Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Uniparts India Ltd

UNIPARTS
NSE
469.10
2.24%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Uniparts India Ltd

UNIPARTS
NSE
469.10
2.24%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,118Cr
Close
Close Price
469.10
Industry
Industry
Castings, Forgings & Fastners
PE
Price To Earnings
16.29
PS
Price To Sales
1.95
Revenue
Revenue
1,084Cr
Rev Gr TTM
Revenue Growth TTM
8.34%
PAT Gr TTM
PAT Growth TTM
38.58%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
328297294259290261241208253274277281
Growth YoY
Revenue Growth YoY%
-5.3-14.4-18.4-21.7-11.7-12.0-17.8-19.6-12.84.814.734.9
Expenses
ExpensesCr
265237240218242219205176218221219225
Operating Profit
Operating ProfitCr
635954414742373235525856
OPM
OPM%
19.320.018.315.816.416.015.215.413.919.121.019.9
Other Income
Other IncomeCr
711344556662
Interest Expense
Interest ExpenseCr
111122222223
Depreciation
DepreciationCr
91010111011121111111111
PBT
PBTCr
594943323933282529455144
Tax
TaxCr
1412106108666101111
PAT
PATCr
453733262925211923343933
Growth YoY
PAT Growth YoY%
0.0-26.5-37.5-53.9-36.8-32.9-35.9-26.2-20.338.586.274.1
NPM
NPM%
13.812.511.210.09.99.58.89.29.012.614.211.9
EPS
EPS
10.38.37.45.96.45.54.74.25.17.68.77.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0619079031,2271,3661,1409641,084
Growth
Revenue Growth%
-14.5-0.535.911.3-16.6-15.412.5
Expenses
ExpensesCr
9238117849591,069938818883
Operating Profit
Operating ProfitCr
13896119268297201146202
OPM
OPM%
13.010.613.221.821.717.715.118.6
Other Income
Other IncomeCr
2324541692120
Interest Expense
Interest ExpenseCr
1818866689
Depreciation
DepreciationCr
3035373739424444
PBT
PBTCr
9274119229268163114168
Tax
TaxCr
2212276163392638
PAT
PATCr
70639116920512588130
Growth
PAT Growth%
-10.045.685.021.4-39.1-29.447.7
NPM
NPM%
6.66.910.113.815.010.99.112.0
EPS
EPS
15.814.220.738.246.328.119.528.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4545454545454545
Reserves
ReservesCr
377420514641786823842873
Current Liabilities
Current LiabilitiesCr
409339256275141187216254
Non Current Liabilities
Non Current LiabilitiesCr
12895797186746673
Total Liabilities
Total LiabilitiesCr
9588998931,0311,0571,1291,1701,246
Current Assets
Current AssetsCr
574532551682698770814899
Non Current Assets
Non Current AssetsCr
385367343349360359356347
Total Assets
Total AssetsCr
9588998931,0311,0571,1291,1701,246

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-613315385253200182
Investing Cash Flow
Investing Cash FlowCr
-108-10-16-33-54-161-106
Financing Cash Flow
Financing Cash FlowCr
125-123-141-49-175-59-62
Net Cash Flow
Net Cash FlowCr
110-4324-2014
Free Cash Flow
Free Cash FlowCr
-11212513851223167154
CFO To PAT
CFO To PAT%
-8.1212.4167.550.3123.4160.2206.8
CFO To EBITDA
CFO To EBITDA%
-4.1138.3128.031.785.199.2125.0

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00002,4482,3541,384
Price To Earnings
Price To Earnings
0.00.00.00.011.818.915.7
Price To Sales
Price To Sales
0.00.00.00.01.82.11.4
Price To Book
Price To Book
0.00.00.00.02.92.71.6
EV To EBITDA
EV To EBITDA
2.72.91.30.58.312.110.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
64.963.860.967.364.362.963.2
OPM
OPM%
13.010.613.221.821.717.715.1
NPM
NPM%
6.66.910.113.815.010.99.1
ROCE
ROCE%
13.512.117.627.930.817.412.2
ROE
ROE%
16.513.516.324.624.714.49.9
ROA
ROA%
7.37.010.216.419.411.17.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Uniparts India Limited (UIL), founded in 1994, is a **leading global engineering solutions provider** specializing in advanced, precision-engineered components for off-highway vehicles (OHVs), including agriculture, construction, forestry, and mining equipment. With a strong presence in both OEM and organized aftermarket segments, the company serves all 10 of the world’s top agricultural OEMs and half of the top 10 CFM (Construction, Forestry, Mining) OEMs outside China. Headquartered in India, Uniparts operates a **dual-shore manufacturing footprint** across India and the U.S., supported by strategically located warehousing in the U.S. and Europe, enabling a resilient, customer-centric supply chain. --- ### **Core Business & Product Portfolio** Uniparts manufactures and supplies five core product categories: 1. **Three Point Linkage (3PL)** – Globally leading solution for small tractors (<70 HP), contributing **~47–50%** of revenue. 2. **Precision Machined Parts (PMP)** – High-tolerance, durable components for harsh OHV environments; contributes **~50%** of revenue. 3. **Power Take Off (PTO) Systems** 4. **Hydraulic Cylinders** 5. **Fabrication Components** (trailers, engine frames, attachments) The company is expanding into **higher-horsepower tractors (70+ HP)**, **Utility Terrain Vehicles (UTVs)**, and adjacent systems such as hydraulics, PTOs, and large-scale fabrications to capture larger value per vehicle. --- ### **Market Position & Competitive Advantage** - **Global Market Leader**: Holds **80–90% share** of 3PL components in Indian export tractors and a **double-digit share** in the global 3PL segment. - **High Complexity, Low Volume, High SKU Expertise**: Supplies over **12,000 SKUs** globally, acting as a preferred partner for mission-critical components. - **End-to-End Engineering Partner**: Engages customers from **design inception**, offering value engineering, prototyping, validation, and full assembly—reducing customer time-to-market. - **Global Supplier to Marquee OEMs**: Includes Deere, Kubota, AGCO, Case New Holland, Caterpillar, and more. - **Innovation & IP**: Secured patents (e.g., on the lower link for high-HP 3PL), enabling entry into markets previously dominated by European players. --- ### **Financial & Operational Highlights (as of Nov 2025)** | **Metric** | **Value/Status** | |-----------|------------------| | **Revenue (2023)** | ₹1,500 Crores | | **Revenue Mix (FY25 estimates)** | 3PL: ~47%, PMP: ~50%, Others: ~3% | | **Segment Revenue Breakdown** | Construction (40–45%), Large Ag (17–20%), Small Ag (dominant in sub-70 HP) | | **OEM vs Aftermarket (FY24–25)** | 80.7% OEM, 19.3% Aftermarket | | **Geographic Revenue (FY25–26)** | Americas: ~43–45%, Europe: ~25% (up from 23%), Asia-Pacific: Growing (India, Japan, South Korea), India: ~15–17% | | **International Revenue** | ~83% from markets outside India | | **Gross EBITDA Margin** | ~20–21%, improved from 18% due to high-margin deliveries (warehousing model, favorable forex) | --- ### **Global Manufacturing & Delivery Model** Uniparts operates a **vertically integrated, flexible, dual-shore manufacturing model**: - **6 Manufacturing Plants in India**: Ludhiana (3), Noida (2), Visakhapatnam (1) - **1 Manufacturing Plant in USA**: Eldridge, Iowa (via Uniparts Olsen Inc.) - **Planned Near-Shoring**: Warehouse operations in **Mexico (Q4 FY26)**, with $6.5M annual business secured from a major OEM (relocations + new orders). - **Warehousing Network**: Facilities in USA, Germany, Noida; enables **just-in-time delivery** and higher-margin sales. **Delivery Models & Margins:** - **Direct Exports (India to Global)**: ~20% EBITDA - **Local Manufacturing & Sales (U.S./India)**: ~9–10% EBITDA - **Warehousing Model (India → U.S./EU Warehouses → End Customers)**: **Highest margin** (growing from 30% of sales to ~48–49% target) Customers increasingly adopt **dual-shore sourcing (75% from India, 25% from U.S.)** for supply chain risk mitigation, with Indian-sourced parts routed via Uniparts’ warehouses. --- ### **Growth Strategy** #### **1. Organic Growth** - **Product Diversification**: Expansion into PTOs, large fabrications, hydraulics, and 70+ HP 3PL systems. - **Geographic Expansion**: Deepening presence in **Japan, South Korea, and Mexico**; targeting incremental business in Asia-Pacific. - **UTV 3PL Launch**: Addresses a **$200M incremental market** in North America; pilot batch launched, run rate expected at ₹125–150 Cr in 5 years. - **Aftermarket Growth**: Grew 20–30% YoY in FY25; expanding with **Tractor Supply Co. (TSC)** and the **second-largest farm retail chain** in North America. #### **2. Inorganic Growth** - **Strategic Acquisitions**: Focus on **ROE- and ROCE-accretive** acquisitions in hydraulics, fabrications, and PTOs. - **Debt-Free Balance Sheet**: INR 208 Crores in net cash; capacity to deploy ~INR 1,500 Cr for M&A. - Goal: **Add 1–2 new product platforms** through acquisition, reducing cyclical risk and enhancing customer wallet share. #### **3. Operational Excellence** - **Modular Capacity Expansion**: 6–12 month lead time; capital investments initiated when utilization hits **80%** (current utilization: **55–60%** in India). - **Discrete Manufacturing Model**: Flexible production (no dedicated assembly lines), allowing agile response to demand shifts. - **Cost Optimization**: Shifted manufacturing from Noida to lower-cost Ludhiana; streamlined U.S. portfolio by exiting unprofitable lines. --- ### **Leadership & Governance** - **Chairman & MD**: Gurdeep Soni (oversees aftermarket, based in India) - **Vice Chairman & ED**: Paramjit Singh Soni (leads OEM, diversification, based in USA) - **Herbert Coenen**: Non-Executive Director; brings 30+ years of OHV industry expertise. - **Promoter-Led with Deep Domain Experience**: Combined leadership brings decades of global industry insight. --- ### **New Business & Strategic Wins** - **New Business Pipeline**: Grew from ₹175 Cr to **₹200 Cr** over 12 months. - **Key Wins**: - Expansion with **Caterpillar** (construction segment) - 3PL projects with **Case New Holland** (higher-HP tractors, South Korea) - Bidding on major **John Deere** 3PL project - Entry into **Mexico** as near-shore supplier for Bobcat - **UTV 3PL**: Projected to match the scale of its entire sub-70 HP tractor linkage business in North America.