Login
Products
Login
Home
Alerts
Search
Watchlist
Products

United Spirits Ltd

UNITDSPR
NSE
1,363.40
0.80%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

United Spirits Ltd

UNITDSPR
NSE
1,363.40
0.80%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
99,167Cr
Close
Close Price
1,363.40
Industry
Industry
Alcoholic Beverages
PE
Price To Earnings
56.32
PS
Price To Sales
7.68
Revenue
Revenue
12,919Cr
Rev Gr TTM
Revenue Growth TTM
9.29%
PAT Gr TTM
PAT Growth TTM
22.68%
Peer Comparison
How does UNITDSPR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNITDSPR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,5032,6672,8693,0022,7832,7612,8443,4333,0313,0213,1733,694
Growth YoY
Revenue Growth YoY%
-1.310.3-1.48.011.23.5-0.914.48.99.411.67.6
Expenses
ExpensesCr
2,2671,9542,4012,5162,4492,0482,3422,8652,5712,3772,5133,095
Operating Profit
Operating ProfitCr
236713468486334713502568460644660599
OPM
OPM%
9.426.716.316.212.025.817.616.615.221.320.816.2
Other Income
Other IncomeCr
0471528034524174525041
Interest Expense
Interest ExpenseCr
36427162922252022492119
Depreciation
DepreciationCr
697466637372697270766580
PBT
PBTCr
130639446459312653460480542571624541
Tax
TaxCr
2816210710971168119145121154160123
PAT
PATCr
103477339350241485341335421417464418
Growth YoY
PAT Growth YoY%
-42.482.7-38.163.4134.41.70.6-4.374.7-14.036.124.8
NPM
NPM%
4.117.911.811.78.717.612.09.813.913.814.611.3
EPS
EPS
1.46.74.84.93.46.84.84.75.95.96.55.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9,3358,4958,8188,5919,3419,3258,1319,71210,61211,32112,06912,919
Growth
Revenue Growth%
-9.03.8-2.68.7-0.2-12.819.49.36.76.67.0
Expenses
ExpensesCr
9,3027,5307,8287,3837,9477,7537,0798,1179,1949,3209,82610,556
Operating Profit
Operating ProfitCr
339659891,2071,3941,5721,0531,5951,4182,0012,2432,363
OPM
OPM%
0.311.411.214.114.916.912.916.413.417.718.618.3
Other Income
Other IncomeCr
-75816-2631747085-26-117248207264317
Interest Expense
Interest ExpenseCr
687457375278237212188881047689111
Depreciation
DepreciationCr
223157189192215285299304283275283291
PBT
PBTCr
-1,6353661639121,0121,1605401,0871,2791,8572,1352,278
Tax
TaxCr
5222370260328540178276153449553558
PAT
PATCr
-1,687143936526846213628111,1261,4081,5821,720
Growth
PAT Growth%
108.5-35.1601.04.9-9.2-41.6123.938.925.012.48.7
NPM
NPM%
-18.11.71.17.67.36.74.58.310.612.413.113.3
EPS
EPS
-26.61.91.48.99.99.35.411.716.019.822.324.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
145145145145145145145145145145145145
Reserves
ReservesCr
5141,6091,7602,3943,0653,7024,0944,9285,8546,9767,9598,263
Current Liabilities
Current LiabilitiesCr
5,9235,8516,1995,6785,1884,9944,3383,8383,6253,9034,7224,684
Non Current Liabilities
Non Current LiabilitiesCr
1,305838914815834171140198137225422388
Total Liabilities
Total LiabilitiesCr
7,8898,3298,8968,9269,1098,8518,5378,9119,76111,24913,24813,484
Current Assets
Current AssetsCr
4,8635,2885,7495,6625,2644,8704,8035,1636,2347,3779,2029,233
Non Current Assets
Non Current AssetsCr
3,0253,0413,1473,2643,8453,9813,7343,7483,5273,8724,0464,251
Total Assets
Total AssetsCr
7,8898,3298,8968,9269,1098,8518,5378,9119,76111,24913,24813,484

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1962836479259487831,8189776151,1181,947
Investing Cash Flow
Investing Cash FlowCr
3,877751-227104-66-194-99-313-55226-1,114
Financing Cash Flow
Financing Cash FlowCr
-4,002-1,155-475-966-808-740-1,707-688-500-407-557
Net Cash Flow
Net Cash FlowCr
-321-121-566375-15012-2360937276
Free Cash Flow
Free Cash FlowCr
-259504198958725831,6948825051,0391,786
CFO To PAT
CFO To PAT%
11.6197.1695.5141.9138.7126.2502.0120.654.679.4123.1
CFO To EBITDA
CFO To EBITDA%
-595.029.365.476.668.049.8172.761.343.455.986.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
53,20136,32531,58645,42640,18335,24640,43064,50055,01382,5031,01,953
Price To Earnings
Price To Earnings
0.0262.6315.471.757.453.5105.477.848.258.464.2
Price To Sales
Price To Sales
5.74.33.65.34.33.85.06.65.27.38.4
Price To Book
Price To Book
80.722.217.717.912.59.29.512.79.111.612.5
EV To EBITDA
EV To EBITDA
1,745.941.435.740.030.723.539.340.838.340.744.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.144.044.150.550.746.145.245.542.946.647.0
OPM
OPM%
0.311.411.214.114.916.912.916.413.417.718.6
NPM
NPM%
-18.11.71.17.67.36.74.58.310.612.413.1
ROCE
ROCE%
-17.515.09.521.220.524.213.820.722.426.225.9
ROE
ROE%
-255.88.24.925.721.316.18.516.018.819.819.5
ROA
ROA%
-21.41.71.17.37.57.04.29.111.512.511.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **United Spirits Limited (USL)** is India’s largest alcoholic beverage company and a leading player in the consumer goods sector. As a step-down subsidiary of **Diageo plc** — a global leader in beverage alcohol — USL combines extensive domestic scale with international best practices, strategic innovation, and a premiumization-focused growth agenda. With a 55.88% equity stake held by **Diageo Relay B.V.**, USL benefits from strong governance, financial stability, and a synergistic partnership with Diageo Brands BV (DBBV) for the import and distribution of Bottled-in-Origin (BIO) brands in India. --- ### **Market Position & Scale** - **Portfolio Diversity**: Offers over **140 SKUs** across spirits categories including Scotch, IMFL whisky, brandy, rum, vodka, gin, and tequila. - **National & Global Reach**: - Operates in all **28 Indian states and 6 union territories**, with **~90,000+ retail and on-trade outlets** served via **1,500+ direct dispatch points**. - Exports to **24 countries**, though exports represent only **0.59% of total turnover**, underscoring a strongly domestic-revenue base. - **Production Capacity**: Manages **36 manufacturing facilities** (11 owned + 25 third-party), supported by a robust supply chain network of **47 depots** and **2,880+ customer drop points**. - **Sales Volume**: Sold **~64 million cases** in FY 2024–25, up from 61 million in the prior year. - **Market Leadership**: Controls **~25% market share** in the Indian spirits industry, with nearly one in every two branded spirits bottles sold in India originating from its portfolio. --- ### **Strategic Focus: Premiumization & Innovation** USL is executing a deliberate shift toward **premium and luxury segments**, where **over 89% of branded spirits sales value** now originates from the **Prestige & Above (P&A)** tier. #### **Key Growth Pillars:** 1. **Brand Premiumisation & Portfolio Reshaping** - Flagship brand **Signature** surpassed **3 million cases** in FY 2023–24, repositioned as "One with Nature" with sustainable packaging and a new natural blend crafted by Master Blender Louise Martin. - Rebranded **Royal Challenge American Pride**, combining bourbon and Indian malts, has become one of the **fastest-growing upper prestige brands**, contributing **7% to Royal Challenge’s net sales value (NSV)** with a high repeat purchase rate. - **Godawan**, India’s first artisanal single malt whisky, has won **over 85 international awards**, including “Single Malt Whisky of the Year” at the 2024 London Spirits Competition. It launched in the **UK and UAE**, marking a historic milestone for Indian spirits. - **McDowell’s & Co Distiller’s Batch** — a **limited-edition Indian single malt** (6,000 bottles) with triple-cask maturation — reinforces USL’s push into ultra-premium domestic craftsmanship. 2. **Global Brand Expansion & New Category Entry** - **Don Julio Tequila** was successfully launched in India in August 2025 with **Blanco, Reposado, Añejo, and 1942 expressions**, targeting luxury social occasions. Early response is positive, with availability spanning **over 20 states** by March 2025. - Positioning Don Julio within cultural moments such as **Cinco de Mayo and Day of the Dead**, supported by its **Palomapalooza event platform**, aims to build aspirational equity. - Other global brands like **Johnnie Walker, Tanqueray, Baileys, and Cîroc** serve as international anchors, with **7 brands each exceeding 1 million cases** in annual sales. 3. **Innovation Ecosystem & Made-in-India Strategy** - Through its innovation engine **The Good Craft Co. (TGCC)**, USL supports and incubates Indian craft spirits brands. - Acquired **NAO Spirits** (India’s first craft gin brand) in June 2025 to scale domestic premium offerings, leveraging Diageo’s distribution and production capabilities. - Invested in **Inspired Hospitality (Pistola - agave spirit), V9 Beverages (Sober - non-alcoholic spirit), and Indie Brews (Quaffine - coffee liqueur)** via Diageo India’s **Ventures** arm. - Launched **India Rare Spirits**, the country’s **first personalized cask program**, catering to collectors and connoisseurs. --- ### **Marketing & Consumer Engagement** USL is redefining brand-consumer interaction through immersive, digitally enabled, and data-driven strategies: - **Experiential Marketing**: - Signature’s campaign at **Ziro Music Festival** leveraged **Instagram, Spotify, WhatsApp, and influencers** like Sahiba Bali and Rapper Big Deal, reaching **116 million screens** and advancing first-party data capture. - High-profile events: **Lollapalooza India, Dua Lipa’s debut concert, India Cocktail Week, and Game Nights**. - Launch of **Don Julio** featured high-visibility, aspirational experiences targeting emerging luxury consumers. - **Digital Platforms & Data Science** - **in.thebar.com** — a consumer-first digital hub — saw a **10x increase in organic traffic**, with enhanced engagement via AI-powered flavor profiling, cocktail recipes, and community content. - The mobile app **The-Bar** is now one of **Diageo’s most visited digital properties globally**. - **Consumer Choice Framework** guides investment across Total Beverage Alcohol (TBA) by identifying motivations, occasions, and trends. - **Digital Transformation Initiatives** - Launched a **Precision and Digital Factory** to improve targeting, reduce media costs, and enable personalized digital marketing using first-party data. - Deployed **AI and machine learning** for predictive analytics, trade spend optimization, and real-time feedback. - Introduced an **AI-powered Salesforce app** with image recognition to digitize field execution and monitor shelf compliance. --- ### **Operations & Supply Chain Efficiency** - **Supply Chain Agility Programme**: Reduced manufacturing footprint from **93 to 36 facilities** since FY 2014–15, aiming for **one scaled facility per state** to enhance localization and responsiveness. - **Co-location of ENA distillation and bottling units** at key sites improves production consistency and cost efficiency. - **Net cash surplus of ₹3,089 crores (as of March 31, 2025)** enables strategic investments and financial flexibility. --- ### **R&D & Product Development** - Operates **two R&D centres** in **Bengaluru** (Whitefield and Kumbalgodu), licensed and DSIR-certified, with end-to-end capabilities in: - Fermentation & distillation science - Sensory testing and sensory panels - Rapid prototyping and packaging innovation - Maturation science and flavor development - Focus on **Advanced Maturation Science** allows accelerated development of complex flavor profiles in a sustainable manner. --- ### **Sustainability & Social Responsibility** - **Godawan** supports conservation of the **endangered Great Indian Bustard**, linking luxury to purpose. - **Signature** uses **100% recycled glass and paperboard**, reaffirming the "One with Nature" ethos. - **Sober**, a zero-alcohol brand, aligns with rising demand for responsible drinking and lifestyle balance. --- ### **Regulatory & Competitive Environment** - Operates in a **highly regulated** Indian alcohol market, with advertising restrictions necessitating strong focus on: - Point-of-sale promotions - Digital campaigns - Experiential activations - Despite macroeconomic headwinds, the company continues to grow in mid- and lower segments through **value-based packaging, flavor innovation, and brand storytelling**.