| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 34 | 43 | 54 | 49 | 34 | 31 | 32 | 56 | 51 | 43 | 34 | |
Growth YoY Revenue Growth YoY% | -8.4 | 28.1 | 90.7 | 209.4 | 55.6 | -0.2 | -27.2 | -41.8 | 13.8 | 49.1 | 39.2 | 8.9 |
| 27 | 32 | 36 | 47 | 41 | 29 | 26 | 26 | 46 | 42 | 36 | 27 | |
| 5 | 2 | 6 | 8 | 8 | 5 | 5 | 6 | 9 | 9 | 7 | 7 | |
OPM OPM% | 15.4 | 6.6 | 14.8 | 14.5 | 15.5 | 15.8 | 16.3 | 19.2 | 16.4 | 17.8 | 17.2 | 21.3 |
| 1 | 4 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 3 | 5 | 6 | 6 | 4 | 4 | 4 | 8 | 8 | 7 | 6 |
| 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | |
| 2 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 6 | 5 | 5 | 4 | |
Growth YoY PAT Growth YoY% | 4.5 | 16.8 | 9.5 | 183.7 | 79.2 | 9.1 | 24.7 | -31.8 | 38.9 | 106.4 | 23.1 | 45.3 |
NPM NPM% | 7.4 | 7.2 | 7.3 | 8.0 | 8.5 | 7.8 | 12.5 | 9.3 | 10.3 | 10.8 | 11.1 | 12.5 |
| 1.1 | 1.2 | 1.6 | 2.1 | 2.0 | 1.3 | 1.9 | 1.4 | 2.8 | 2.7 | 2.4 | 2.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 34 | 43 | 54 | 49 | 34 | 31 | 32 | 56 | 51 | 43 | 34 | |
Growth YoY Revenue Growth YoY% | -8.4 | 28.1 | 90.7 | 209.4 | 55.6 | -0.2 | -27.2 | -41.8 | 13.8 | 49.1 | 39.2 | 8.9 |
| 27 | 32 | 36 | 47 | 41 | 29 | 26 | 26 | 46 | 42 | 36 | 27 | |
| 5 | 2 | 6 | 8 | 8 | 5 | 5 | 6 | 9 | 9 | 7 | 7 | |
OPM OPM% | 15.4 | 6.6 | 14.8 | 14.5 | 15.5 | 15.8 | 16.3 | 19.2 | 16.4 | 17.8 | 17.2 | 21.3 |
| 1 | 4 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 3 | 5 | 6 | 6 | 4 | 4 | 4 | 8 | 8 | 7 | 6 |
| 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | |
| 2 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 6 | 5 | 5 | 4 | |
Growth YoY PAT Growth YoY% | 4.5 | 16.8 | 9.5 | 183.7 | 79.2 | 9.1 | 24.7 | -31.8 | 38.9 | 106.4 | 23.1 | 45.3 |
NPM NPM% | 7.4 | 7.2 | 7.3 | 8.0 | 8.5 | 7.8 | 12.5 | 9.3 | 10.3 | 10.8 | 11.1 | 12.5 |
| 1.1 | 1.2 | 1.6 | 2.1 | 2.0 | 1.3 | 1.9 | 1.4 | 2.8 | 2.7 | 2.4 | 2.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 175 | 120 | 130 | 168 | 181 | 184 |
Growth Revenue Growth% | -31.5 | 8.5 | 29.5 | 7.6 | 26.4 | |
| 101 | 101 | 109 | 142 | 149 | 151 | |
| 74 | 19 | 21 | 26 | 32 | 33 | |
OPM OPM% | 42.5 | 16.0 | 16.4 | 15.4 | 17.5 | 17.9 |
| 1 | 1 | 1 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 3 | 4 | 5 | 5 | 5 | 5 |
PBT PBTCr | 71 | 15 | 14 | 20 | 27 | 29 |
| 21 | 5 | 4 | 5 | 8 | 8 | |
PAT PATCr | 50 | 10 | 9 | 15 | 19 | 20 |
Growth PAT Growth% | -79.5 | -8.7 | 60.2 | 26.3 | 48.9 | |
NPM NPM% | 28.6 | 8.6 | 7.2 | 8.9 | 10.5 | 11.0 |
| 24.6 | 5.0 | 4.6 | 7.4 | 9.4 | 10.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 175 | 120 | 130 | 168 | 181 | 184 |
Growth Revenue Growth% | -31.5 | 8.5 | 29.5 | 7.6 | 26.4 | |
| 101 | 101 | 109 | 142 | 149 | 151 | |
| 74 | 19 | 21 | 26 | 32 | 33 | |
OPM OPM% | 42.5 | 16.0 | 16.4 | 15.4 | 17.5 | 17.9 |
| 1 | 1 | 1 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 3 | 4 | 5 | 5 | 5 | 5 |
PBT PBTCr | 71 | 15 | 14 | 20 | 27 | 29 |
| 21 | 5 | 4 | 5 | 8 | 8 | |
PAT PATCr | 50 | 10 | 9 | 15 | 19 | 20 |
Growth PAT Growth% | -79.5 | -8.7 | 60.2 | 26.3 | 48.9 | |
NPM NPM% | 28.6 | 8.6 | 7.2 | 8.9 | 10.5 | 11.0 |
| 24.6 | 5.0 | 4.6 | 7.4 | 9.4 | 10.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 219 | 227 | 233 | 244 | 259 |
| 36 | 29 | 97 | 67 | 22 | |
| 6 | 6 | 7 | 7 | 6 | |
| 281 | 282 | 357 | 338 | 308 | |
| 184 | 194 | 268 | 251 | 221 | |
| 97 | 88 | 88 | 86 | 87 | |
| 281 | 282 | 357 | 338 | 308 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 219 | 227 | 233 | 244 | 259 |
| 36 | 29 | 97 | 67 | 22 | |
| 6 | 6 | 7 | 7 | 6 | |
| 281 | 282 | 357 | 338 | 308 | |
| 184 | 194 | 268 | 251 | 221 | |
| 97 | 88 | 88 | 86 | 87 | |
| 281 | 282 | 357 | 338 | 308 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6 | 26 | -16 | 9 | 39 | |
| -6 | -9 | -8 | -3 | -4 | |
| -4 | -16 | 24 | -7 | -36 | |
Net Cash Flow Net Cash FlowCr | -3 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 16 | -24 | 6 | 35 |
CFO To PAT CFO To PAT% | 12.8 | 250.2 | -174.1 | 60.2 | 207.5 |
CFO To EBITDA CFO To EBITDA% | 8.6 | 134.1 | -76.4 | 35.0 | 124.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6 | 26 | -16 | 9 | 39 | |
| -6 | -9 | -8 | -3 | -4 | |
| -4 | -16 | 24 | -7 | -36 | |
Net Cash Flow Net Cash FlowCr | -3 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 16 | -24 | 6 | 35 |
CFO To PAT CFO To PAT% | 12.8 | 250.2 | -174.1 | 60.2 | 207.5 |
CFO To EBITDA CFO To EBITDA% | 8.6 | 134.1 | -76.4 | 35.0 | 124.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,001 | 392 | 453 | 421 | 298 | 478 |
Price To Earnings Price To Earnings | 20.0 | 38.1 | 48.3 | 28.1 | 15.7 | 23.3 |
Price To Sales Price To Sales | 5.7 | 3.3 | 3.5 | 2.5 | 1.6 | 2.6 |
Price To Book Price To Book | 4.2 | 1.6 | 1.8 | 1.6 | 1.1 | 1.7 |
EV To EBITDA EV To EBITDA | 13.7 | 20.6 | 22.6 | 17.5 | 9.5 | 13.2 |
GPM GPM% | 52.4 | 32.5 | 37.3 | 34.5 | 33.8 | 33.8 |
OPM OPM% | 42.5 | 16.0 | 16.4 | 15.4 | 17.5 | 17.9 |
NPM NPM% | 28.6 | 8.6 | 7.2 | 8.9 | 10.5 | 11.0 |
ROCE ROCE% | 28.1 | 6.2 | 5.9 | 7.6 | 10.8 | 10.8 |
ROE ROE% | 20.9 | 4.2 | 3.7 | 5.7 | 6.8 | 6.8 |
ROA ROA% | 17.8 | 3.6 | 2.6 | 4.5 | 6.2 | 6.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,001 | 392 | 453 | 421 | 298 | 478 |
Price To Earnings Price To Earnings | 20.0 | 38.1 | 48.3 | 28.1 | 15.7 | 23.3 |
Price To Sales Price To Sales | 5.7 | 3.3 | 3.5 | 2.5 | 1.6 | 2.6 |
Price To Book Price To Book | 4.2 | 1.6 | 1.8 | 1.6 | 1.1 | 1.7 |
EV To EBITDA EV To EBITDA | 13.7 | 20.6 | 22.6 | 17.5 | 9.5 | 13.2 |
GPM GPM% | 52.4 | 32.5 | 37.3 | 34.5 | 33.8 | 33.8 |
OPM OPM% | 42.5 | 16.0 | 16.4 | 15.4 | 17.5 | 17.9 |
NPM NPM% | 28.6 | 8.6 | 7.2 | 8.9 | 10.5 | 11.0 |
ROCE ROCE% | 28.1 | 6.2 | 5.9 | 7.6 | 10.8 | 10.8 |
ROE ROE% | 20.9 | 4.2 | 3.7 | 5.7 | 6.8 | 6.8 |
ROA ROA% | 17.8 | 3.6 | 2.6 | 4.5 | 6.2 | 6.2 |
Documents — United Drilling Tools Ltd
Concall Transcript Summaries — United Drilling Tools Ltd