| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 416 | 466 | 432 | 483 | 507 | 533 | 587 | 527 | 579 | 521 | 575 | 633 | |
Growth YoY Revenue Growth YoY% | 26.4 | 54.0 | 7.4 | 14.2 | 22.1 | 14.5 | 36.0 | 8.9 | 14.1 | -2.2 | -2.0 | 20.1 |
| 407 | 435 | 406 | 443 | 452 | 448 | 503 | 504 | 513 | 476 | 527 | 563 | |
| 9 | 31 | 25 | 40 | 55 | 86 | 84 | 22 | 66 | 45 | 48 | 70 | |
OPM OPM% | 2.1 | 6.7 | 5.9 | 8.3 | 10.9 | 16.0 | 14.3 | 4.3 | 11.4 | 8.6 | 8.3 | 11.1 |
| 6 | 79 | -119 | 4 | 9 | 14 | 9 | 7 | -37 | 287 | 11 | 16 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 5 | 4 | 5 | 7 | 5 | 7 | 8 | 7 | 9 | 7 |
Depreciation DepreciationCr | 29 | 32 | 27 | 32 | 32 | 31 | 30 | 32 | 31 | 31 | 31 | 30 |
PBT PBTCr | -22 | 73 | -126 | 8 | 27 | 62 | 58 | -9 | -11 | 293 | 19 | 49 |
| 3 | 0 | 3 | 6 | 3 | 4 | 5 | 1 | 1 | 29 | 8 | 8 | |
| -24 | 73 | -129 | 2 | 25 | 58 | 53 | -10 | -12 | 264 | 11 | 41 | |
Growth YoY PAT Growth YoY% | 65.3 | 214.5 | -192.1 | 409.0 | 200.6 | -21.0 | 141.0 | -605.8 | -148.3 | 356.9 | -79.4 | 496.1 |
NPM NPM% | -5.9 | 15.7 | -29.9 | 0.4 | 4.8 | 10.8 | 9.0 | -2.0 | -2.0 | 50.7 | 1.9 | 6.6 |
| -3.5 | 10.4 | -18.4 | 0.3 | 3.5 | 8.2 | 7.5 | -1.5 | -1.7 | 37.5 | 1.6 | 5.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 416 | 466 | 432 | 483 | 507 | 533 | 587 | 527 | 579 | 521 | 575 | 633 | |
Growth YoY Revenue Growth YoY% | 26.4 | 54.0 | 7.4 | 14.2 | 22.1 | 14.5 | 36.0 | 8.9 | 14.1 | -2.2 | -2.0 | 20.1 |
| 407 | 435 | 406 | 443 | 452 | 448 | 503 | 504 | 513 | 476 | 527 | 563 | |
| 9 | 31 | 25 | 40 | 55 | 86 | 84 | 22 | 66 | 45 | 48 | 70 | |
OPM OPM% | 2.1 | 6.7 | 5.9 | 8.3 | 10.9 | 16.0 | 14.3 | 4.3 | 11.4 | 8.6 | 8.3 | 11.1 |
| 6 | 79 | -119 | 4 | 9 | 14 | 9 | 7 | -37 | 287 | 11 | 16 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 5 | 4 | 5 | 7 | 5 | 7 | 8 | 7 | 9 | 7 |
Depreciation DepreciationCr | 29 | 32 | 27 | 32 | 32 | 31 | 30 | 32 | 31 | 31 | 31 | 30 |
PBT PBTCr | -22 | 73 | -126 | 8 | 27 | 62 | 58 | -9 | -11 | 293 | 19 | 49 |
| 3 | 0 | 3 | 6 | 3 | 4 | 5 | 1 | 1 | 29 | 8 | 8 | |
| -24 | 73 | -129 | 2 | 25 | 58 | 53 | -10 | -12 | 264 | 11 | 41 | |
Growth YoY PAT Growth YoY% | 65.3 | 214.5 | -192.1 | 409.0 | 200.6 | -21.0 | 141.0 | -605.8 | -148.3 | 356.9 | -79.4 | 496.1 |
NPM NPM% | -5.9 | 15.7 | -29.9 | 0.4 | 4.8 | 10.8 | 9.0 | -2.0 | -2.0 | 50.7 | 1.9 | 6.6 |
| -3.5 | 10.4 | -18.4 | 0.3 | 3.5 | 8.2 | 7.5 | -1.5 | -1.7 | 37.5 | 1.6 | 5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,333 | 698 | 815 | 1,180 | 1,104 | 1,235 | 1,270 | 1,343 | 1,785 | 2,111 | 2,202 | 2,308 |
Growth Revenue Growth% | 10.9 | -47.6 | 16.8 | 44.9 | -6.5 | 11.9 | 2.8 | 5.8 | 32.9 | 18.3 | 4.3 | 7.1 |
| 1,169 | 739 | 946 | 1,264 | 1,155 | 1,144 | 1,197 | 1,389 | 1,698 | 1,846 | 2,018 | 2,079 | |
| 164 | -41 | -132 | -83 | -51 | 91 | 73 | -46 | 87 | 265 | 184 | 229 | |
OPM OPM% | 12.3 | -5.9 | -16.2 | -7.1 | -4.6 | 7.4 | 5.7 | -3.4 | 4.9 | 12.6 | 8.4 | 9.9 |
| 15 | 6 | 61 | 98 | 92 | 50 | 46 | 0 | -26 | 35 | 265 | 277 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 8 | 8 | 8 | 5 | 6 | 17 | 23 | 21 | 32 | 32 |
Depreciation DepreciationCr | 39 | 44 | 51 | 67 | 82 | 84 | 91 | 113 | 123 | 125 | 125 | 123 |
PBT PBTCr | 137 | -83 | -130 | -60 | -48 | 51 | 22 | -176 | -85 | 155 | 292 | 350 |
| 29 | -12 | 3 | -34 | 12 | 17 | -11 | 26 | 9 | 17 | 40 | 46 | |
PAT PATCr | 108 | -71 | -133 | -26 | -60 | 34 | 33 | -202 | -94 | 138 | 253 | 305 |
Growth PAT Growth% | 43.6 | -165.4 | -88.2 | 80.8 | -135.5 | 157.0 | -3.7 | -711.7 | 53.6 | 246.7 | 83.9 | 143.9 |
NPM NPM% | 8.1 | -10.1 | -16.3 | -2.2 | -5.5 | 2.8 | 2.6 | -15.1 | -5.3 | 6.5 | 11.5 | 13.2 |
| 11.9 | 12.0 | 280.6 | -3.6 | -8.6 | 4.9 | 4.7 | -28.7 | -13.3 | 19.5 | 35.9 | 43.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,333 | 698 | 815 | 1,180 | 1,104 | 1,235 | 1,270 | 1,343 | 1,785 | 2,111 | 2,202 | 2,308 |
Growth Revenue Growth% | 10.9 | -47.6 | 16.8 | 44.9 | -6.5 | 11.9 | 2.8 | 5.8 | 32.9 | 18.3 | 4.3 | 7.1 |
| 1,169 | 739 | 946 | 1,264 | 1,155 | 1,144 | 1,197 | 1,389 | 1,698 | 1,846 | 2,018 | 2,079 | |
| 164 | -41 | -132 | -83 | -51 | 91 | 73 | -46 | 87 | 265 | 184 | 229 | |
OPM OPM% | 12.3 | -5.9 | -16.2 | -7.1 | -4.6 | 7.4 | 5.7 | -3.4 | 4.9 | 12.6 | 8.4 | 9.9 |
| 15 | 6 | 61 | 98 | 92 | 50 | 46 | 0 | -26 | 35 | 265 | 277 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 8 | 8 | 8 | 5 | 6 | 17 | 23 | 21 | 32 | 32 |
Depreciation DepreciationCr | 39 | 44 | 51 | 67 | 82 | 84 | 91 | 113 | 123 | 125 | 125 | 123 |
PBT PBTCr | 137 | -83 | -130 | -60 | -48 | 51 | 22 | -176 | -85 | 155 | 292 | 350 |
| 29 | -12 | 3 | -34 | 12 | 17 | -11 | 26 | 9 | 17 | 40 | 46 | |
PAT PATCr | 108 | -71 | -133 | -26 | -60 | 34 | 33 | -202 | -94 | 138 | 253 | 305 |
Growth PAT Growth% | 43.6 | -165.4 | -88.2 | 80.8 | -135.5 | 157.0 | -3.7 | -711.7 | 53.6 | 246.7 | 83.9 | 143.9 |
NPM NPM% | 8.1 | -10.1 | -16.3 | -2.2 | -5.5 | 2.8 | 2.6 | -15.1 | -5.3 | 6.5 | 11.5 | 13.2 |
| 11.9 | 12.0 | 280.6 | -3.6 | -8.6 | 4.9 | 4.7 | -28.7 | -13.3 | 19.5 | 35.9 | 43.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 936 | 1,045 | 2,666 | 2,606 | 2,517 | 2,543 | 2,604 | 2,421 | 2,424 | 2,437 | 2,703 |
| 243 | 393 | 464 | 503 | 567 | 506 | 552 | 640 | 738 | 992 | 886 | |
| 86 | 70 | 50 | 27 | 47 | 63 | 148 | 118 | 99 | 127 | 134 | |
| 1,284 | 1,527 | 3,194 | 3,150 | 3,145 | 3,126 | 3,319 | 3,193 | 3,275 | 3,569 | 3,737 | |
| 600 | 748 | 2,336 | 2,038 | 1,686 | 1,377 | 1,648 | 1,588 | 1,743 | 2,029 | 2,197 | |
| 683 | 778 | 857 | 1,111 | 1,458 | 1,748 | 1,670 | 1,605 | 1,532 | 1,540 | 1,540 | |
| 1,284 | 1,527 | 3,194 | 3,150 | 3,145 | 3,126 | 3,319 | 3,193 | 3,275 | 3,569 | 3,737 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 936 | 1,045 | 2,666 | 2,606 | 2,517 | 2,543 | 2,604 | 2,421 | 2,424 | 2,437 | 2,703 |
| 243 | 393 | 464 | 503 | 567 | 506 | 552 | 640 | 738 | 992 | 886 | |
| 86 | 70 | 50 | 27 | 47 | 63 | 148 | 118 | 99 | 127 | 134 | |
| 1,284 | 1,527 | 3,194 | 3,150 | 3,145 | 3,126 | 3,319 | 3,193 | 3,275 | 3,569 | 3,737 | |
| 600 | 748 | 2,336 | 2,038 | 1,686 | 1,377 | 1,648 | 1,588 | 1,743 | 2,029 | 2,197 | |
| 683 | 778 | 857 | 1,111 | 1,458 | 1,748 | 1,670 | 1,605 | 1,532 | 1,540 | 1,540 | |
| 1,284 | 1,527 | 3,194 | 3,150 | 3,145 | 3,126 | 3,319 | 3,193 | 3,275 | 3,569 | 3,737 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 68 | -112 | -328 | 20 | 33 | -260 | -85 | 14 | -7 | 4 | |
| -85 | -128 | 1,648 | -286 | -36 | -74 | 102 | 203 | 50 | -241 | 192 | |
| -33 | 59 | -881 | -2 | -62 | -121 | 191 | -81 | -106 | 184 | 2 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 | 655 | -616 | -78 | -162 | 34 | 36 | -42 | -64 | 198 |
Free Cash Flow Free Cash FlowCr | -28 | -79 | -271 | -519 | -360 | -254 | -386 | -123 | 0 | -142 | 163 |
CFO To PAT CFO To PAT% | 103.3 | -96.4 | 84.4 | 1,282.5 | -32.9 | 96.1 | -785.2 | 42.1 | -14.9 | -5.1 | 1.4 |
CFO To EBITDA CFO To EBITDA% | 68.2 | -164.7 | 85.2 | 392.6 | -39.0 | 36.2 | -356.6 | 186.8 | 16.1 | -2.6 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 68 | -112 | -328 | 20 | 33 | -260 | -85 | 14 | -7 | 4 | |
| -85 | -128 | 1,648 | -286 | -36 | -74 | 102 | 203 | 50 | -241 | 192 | |
| -33 | 59 | -881 | -2 | -62 | -121 | 191 | -81 | -106 | 184 | 2 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 | 655 | -616 | -78 | -162 | 34 | 36 | -42 | -64 | 198 |
Free Cash Flow Free Cash FlowCr | -28 | -79 | -271 | -519 | -360 | -254 | -386 | -123 | 0 | -142 | 163 |
CFO To PAT CFO To PAT% | 103.3 | -96.4 | 84.4 | 1,282.5 | -32.9 | 96.1 | -785.2 | 42.1 | -14.9 | -5.1 | 1.4 |
CFO To EBITDA CFO To EBITDA% | 68.2 | -164.7 | 85.2 | 392.6 | -39.0 | 36.2 | -356.6 | 186.8 | 16.1 | -2.6 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,016 | 2,601 | 2,012 | 1,370 | 1,066 | 2,178 | 1,833 | 2,035 | 3,439 | 4,878 | 2,068 | 4,048 |
Price To Earnings Price To Earnings | 18.6 | 23.9 | 0.8 | 63.4 | 55.4 | 35.5 | 8.2 | 13.3 | ||||
Price To Sales Price To Sales | 1.5 | 3.7 | 2.5 | 1.2 | 1.0 | 1.8 | 1.4 | 1.5 | 1.9 | 2.3 | 0.9 | 1.8 |
Price To Book Price To Book | 2.1 | 2.5 | 0.8 | 0.5 | 0.4 | 0.8 | 0.7 | 0.8 | 1.4 | 2.0 | 0.8 | 1.5 |
EV To EBITDA EV To EBITDA | 12.4 | -64.8 | -11.2 | -16.4 | -20.4 | 24.3 | 28.4 | -47.5 | 40.6 | 19.7 | 12.3 | 17.6 |
GPM GPM% | 60.1 | 52.1 | 44.8 | 51.1 | 51.8 | 58.1 | 55.0 | 45.8 | 48.3 | 50.1 | 44.2 | 44.2 |
OPM OPM% | 12.3 | -5.9 | -16.2 | -7.1 | -4.6 | 7.4 | 5.7 | -3.4 | 4.9 | 12.6 | 8.4 | 9.9 |
NPM NPM% | 8.1 | -10.1 | -16.3 | -2.2 | -5.5 | 2.8 | 2.6 | -15.1 | -5.3 | 6.5 | 11.5 | 13.2 |
ROCE ROCE% | 14.2 | -6.8 | -4.3 | -1.9 | -1.5 | 2.1 | 0.9 | -5.8 | -2.3 | 6.0 | 10.1 | 10.1 |
ROE ROE% | 11.3 | -6.7 | -5.0 | -1.0 | -2.4 | 1.3 | 1.3 | -8.3 | -3.9 | 5.6 | 9.3 | 9.3 |
ROA ROA% | 8.4 | -4.6 | -4.2 | -0.8 | -1.9 | 1.1 | 1.0 | -6.3 | -2.9 | 3.9 | 6.8 | 6.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,016 | 2,601 | 2,012 | 1,370 | 1,066 | 2,178 | 1,833 | 2,035 | 3,439 | 4,878 | 2,068 | 4,048 |
Price To Earnings Price To Earnings | 18.6 | 23.9 | 0.8 | 63.4 | 55.4 | 35.5 | 8.2 | 13.3 | ||||
Price To Sales Price To Sales | 1.5 | 3.7 | 2.5 | 1.2 | 1.0 | 1.8 | 1.4 | 1.5 | 1.9 | 2.3 | 0.9 | 1.8 |
Price To Book Price To Book | 2.1 | 2.5 | 0.8 | 0.5 | 0.4 | 0.8 | 0.7 | 0.8 | 1.4 | 2.0 | 0.8 | 1.5 |
EV To EBITDA EV To EBITDA | 12.4 | -64.8 | -11.2 | -16.4 | -20.4 | 24.3 | 28.4 | -47.5 | 40.6 | 19.7 | 12.3 | 17.6 |
GPM GPM% | 60.1 | 52.1 | 44.8 | 51.1 | 51.8 | 58.1 | 55.0 | 45.8 | 48.3 | 50.1 | 44.2 | 44.2 |
OPM OPM% | 12.3 | -5.9 | -16.2 | -7.1 | -4.6 | 7.4 | 5.7 | -3.4 | 4.9 | 12.6 | 8.4 | 9.9 |
NPM NPM% | 8.1 | -10.1 | -16.3 | -2.2 | -5.5 | 2.8 | 2.6 | -15.1 | -5.3 | 6.5 | 11.5 | 13.2 |
ROCE ROCE% | 14.2 | -6.8 | -4.3 | -1.9 | -1.5 | 2.1 | 0.9 | -5.8 | -2.3 | 6.0 | 10.1 | 10.1 |
ROE ROE% | 11.3 | -6.7 | -5.0 | -1.0 | -2.4 | 1.3 | 1.3 | -8.3 | -3.9 | 5.6 | 9.3 | 9.3 |
ROA ROA% | 8.4 | -4.6 | -4.2 | -0.8 | -1.9 | 1.1 | 1.0 | -6.3 | -2.9 | 3.9 | 6.8 | 6.8 |
Documents — Unichem Laboratories Ltd