Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹162Cr
Telecommunications - Equipment
Rev Gr TTM
Revenue Growth TTM
48.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UMIYA-MRO
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -30.8 | 0.8 | 44.1 | 5.9 | 72.1 | 77.5 | -6.5 | 49.5 | 18.9 | 85.8 | 21.5 | 63.1 |
| 5 | 8 | 6 | 9 | 6 | 7 | 7 | 9 | 12 | 9 | 10 | 16 |
Operating Profit Operating ProfitCr |
| 13.2 | -6.9 | 51.2 | -1.6 | 43.2 | 42.0 | 45.1 | 25.9 | 6.2 | 61.6 | 35.3 | 24.7 |
Other Income Other IncomeCr | 0 | 1 | 6 | 1 | 0 | 1 | 1 | 1 | 41 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | -2 | 9 | -2 | 2 | 2 | 3 | 1 | 39 | 13 | 2 | 2 |
| 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 7 | 4 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 3.9 | -69.8 | 16,300.0 | -222.9 | 221.1 | 166.8 | -78.7 | 114.6 | 2,009.4 | 351.8 | -34.8 | 87.9 |
| -19.6 | -40.3 | 74.9 | -26.4 | 13.8 | 15.2 | 17.1 | 2.6 | 245.0 | 36.9 | 9.2 | 3.0 |
| -0.7 | -1.6 | 5.2 | -1.2 | 0.8 | 1.0 | 1.1 | 0.2 | 16.8 | 4.7 | 0.7 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -72.8 | 5.0 | 38.8 | 48.9 |
| 34 | 30 | 28 | 30 | 46 |
Operating Profit Operating ProfitCr |
| 72.2 | 9.9 | 20.6 | 39.0 | 35.9 |
Other Income Other IncomeCr | 1 | 1 | 8 | 3 | 43 |
Interest Expense Interest ExpenseCr | 6 | 7 | 9 | 11 | 11 |
Depreciation DepreciationCr | 3 | 3 | 2 | 3 | 3 |
| 81 | -5 | 4 | 8 | 55 |
| 2 | -1 | 0 | 2 | 13 |
|
| | -104.8 | 194.1 | 67.2 | 612.8 |
| 64.2 | -11.3 | 10.1 | 12.2 | 58.3 |
| 42.1 | -2.0 | 1.8 | 3.1 | 22.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 |
| 60 | 57 | 60 | 66 | 106 |
Current Liabilities Current LiabilitiesCr | 55 | 10 | 14 | 39 | 31 |
Non Current Liabilities Non Current LiabilitiesCr | 39 | 88 | 120 | 127 | 120 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 30 | 24 | 61 | 62 | 133 |
Non Current Assets Non Current AssetsCr | 134 | 140 | 142 | 186 | 134 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 93 | 10 | 10 | -17 | 0 |
Investing Cash Flow Investing Cash FlowCr | -97 | -12 | -38 | 18 | 21 |
Financing Cash Flow Financing Cash FlowCr | 3 | 2 | 28 | -1 | -21 |
|
Free Cash Flow Free Cash FlowCr | 93 | 14 | 3 | 3 | |
| 117.8 | -272.2 | 282.0 | -285.4 | 0.3 |
CFO To EBITDA CFO To EBITDA% | 104.8 | 309.0 | 138.1 | -89.2 | 0.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 94 | 106 | 133 | 107 | 136 |
Price To Earnings Price To Earnings | 1.2 | 0.0 | 40.0 | 18.3 | 3.4 |
Price To Sales Price To Sales | 0.8 | 3.2 | 3.8 | 2.2 | 1.9 |
Price To Book Price To Book | 1.4 | 1.6 | 1.9 | 1.4 | 1.2 |
| 1.9 | 56.2 | 29.7 | 11.8 | 10.0 |
Profitability Ratios Profitability Ratios |
| 81.0 | 50.0 | 63.5 | 68.2 | 66.7 |
| 72.2 | 9.9 | 20.6 | 39.0 | 35.9 |
| 64.2 | -11.3 | 10.1 | 12.2 | 58.3 |
| 61.6 | 1.4 | 6.7 | 9.1 | 27.4 |
| 113.1 | -5.7 | 5.1 | 7.9 | 36.7 |
| 48.2 | -2.3 | 1.7 | 2.4 | 15.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Umiya Buildcon Limited, formerly *MRO-TEK Realty Limited*, is a diversified infrastructure and technology enterprise that has strategically repositioned itself to integrate **real estate development** with **indigenous electronics manufacturing and network system integration**. Rebranded in **February 2025**, the company leverages the well-established *"UMIYA"* brand in real estate and infrastructure while advancing its legacy in telecom and defense technology through its wholly owned subsidiary **MRO-TEK Private Limited**.
The company operates on a dual business model:
- **Technology & Products**: Indigenous R&D, manufacturing, and supply of telecom, networking, and security products.
- **Real Estate & Infrastructure**: Development of premium residential, commercial, and retail properties in key Indian markets.
This hybrid model enables strong synergies between technological innovation and real estate growth, positioning Umiya Buildcon as a unique player in India’s evolving industrial landscape.
---
### **Recent Key Developments (2024–2025)**
#### **Land Allotment & Manufacturing Expansion (Sep–Oct 2025)**
- Secured **final land allotment of 1 acre** from the **Government of Karnataka** in **Adinarayana Hosahalli Industrial Area** for a new **state-of-the-art electronics manufacturing facility with integrated R&D center**.
- Strategic location near **Foxconn’s iPhone plant** enables **ecosystem synergies** in electronics manufacturing.
- Project entails a **capital outlay of over ₹26 crores**, aimed at **domestic production of data communication and telecom gear** under **Make in India**.
- Facility will support **secure digital infrastructure**, with focus on **telecom, railways, and government networks**.
#### **Product Innovation & Launches (Aug–Oct 2025)**
- Launched **MRO-TEK CORNUS Family 1G Switches**:
- Fully **indigenous Layer-2 Gigabit switches** with **over 65% local content**.
- Powered by proprietary **MRO-OS**.
- **TEC and RDSO certified**, making them ideal for **railways, telecom, and industrial networks**.
- Continued development of **10G and 40G next-generation switches and routers**, building on indigenous firmware and hardware assembly.
- Copyright secured for its **indigenous 1G switch** under **Class 1 “Make in India”** classification.
#### **Defense & Strategic Initiatives (Jul–Aug 2025)**
- Developed a rugged **network device for an international defense OEM**, successfully passing **Indian Army field trials** under extreme conditions (high altitude, sub-zero temperatures).
- TDMoIP device for a **multinational defense integrator** cleared field trials and awaits inclusion in upcoming **defense tenders (FY 2025–26)**.
- A successful bid could mark **entry into the defense sector** and open avenues for **export opportunities**.
#### **Network Security & System Integration Growth**
- **Unified Threat Manager (UTM)** deployed across **350+ sites** in **Pondicherry SWAN network**, achieving **zero security breaches**, leading to **repeat orders from state government **(50+ new sites).
- UTMs also deployed in **Coal India subsidiary**, **BSNL**, and undergoing inducting process in **Indian Railways**.
- Expanded NOC footprint to **4 locations**, managing **~1,500 network links** across India.
- Introduced **SD-WAN, UTM, and cloud-based managed services** to enhance scope of **turnkey system integration projects**.
- Secured major contracts:
- **RailTel** for railway network project.
- **Pondicherry SWAN** extension for 50 sites.
- Renewal and router replacement orders from **BSTNL/APEPDCL** (Falcon Routers replacing Cisco).
#### **Real Estate Expansion**
- Rebranded to **Umiya Buildcon** to align with established **UMIYA real estate brand**, led by CMD **Mr. Aniruddha Mehta**.
- Ongoing projects:
- **Umiya Bricklane**, a **luxury residential project** at **Candolim Beach, Goa** – awaiting RERA approval.
- **Ultra-premium villa projects** planned in **Benaulim, Goa**, and **North Bangalore** (in advanced planning).
- **Hebbal, Bengaluru project** fully occupied with tenants including **HDFC Bank** and a **Tata Group company**, generating **₹15.36 crores annual rental income** (from Apr 2024).
- Strategy: Invest up to **₹100 crores** in real estate to diversify portfolio and enhance **long-term shareholder returns**.
#### **Strategic Divestment & Capital Reinvestment (Jun–Mar 2025)**
- Sold **Electronics City, Bengaluru property** for **₹40.5 crores** to **unlock shareholder value** and **relocate manufacturing**.
- Funds to be reinvested in:
- **Cost-efficient manufacturing hub** in a talent-accessible, industrial zone.
- R&D acceleration and product indigenization.
- Expansion of real estate development pipeline.
- Objective: **Optimize operational costs** while reinforcing **core growth engines** – **real estate and telecom**.
#### **Drone Technology & Skilling Initiative (Jan–Aug 2025)**
- Entered **drone and UAV sector** via **MoU with A2000 Solutions Pvt Ltd** under **Tamil Nadu Future Technology Hubs (TNFTH)**.
- Focus: Establish **drone training infrastructure** and labs to support **government skilling initiatives**.
- Aligns with future roadmap in **AI, IoT, automation, and homeland security**.
#### **Business Restructuring (FY 2024–25)**
- **Discontinued Electronic Manufacturing Services (EMS)** segment due to **supply chain disruptions, component shortages**, and **high execution risks**.
- Current strategy built on **four core pillars**:
1. **Telecom & Railways Products**
2. **Turnkey System Integration**
3. **Network & Managed Services**
4. **Real Estate Development**
---
### **Core Strengths**
- **Trusted Indian OEM**: Recognized as **DoT Trusted Source** under NSDTS; **TEC-certified products**.
- **Make in India Champion**: High local content (>65%), indigenous R&D (DSIR-recognized), and focus on **self-reliance in telecom & security tech**.
- **Strong Customer Base**: Tier-1 clients include **Airtel, Tata Teleservices, Vodafone Idea, BSNL, RailTel, Indian Railways, Coal India, and defense PSUs**.
- **Recurring Revenue**: 5 long-term O&M projects and **~1,500 network links** under management.
- **Brand Synergy**: Leveraging **UMIYA’s real estate reputation** and **MRO-TEK’s 40+ years in tech**.
---
### **Market Position & Strategy (FY 2024–25)**
- **Products BU Growth**: Achieved **27.28% YoY revenue growth**, driven by new launches and high adoption in **telecom, government, and railways**.
- **Revenue Streams**:
- **Network products** supplied to Tier-1 ISPs under **annual contracts**.
- **SD-WAN and cloud services** introduced to capture modern networking demand.
- Real estate revenues rising: **₹1,146.16 lakhs in FY 2023–24** (vs ₹534.20 lakhs prior year).
- **R&D Focus**: In-house development of **IP-based carrier routers, TDMoIP, and high-speed switches (10G/40G)**.