Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Usha Martin Education & Solutions Ltd

UMESLTD
NSE
5.97
1.88%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Usha Martin Education & Solutions Ltd

UMESLTD
NSE
5.97
1.88%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
5.97
Industry
Industry
IT - Education
PE
Price To Earnings
49.75
PS
Price To Sales
23.54
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
4.69%
PAT Gr TTM
PAT Growth TTM
128.57%
Peer Comparison
How does UMESLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UMESLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-41.214.3-80.0141.7120.0-31.3216.7-58.6-45.518.215.866.7
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
10.025.0-66.744.840.90.026.3-8.3-16.715.445.545.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
0.0100.0700.0900.0-266.70.0-75.050.0360.00.0350.0-46.7
NPM
NPM%
30.012.5133.334.5-22.718.210.5125.0108.315.440.940.0
EPS
EPS
0.00.00.00.00.00.00.00.10.10.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
311111111111
Growth
Revenue Growth%
-44.6-59.02.8-43.6-7.7-5.7-17.133.0-16.411.8-28.527.9
Expenses
ExpensesCr
543111111110
Operating Profit
Operating ProfitCr
-1-3-1000000000
OPM
OPM%
-34.8-177.6-81.13.817.917.514.113.112.930.21.028.4
Other Income
Other IncomeCr
00-1000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1-3-3000000000
Tax
TaxCr
000000000000
PAT
PATCr
-1-3-3000000000
Growth
PAT Growth%
-521.6-97.43.494.238.5159.6-57.4140.24.6138.1108.02.1
NPM
NPM%
-42.6-205.3-192.9-19.8-13.28.34.37.79.720.659.847.8
EPS
EPS
-0.6-1.1-1.1-0.10.00.00.00.00.00.10.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
171412111111111111121212
Current Liabilities
Current LiabilitiesCr
344443333211
Non Current Liabilities
Non Current LiabilitiesCr
001111111000
Total Liabilities
Total LiabilitiesCr
232120191919191918171616
Current Assets
Current AssetsCr
432222212100
Non Current Assets
Non Current AssetsCr
191817171717171817161616
Total Assets
Total AssetsCr
232120191919191918171616

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-1000000011
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
01000-1000-1-1
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0-1000000011
CFO To PAT
CFO To PAT%
22.132.66.5-76.6-223.7830.7-84.0329.5197.0547.4366.0
CFO To EBITDA
CFO To EBITDA%
27.037.615.6397.7164.7395.3-25.5194.3147.3372.121,291.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
86743391291213
Price To Earnings
Price To Earnings
0.00.00.00.00.056.5349.0234.5161.077.041.8
Price To Sales
Price To Sales
2.44.24.94.94.34.215.615.912.916.725.4
Price To Book
Price To Book
0.40.30.50.30.20.20.70.90.60.80.9
EV To EBITDA
EV To EBITDA
-8.1-3.4-8.4211.042.045.4143.5146.6130.462.62,577.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-34.8-177.6-81.13.817.917.514.113.112.930.21.0
NPM
NPM%
-42.6-205.3-192.9-19.8-13.28.34.37.79.720.659.8
ROCE
ROCE%
-5.9-13.1-14.11.31.71.31.21.31.43.13.0
ROE
ROE%
-7.4-17.0-19.7-1.1-0.70.40.20.40.51.12.1
ROA
ROA%
-6.3-13.7-14.3-0.8-0.50.30.10.30.30.92.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Usha Martin Education & Solutions Limited is a specialized Indian service provider dedicated to the **educational management and skill development** sectors. Operating through a centralized management structure, the company leverages technology to scale educational content and practical training. The **Chairman & Whole Time Director** serves as the Chief Operating Decision Maker (**CODM**), overseeing a lean, service-oriented model that prioritizes standardized delivery and quality control without the overhead of physical inventories. --- ### **Strategic Pivot: From Classrooms to the Edu-Tech Ecosystem** The company is currently executing a strategic transition from traditional classroom-based models to a technology-driven, **online-first** delivery approach. This shift is designed to capture a significant share of the burgeoning Indian Edu-tech market. * **Market Opportunity:** The Indian Edu-tech ecosystem, currently valued at approximately **$700 million** with over **4,500 startups**, is projected to reach **$30 billion by 2033**. * **Curriculum Diversification:** Moving beyond traditional **Enterprise Resource Planning (ERP)** training, the company is integrating high-growth technologies into its syllabus, including: * **Artificial Intelligence (AI)** and **Machine Learning**. * **Blockchain** for secure certification and data integrity. * **Augmented and Virtual Reality (AR/VR)** for immersive practical training. * **Gamification** and **Learning Management Systems (LMS)** to drive student engagement. * **Digital Content Dominance:** Aligning with industry trends where **75% of educators** anticipate digital dominance, the company is replacing traditional textbooks with digital tutorials, assignments, and automated testing. --- ### **Operational Framework & Quality Benchmarks** The company operates through a **de-centralized delegation of authority** to ensure operational agility while maintaining strict centralized oversight on quality and financial discipline. * **Internal Controls:** Operations are governed by **perpetual academic audits** to maintain training standards and **annual budget preparations** that are monitored continuously for deviations. * **Infrastructure:** The company maintains a low-asset footprint, operating from leased premises. As of **April 1, 2024**, it secured an **11-month operating lease** for office space at a monthly rent of **₹3,390**. * **B2B Integration:** To mitigate volatility in the fresher employment market, the company provides corporate training to employees of **sister concerns** and other corporate clients, ensuring a captive revenue stream through internal industry linkages. --- ### **Financial Performance & Capital Structure** While top-line revenue has seen a contraction, the company has demonstrated a significant improvement in bottom-line profitability and debt management. **Consolidated Financial Summary** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹ 5,240.00 (k)** | **₹ 7,327.79 (k)** | **₹ 8,106.52 (k)** | | **Profit Attributable to Equity** | **₹ 3,134.13 (k)** | **₹ 1,506.60 (k)** | **₹ 526.49 (k)** | | **Basic & Diluted EPS (INR)** | **0.12** | **0.06** | **0.02** | | **Domestic Revenue %** | **100%** | **83.2%** | **N/A** | **Key Financial Observations:** * **Profitability Growth:** Profit after Tax (PAT) and EBIT increased in FY25 despite lower overall revenue, driven by cost efficiencies and reduced interest obligations. * **Debt Position:** The company has actively reduced debt through consistent **repayments**. * **Taxation Prudence:** Although the company holds **Unabsorbed Depreciation and Business Loss** available for set-off, management has chosen not to recognize **Net Deferred Tax Assets** until future taxable income can be more reliably predicted. * **Equity Details:** There are **2,64,15,811** weighted average equity shares (Par value **₹1**). Additionally, **507,852 Global Depository Receipts (GDRs)** remain outstanding. * **Dividend Status:** No dividends were recommended for the recent fiscal years to preserve capital for "going concern" objectives. --- ### **Corporate Governance & Related Party Framework** The company maintains a robust governance structure with a focus on transparency and arm’s length dealings. * **Audit Oversight:** The **Audit Committee**, established in **2000**, consists of financial experts who oversee quarterly and annual results. * **Secretarial Audit:** **M/s Prateek Kohli & Associates** has been appointed for a five-year term (**April 2025 – March 2030**). * **Related Parties:** Transactions with entities under common control (e.g., **Peterhouse Investments India Limited**, **Usha Breco Limited**, and **Jhawar Impact Ventures**) are conducted at **arm’s length** and are typically unsecured. * **Subsidiary Performance:** The subsidiary, **Usha Martin Education Private Limited**, held assets of **₹ 130.15 lacs** as of late 2025. Management has determined **no provision for impairment** is necessary for this investment. --- ### **Risk Profile & Mitigation Strategies** Management actively monitors macroeconomic, financial, and regulatory risks to protect long-term cash flows. **1. Macroeconomic & Labor Market Risks** The core training business is sensitive to the Indian employment rate. High unemployment (peaking at **12.74% in 2021**) creates a "razor's edge effect," where reduced job prospects lead to lower student enrollments and diminished mass affordability. **2. Financial Risk Management** | Risk Type | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Dealing only with **highly rated banks**; maintaining minimal cash (one month's operating cost) on hand. | | **Liquidity Risk** | Avoiding speculative trading of financial assets; maintaining strict budget-based approval systems. | | **Market Risk** | Monitoring exposure to interest rates and foreign currency fluctuations related to legacy international activities. | **3. Legal & Contingent Liabilities** The company is currently contesting an **Income Tax Penalty of ₹ 82.80 lacs** (Order dated 12-09-2023 u/s 270A). The penalty pertains to disclosures regarding the **impairment of intangible assets** in **FY 2016-17**. An appeal is pending, and management believes the merits of the case favor the company, with no immediate resource outflow deemed probable.