Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Umiya Buildcon Ltd

UMIYA-MRO
NSE
86.80
0.72%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Umiya Buildcon Ltd

UMIYA-MRO
NSE
86.80
0.72%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
162Cr
Close
Close Price
86.80
Industry
Industry
Telecommunications - Equipment
PE
Price To Earnings
3.84
PS
Price To Sales
2.24
Revenue
Revenue
72Cr
Rev Gr TTM
Revenue Growth TTM
48.91%
PAT Gr TTM
PAT Growth TTM
622.43%
Peer Comparison
How does UMIYA-MRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UMIYA-MRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
671391113121313241521
Growth YoY
Revenue Growth YoY%
-30.80.844.15.972.177.5-6.549.518.985.821.563.1
Expenses
ExpensesCr
586967791291016
Operating Profit
Operating ProfitCr
1-170555311555
OPM
OPM%
13.2-6.951.2-1.643.242.045.125.96.261.635.324.7
Other Income
Other IncomeCr
0161011141110
Interest Expense
Interest ExpenseCr
222333333333
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-1-29-22231391322
Tax
TaxCr
010001107411
PAT
PATCr
-1-310-2122031911
Growth YoY
PAT Growth YoY%
3.9-69.816,300.0-222.9221.1166.8-78.7114.62,009.4351.8-34.887.9
NPM
NPM%
-19.6-40.374.9-26.413.815.217.12.6245.036.99.23.0
EPS
EPS
-0.7-1.65.2-1.20.81.01.10.216.84.70.70.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
12333354972
Growth
Revenue Growth%
-72.85.038.848.9
Expenses
ExpensesCr
3430283046
Operating Profit
Operating ProfitCr
88371926
OPM
OPM%
72.29.920.639.035.9
Other Income
Other IncomeCr
118343
Interest Expense
Interest ExpenseCr
6791111
Depreciation
DepreciationCr
33233
PBT
PBTCr
81-54855
Tax
TaxCr
2-10213
PAT
PATCr
79-44642
Growth
PAT Growth%
-104.8194.167.2612.8
NPM
NPM%
64.2-11.310.112.258.3
EPS
EPS
42.1-2.01.83.122.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
99999
Reserves
ReservesCr
60576066106
Current Liabilities
Current LiabilitiesCr
5510143931
Non Current Liabilities
Non Current LiabilitiesCr
3988120127120
Total Liabilities
Total LiabilitiesCr
163165204248267
Current Assets
Current AssetsCr
30246162133
Non Current Assets
Non Current AssetsCr
134140142186134
Total Assets
Total AssetsCr
163165204248267

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
931010-170
Investing Cash Flow
Investing Cash FlowCr
-97-12-381821
Financing Cash Flow
Financing Cash FlowCr
3228-1-21
Net Cash Flow
Net Cash FlowCr
-10000
Free Cash Flow
Free Cash FlowCr
931433
CFO To PAT
CFO To PAT%
117.8-272.2282.0-285.40.3
CFO To EBITDA
CFO To EBITDA%
104.8309.0138.1-89.20.4

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
94106133107136
Price To Earnings
Price To Earnings
1.20.040.018.33.4
Price To Sales
Price To Sales
0.83.23.82.21.9
Price To Book
Price To Book
1.41.61.91.41.2
EV To EBITDA
EV To EBITDA
1.956.229.711.810.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
81.050.063.568.266.7
OPM
OPM%
72.29.920.639.035.9
NPM
NPM%
64.2-11.310.112.258.3
ROCE
ROCE%
61.61.46.79.127.4
ROE
ROE%
113.1-5.75.17.936.7
ROA
ROA%
48.2-2.31.72.415.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Umiya Buildcon Limited, formerly *MRO-TEK Realty Limited*, is a diversified infrastructure and technology enterprise that has strategically repositioned itself to integrate **real estate development** with **indigenous electronics manufacturing and network system integration**. Rebranded in **February 2025**, the company leverages the well-established *"UMIYA"* brand in real estate and infrastructure while advancing its legacy in telecom and defense technology through its wholly owned subsidiary **MRO-TEK Private Limited**. The company operates on a dual business model: - **Technology & Products**: Indigenous R&D, manufacturing, and supply of telecom, networking, and security products. - **Real Estate & Infrastructure**: Development of premium residential, commercial, and retail properties in key Indian markets. This hybrid model enables strong synergies between technological innovation and real estate growth, positioning Umiya Buildcon as a unique player in India’s evolving industrial landscape. --- ### **Recent Key Developments (2024–2025)** #### **Land Allotment & Manufacturing Expansion (Sep–Oct 2025)** - Secured **final land allotment of 1 acre** from the **Government of Karnataka** in **Adinarayana Hosahalli Industrial Area** for a new **state-of-the-art electronics manufacturing facility with integrated R&D center**. - Strategic location near **Foxconn’s iPhone plant** enables **ecosystem synergies** in electronics manufacturing. - Project entails a **capital outlay of over ₹26 crores**, aimed at **domestic production of data communication and telecom gear** under **Make in India**. - Facility will support **secure digital infrastructure**, with focus on **telecom, railways, and government networks**. #### **Product Innovation & Launches (Aug–Oct 2025)** - Launched **MRO-TEK CORNUS Family 1G Switches**: - Fully **indigenous Layer-2 Gigabit switches** with **over 65% local content**. - Powered by proprietary **MRO-OS**. - **TEC and RDSO certified**, making them ideal for **railways, telecom, and industrial networks**. - Continued development of **10G and 40G next-generation switches and routers**, building on indigenous firmware and hardware assembly. - Copyright secured for its **indigenous 1G switch** under **Class 1 “Make in India”** classification. #### **Defense & Strategic Initiatives (Jul–Aug 2025)** - Developed a rugged **network device for an international defense OEM**, successfully passing **Indian Army field trials** under extreme conditions (high altitude, sub-zero temperatures). - TDMoIP device for a **multinational defense integrator** cleared field trials and awaits inclusion in upcoming **defense tenders (FY 2025–26)**. - A successful bid could mark **entry into the defense sector** and open avenues for **export opportunities**. #### **Network Security & System Integration Growth** - **Unified Threat Manager (UTM)** deployed across **350+ sites** in **Pondicherry SWAN network**, achieving **zero security breaches**, leading to **repeat orders from state government **(50+ new sites). - UTMs also deployed in **Coal India subsidiary**, **BSNL**, and undergoing inducting process in **Indian Railways**. - Expanded NOC footprint to **4 locations**, managing **~1,500 network links** across India. - Introduced **SD-WAN, UTM, and cloud-based managed services** to enhance scope of **turnkey system integration projects**. - Secured major contracts: - **RailTel** for railway network project. - **Pondicherry SWAN** extension for 50 sites. - Renewal and router replacement orders from **BSTNL/APEPDCL** (Falcon Routers replacing Cisco). #### **Real Estate Expansion** - Rebranded to **Umiya Buildcon** to align with established **UMIYA real estate brand**, led by CMD **Mr. Aniruddha Mehta**. - Ongoing projects: - **Umiya Bricklane**, a **luxury residential project** at **Candolim Beach, Goa** – awaiting RERA approval. - **Ultra-premium villa projects** planned in **Benaulim, Goa**, and **North Bangalore** (in advanced planning). - **Hebbal, Bengaluru project** fully occupied with tenants including **HDFC Bank** and a **Tata Group company**, generating **₹15.36 crores annual rental income** (from Apr 2024). - Strategy: Invest up to **₹100 crores** in real estate to diversify portfolio and enhance **long-term shareholder returns**. #### **Strategic Divestment & Capital Reinvestment (Jun–Mar 2025)** - Sold **Electronics City, Bengaluru property** for **₹40.5 crores** to **unlock shareholder value** and **relocate manufacturing**. - Funds to be reinvested in: - **Cost-efficient manufacturing hub** in a talent-accessible, industrial zone. - R&D acceleration and product indigenization. - Expansion of real estate development pipeline. - Objective: **Optimize operational costs** while reinforcing **core growth engines** – **real estate and telecom**. #### **Drone Technology & Skilling Initiative (Jan–Aug 2025)** - Entered **drone and UAV sector** via **MoU with A2000 Solutions Pvt Ltd** under **Tamil Nadu Future Technology Hubs (TNFTH)**. - Focus: Establish **drone training infrastructure** and labs to support **government skilling initiatives**. - Aligns with future roadmap in **AI, IoT, automation, and homeland security**. #### **Business Restructuring (FY 2024–25)** - **Discontinued Electronic Manufacturing Services (EMS)** segment due to **supply chain disruptions, component shortages**, and **high execution risks**. - Current strategy built on **four core pillars**: 1. **Telecom & Railways Products** 2. **Turnkey System Integration** 3. **Network & Managed Services** 4. **Real Estate Development** --- ### **Core Strengths** - **Trusted Indian OEM**: Recognized as **DoT Trusted Source** under NSDTS; **TEC-certified products**. - **Make in India Champion**: High local content (>65%), indigenous R&D (DSIR-recognized), and focus on **self-reliance in telecom & security tech**. - **Strong Customer Base**: Tier-1 clients include **Airtel, Tata Teleservices, Vodafone Idea, BSNL, RailTel, Indian Railways, Coal India, and defense PSUs**. - **Recurring Revenue**: 5 long-term O&M projects and **~1,500 network links** under management. - **Brand Synergy**: Leveraging **UMIYA’s real estate reputation** and **MRO-TEK’s 40+ years in tech**. --- ### **Market Position & Strategy (FY 2024–25)** - **Products BU Growth**: Achieved **27.28% YoY revenue growth**, driven by new launches and high adoption in **telecom, government, and railways**. - **Revenue Streams**: - **Network products** supplied to Tier-1 ISPs under **annual contracts**. - **SD-WAN and cloud services** introduced to capture modern networking demand. - Real estate revenues rising: **₹1,146.16 lakhs in FY 2023–24** (vs ₹534.20 lakhs prior year). - **R&D Focus**: In-house development of **IP-based carrier routers, TDMoIP, and high-speed switches (10G/40G)**.