| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 14 | 8 | 9 | 9 | 8 | 7 | 8 | 12 | 11 | 12 | 8 | |
Growth YoY Revenue Growth YoY% | 89.3 | 83.5 | -32.9 | -29.5 | -41.7 | -41.6 | -9.2 | -6.8 | 34.4 | 38.1 | 63.6 | -1.4 |
| 14 | 13 | 8 | 9 | 9 | 8 | 7 | 8 | 11 | 11 | 13 | 8 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
OPM OPM% | 5.2 | 3.0 | -0.8 | -2.0 | 0.8 | 1.6 | 7.0 | 4.1 | 4.2 | -1.1 | -3.4 | 5.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 193.8 | 125.0 | -121.7 | -267.9 | -146.7 | -225.0 | 155.6 | 104.3 | 166.7 | -205.0 | -480.0 | 550.0 |
NPM NPM% | 3.0 | 1.2 | -4.4 | -5.2 | -2.4 | -2.5 | 2.7 | 0.2 | 1.2 | -5.5 | -6.2 | 1.6 |
| 0.4 | 0.1 | -0.3 | -0.4 | -0.2 | -0.2 | 0.2 | 0.0 | 0.1 | -0.6 | -0.7 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 14 | 8 | 9 | 9 | 8 | 7 | 8 | 12 | 11 | 12 | 8 | |
Growth YoY Revenue Growth YoY% | 89.3 | 83.5 | -32.9 | -29.5 | -41.7 | -41.6 | -9.2 | -6.8 | 34.4 | 38.1 | 63.6 | -1.4 |
| 14 | 13 | 8 | 9 | 9 | 8 | 7 | 8 | 11 | 11 | 13 | 8 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
OPM OPM% | 5.2 | 3.0 | -0.8 | -2.0 | 0.8 | 1.6 | 7.0 | 4.1 | 4.2 | -1.1 | -3.4 | 5.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 193.8 | 125.0 | -121.7 | -267.9 | -146.7 | -225.0 | 155.6 | 104.3 | 166.7 | -205.0 | -480.0 | 550.0 |
NPM NPM% | 3.0 | 1.2 | -4.4 | -5.2 | -2.4 | -2.5 | 2.7 | 0.2 | 1.2 | -5.5 | -6.2 | 1.6 |
| 0.4 | 0.1 | -0.3 | -0.4 | -0.2 | -0.2 | 0.2 | 0.0 | 0.1 | -0.6 | -0.7 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 36 | 50 | 42 | 42 | 42 | 36 | 50 | 33 | 44 | 43 |
Growth Revenue Growth% | 38.9 | -16.7 | 0.5 | -0.8 | -13.9 | 39.4 | -33.2 | 30.5 | 32.6 | |
| 27 | 41 | 39 | 45 | 44 | 34 | 48 | 33 | 43 | 43 | |
| 9 | 9 | 3 | -3 | -3 | 2 | 2 | 1 | 0 | 0 | |
OPM OPM% | 24.3 | 18.7 | 7.3 | -7.2 | -6.6 | 5.5 | 3.6 | 1.6 | 0.7 | 0.9 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 7 | 1 | -4 | -4 | 1 | 1 | -1 | -1 | -1 |
| 2 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 4 | 5 | 1 | -4 | -3 | 1 | 1 | -1 | -1 | -1 |
Growth PAT Growth% | 33.8 | -84.6 | -640.0 | 34.0 | 121.4 | -10.9 | -227.7 | -73.3 | -478.9 | |
NPM NPM% | 10.8 | 10.4 | 1.9 | -10.3 | -6.8 | 1.7 | 1.1 | -2.1 | -2.8 | -2.5 |
| 5.4 | 4.8 | 0.8 | -3.9 | -2.7 | 0.6 | 0.5 | -0.7 | -1.1 | -1.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 36 | 50 | 42 | 42 | 42 | 36 | 50 | 33 | 44 | 43 |
Growth Revenue Growth% | 38.9 | -16.7 | 0.5 | -0.8 | -13.9 | 39.4 | -33.2 | 30.5 | 32.6 | |
| 27 | 41 | 39 | 45 | 44 | 34 | 48 | 33 | 43 | 43 | |
| 9 | 9 | 3 | -3 | -3 | 2 | 2 | 1 | 0 | 0 | |
OPM OPM% | 24.3 | 18.7 | 7.3 | -7.2 | -6.6 | 5.5 | 3.6 | 1.6 | 0.7 | 0.9 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 7 | 1 | -4 | -4 | 1 | 1 | -1 | -1 | -1 |
| 2 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 4 | 5 | 1 | -4 | -3 | 1 | 1 | -1 | -1 | -1 |
Growth PAT Growth% | 33.8 | -84.6 | -640.0 | 34.0 | 121.4 | -10.9 | -227.7 | -73.3 | -478.9 | |
NPM NPM% | 10.8 | 10.4 | 1.9 | -10.3 | -6.8 | 1.7 | 1.1 | -2.1 | -2.8 | -2.5 |
| 5.4 | 4.8 | 0.8 | -3.9 | -2.7 | 0.6 | 0.5 | -0.7 | -1.1 | -1.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 22 | 27 | 28 | 23 | 21 | 22 | 23 | 22 | 21 |
| 12 | 15 | 7 | 9 | 6 | 10 | 4 | 8 | 9 | |
| 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 49 | 54 | 46 | 44 | 39 | 43 | 38 | 41 | 42 | |
| 46 | 48 | 41 | 40 | 30 | 34 | 30 | 35 | 35 | |
| 3 | 6 | 5 | 4 | 9 | 9 | 7 | 6 | 7 | |
| 49 | 54 | 46 | 44 | 39 | 43 | 38 | 41 | 42 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 22 | 27 | 28 | 23 | 21 | 22 | 23 | 22 | 21 |
| 12 | 15 | 7 | 9 | 6 | 10 | 4 | 8 | 9 | |
| 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 49 | 54 | 46 | 44 | 39 | 43 | 38 | 41 | 42 | |
| 46 | 48 | 41 | 40 | 30 | 34 | 30 | 35 | 35 | |
| 3 | 6 | 5 | 4 | 9 | 9 | 7 | 6 | 7 | |
| 49 | 54 | 46 | 44 | 39 | 43 | 38 | 41 | 42 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -7 | -1 | 2 | 3 | -1 | 2 | 3 | -3 | 1 | |
| -5 | 1 | 6 | -1 | 0 | -1 | 0 | 0 | -1 | |
| 13 | -2 | -8 | 1 | -2 | 3 | -6 | 3 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 0 | 3 | -3 | 3 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -8 | -5 | 0 | 2 | -1 | 0 | 2 | -3 | |
CFO To PAT CFO To PAT% | -169.1 | -27.9 | 191.7 | -61.2 | 22.8 | 252.7 | 554.2 | 374.7 | -86.7 |
CFO To EBITDA CFO To EBITDA% | -74.8 | -15.5 | 50.4 | -87.5 | 23.6 | 77.6 | 167.9 | -488.5 | 325.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -7 | -1 | 2 | 3 | -1 | 2 | 3 | -3 | 1 | |
| -5 | 1 | 6 | -1 | 0 | -1 | 0 | 0 | -1 | |
| 13 | -2 | -8 | 1 | -2 | 3 | -6 | 3 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 0 | 3 | -3 | 3 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -8 | -5 | 0 | 2 | -1 | 0 | 2 | -3 | |
CFO To PAT CFO To PAT% | -169.1 | -27.9 | 191.7 | -61.2 | 22.8 | 252.7 | 554.2 | 374.7 | -86.7 |
CFO To EBITDA CFO To EBITDA% | -74.8 | -15.5 | 50.4 | -87.5 | 23.6 | 77.6 | 167.9 | -488.5 | 325.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 58 | 40 | 14 | 21 | 24 | 20 | 37 | 16 | 11 | 12 |
Price To Earnings Price To Earnings | 14.9 | 7.7 | 18.0 | 32.2 | 68.4 | -8.9 | ||||
Price To Sales Price To Sales | 1.6 | 0.8 | 0.3 | 0.5 | 0.6 | 0.6 | 0.8 | 0.5 | 0.2 | 0.3 |
Price To Book Price To Book | 1.8 | 1.1 | 0.4 | 0.6 | 0.8 | 0.6 | 1.1 | 0.5 | 0.3 | 0.4 |
EV To EBITDA EV To EBITDA | 6.5 | 4.4 | 5.3 | -7.3 | -9.9 | 11.6 | 21.6 | 38.8 | 49.6 | 42.4 |
GPM GPM% | 109.4 | 106.1 | 89.8 | 26.8 | 32.4 | 49.0 | 43.5 | 47.8 | ||
OPM OPM% | 24.3 | 18.7 | 7.3 | -7.2 | -6.6 | 5.5 | 3.6 | 1.6 | 0.7 | 0.9 |
NPM NPM% | 10.8 | 10.4 | 1.9 | -10.3 | -6.8 | 1.7 | 1.1 | -2.1 | -2.8 | -2.5 |
ROCE ROCE% | 19.5 | 18.4 | 4.4 | -10.6 | -10.4 | 3.0 | 2.8 | -0.9 | -2.4 | -2.4 |
ROE ROE% | 12.0 | 13.8 | 2.1 | -12.6 | -9.0 | 1.9 | 1.6 | -2.1 | -3.8 | -3.8 |
ROA ROA% | 8.0 | 9.6 | 1.7 | -9.8 | -7.3 | 1.4 | 1.4 | -1.7 | -2.9 | -2.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 58 | 40 | 14 | 21 | 24 | 20 | 37 | 16 | 11 | 12 |
Price To Earnings Price To Earnings | 14.9 | 7.7 | 18.0 | 32.2 | 68.4 | -8.9 | ||||
Price To Sales Price To Sales | 1.6 | 0.8 | 0.3 | 0.5 | 0.6 | 0.6 | 0.8 | 0.5 | 0.2 | 0.3 |
Price To Book Price To Book | 1.8 | 1.1 | 0.4 | 0.6 | 0.8 | 0.6 | 1.1 | 0.5 | 0.3 | 0.4 |
EV To EBITDA EV To EBITDA | 6.5 | 4.4 | 5.3 | -7.3 | -9.9 | 11.6 | 21.6 | 38.8 | 49.6 | 42.4 |
GPM GPM% | 109.4 | 106.1 | 89.8 | 26.8 | 32.4 | 49.0 | 43.5 | 47.8 | ||
OPM OPM% | 24.3 | 18.7 | 7.3 | -7.2 | -6.6 | 5.5 | 3.6 | 1.6 | 0.7 | 0.9 |
NPM NPM% | 10.8 | 10.4 | 1.9 | -10.3 | -6.8 | 1.7 | 1.1 | -2.1 | -2.8 | -2.5 |
ROCE ROCE% | 19.5 | 18.4 | 4.4 | -10.6 | -10.4 | 3.0 | 2.8 | -0.9 | -2.4 | -2.4 |
ROE ROE% | 12.0 | 13.8 | 2.1 | -12.6 | -9.0 | 1.9 | 1.6 | -2.1 | -3.8 | -3.8 |
ROA ROA% | 8.0 | 9.6 | 1.7 | -9.8 | -7.3 | 1.4 | 1.4 | -1.7 | -2.9 | -2.9 |
Documents — Uniinfo Telecom Services Ltd