a **de-centralized delegation of authority** to ensure operational agility while maintaining strict centralized oversight on quality and financial discipline.
* **Internal Controls:** Operations are governed by **perpetual academic audits** to maintain training standards and **annual budget preparations** that are monitored continuously for deviations.
* **Infrastructure:** The company maintains a low-asset footprint, operating from leased premises. As of **April 1, 2024**, it secured an **11-month operating lease** for office space at a monthly rent of **₹3,390**.
* **B2B Integration:** To mitigate volatility in the fresher employment market, the company provides corporate training to employees of **sister concerns** and other corporate clients, ensuring a captive revenue stream through internal industry linkages.
---
### **Financial Performance & Capital Structure**
While top-line revenue has seen a contraction, the company has demonstrated a significant improvement in bottom-line profitability and debt management.
**Consolidated Financial Summary**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹ 5,240.00 (k)** | **₹ 7,327.79 (k)** | **₹ 8,106.52 (k)** |
| **Profit Attributable to Equity** | **₹ 3,134.13 (k)** | **₹ 1,506.60 (k)** | **₹ 526.49 (k)** |
| **Basic & Diluted EPS (INR)** | **0.12** | **0.06** | **0.02** |
| **Domestic Revenue %** | **100%** | **83.2%** | **N/A** |
**Key Financial Observations:**
* **Profitability Growth:** Profit after Tax (PAT) and EBIT increased in FY25 despite lower overall revenue, driven by cost efficiencies and reduced interest obligations.
* **Debt Position:** The company has actively reduced debt through consistent **repayments**.
* **Taxation Prudence:** Although the company holds **Unabsorbed Depreciation and Business Loss** available for set-off, management has chosen not to recognize **Net Deferred Tax Assets** until future taxable income can be more reliably predicted.
* **Equity Details:** There are **2,64,15,811** weighted average equity shares (Par value **₹1**). Additionally, **507,852 Global Depository Receipts (GDRs)** remain outstanding.
* **Dividend Status:** No dividends were recommended for the recent fiscal years to preserve capital for "going concern" objectives.
---
### **Corporate Governance & Related Party Framework**
The company maintains a robust governance structure with a focus on transparency and arm’s length dealings.
* **Audit Oversight:** The **Audit Committee**, established in **2000**, consists of financial experts who oversee quarterly and annual results.
* **Secretarial Audit:** **M/s Prateek Kohli & Associates** has been appointed for a five-year term (**April 2025 – March 2030**).
* **Related Parties:** Transactions with entities under common control (e.g., **Peterhouse Investments India Limited**, **Usha Breco Limited**, and **Jhawar Impact Ventures**) are conducted at **arm’s length** and are typically unsecured.
* **Subsidiary Performance:** The subsidiary, **Usha Martin Education Private Limited**, held assets of **₹ 130.15 lacs** as of late 2025. Management has determined **no provision for impairment** is necessary for this investment.
---
### **Risk Profile & Mitigation Strategies**
Management actively monitors macroeconomic, financial, and regulatory risks to protect long-term cash flows.
**1. Macroeconomic & Labor Market Risks**
The core training business is sensitive to the Indian employment rate. High unemployment (peaking at **12.74% in 2021**) creates a "razor's edge effect," where reduced job prospects lead to lower student enrollments and diminished mass affordability.
**2. Financial Risk Management**
| Risk Type | Mitigation Strategy |
| :--- | :--- |
| **Credit Risk** | Dealing only with **highly rated banks**; maintaining minimal cash (one month's operating cost) on hand. |
| **Liquidity Risk** | Avoiding speculative trading of financial assets; maintaining strict budget-based approval systems. |
| **Market Risk** | Monitoring exposure to interest rates and foreign currency fluctuations related to legacy international activities. |
**3. Legal & Contingent Liabilities**
The company is currently contesting an **Income Tax Penalty of ₹ 82.80 lacs** (Order dated 12-09-2023 u/s 270A). The penalty pertains to disclosures regarding the **impairment of intangible assets** in **FY 2016-17**. An appeal is pending, and management believes the merits of the case favor the company, with no immediate resource outflow deemed probable.