| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 216 | 138 | 159 | 152 | 153 | 146 | 185 | 175 | 172 | 180 | |
Growth YoY Revenue Growth YoY% | -29.1 | 6.1 | 16.7 | 14.9 | 12.1 | 23.0 | ||||
| 208 | 129 | 147 | 140 | 142 | 133 | 173 | 161 | 163 | 167 | |
| 8 | 8 | 12 | 12 | 11 | 13 | 13 | 14 | 9 | 12 | |
OPM OPM% | 3.9 | 6.0 | 7.3 | 7.8 | 7.3 | 9.1 | 6.8 | 7.9 | 5.4 | 6.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
PBT PBTCr | 3 | 2 | 7 | 7 | 5 | 8 | 10 | 8 | 4 | 8 |
| 3 | -1 | 2 | 2 | 1 | 2 | 3 | 4 | -4 | 1 | |
| 0 | 4 | 5 | 5 | 4 | 6 | 8 | 5 | 7 | 8 | |
Growth YoY PAT Growth YoY% | 3,100.0 | 57.3 | 53.2 | -3.4 | 81.0 | 31.9 | ||||
NPM NPM% | -0.1 | 2.7 | 3.1 | 3.3 | 2.5 | 4.1 | 4.1 | 2.8 | 4.1 | 4.3 |
| 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 216 | 138 | 159 | 152 | 153 | 146 | 185 | 175 | 172 | 180 | |
Growth YoY Revenue Growth YoY% | -29.1 | 6.1 | 16.7 | 14.9 | 12.1 | 23.0 | ||||
| 208 | 129 | 147 | 140 | 142 | 133 | 173 | 161 | 163 | 167 | |
| 8 | 8 | 12 | 12 | 11 | 13 | 13 | 14 | 9 | 12 | |
OPM OPM% | 3.9 | 6.0 | 7.3 | 7.8 | 7.3 | 9.1 | 6.8 | 7.9 | 5.4 | 6.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
PBT PBTCr | 3 | 2 | 7 | 7 | 5 | 8 | 10 | 8 | 4 | 8 |
| 3 | -1 | 2 | 2 | 1 | 2 | 3 | 4 | -4 | 1 | |
| 0 | 4 | 5 | 5 | 4 | 6 | 8 | 5 | 7 | 8 | |
Growth YoY PAT Growth YoY% | 3,100.0 | 57.3 | 53.2 | -3.4 | 81.0 | 31.9 | ||||
NPM NPM% | -0.1 | 2.7 | 3.1 | 3.3 | 2.5 | 4.1 | 4.1 | 2.8 | 4.1 | 4.3 |
| 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 908 | 602 | 682 | 712 |
Growth Revenue Growth% | -33.7 | 13.3 | 16.6 | |
| 877 | 559 | 629 | 664 | |
| 31 | 43 | 53 | 48 | |
OPM OPM% | 3.5 | 7.1 | 7.7 | 6.8 |
| 3 | 1 | 1 | 4 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 10 | 10 |
Depreciation DepreciationCr | 13 | 13 | 13 | 12 |
PBT PBTCr | 12 | 21 | 30 | 31 |
| 6 | 4 | 6 | 3 | |
PAT PATCr | 7 | 18 | 24 | 27 |
Growth PAT Growth% | 167.7 | 37.3 | 37.9 | |
NPM NPM% | 0.7 | 2.9 | 3.6 | 3.8 |
| 0.3 | 0.8 | 1.1 | 1.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 908 | 602 | 682 | 712 |
Growth Revenue Growth% | -33.7 | 13.3 | 16.6 | |
| 877 | 559 | 629 | 664 | |
| 31 | 43 | 53 | 48 | |
OPM OPM% | 3.5 | 7.1 | 7.7 | 6.8 |
| 3 | 1 | 1 | 4 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 10 | 10 |
Depreciation DepreciationCr | 13 | 13 | 13 | 12 |
PBT PBTCr | 12 | 21 | 30 | 31 |
| 6 | 4 | 6 | 3 | |
PAT PATCr | 7 | 18 | 24 | 27 |
Growth PAT Growth% | 167.7 | 37.3 | 37.9 | |
NPM NPM% | 0.7 | 2.9 | 3.6 | 3.8 |
| 0.3 | 0.8 | 1.1 | 1.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 |
Reserves ReservesCr | 57 | 74 | 110 |
| 84 | 92 | 90 | |
| 79 | 57 | 50 | |
| 243 | 246 | 273 | |
| 138 | 151 | 188 | |
| 105 | 95 | 84 | |
| 243 | 246 | 273 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 |
Reserves ReservesCr | 57 | 74 | 110 |
| 84 | 92 | 90 | |
| 79 | 57 | 50 | |
| 243 | 246 | 273 | |
| 138 | 151 | 188 | |
| 105 | 95 | 84 | |
| 243 | 246 | 273 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2 | 19 | 14 | |
| -21 | -3 | -3 | |
| 12 | -17 | -11 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -21 | 17 | |
CFO To PAT CFO To PAT% | 23.6 | 110.0 | 59.0 |
CFO To EBITDA CFO To EBITDA% | 5.0 | 45.4 | 27.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2 | 19 | 14 | |
| -21 | -3 | -3 | |
| 12 | -17 | -11 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -21 | 17 | |
CFO To PAT CFO To PAT% | 23.6 | 110.0 | 59.0 |
CFO To EBITDA CFO To EBITDA% | 5.0 | 45.4 | 27.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,100 | 3,432 | 523 | 1,065 |
Price To Earnings Price To Earnings | 31.8 | 19.4 | 21.5 | 39.0 |
Price To Sales Price To Sales | 2.3 | 5.7 | 0.8 | 1.5 |
Price To Book Price To Book | 2.6 | 3.5 | 3.9 | 8.0 |
EV To EBITDA EV To EBITDA | 70.9 | 82.6 | 11.8 | 23.8 |
GPM GPM% | 4.8 | 9.4 | ||
OPM OPM% | 3.5 | 7.1 | 7.7 | 6.8 |
NPM NPM% | 0.7 | 2.9 | 3.6 | 3.8 |
ROCE ROCE% | 10.4 | 14.3 | 16.9 | 16.9 |
ROE ROE% | 8.3 | 18.2 | 18.3 | 18.3 |
ROA ROA% | 2.7 | 7.2 | 8.9 | 8.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,100 | 3,432 | 523 | 1,065 |
Price To Earnings Price To Earnings | 31.8 | 19.4 | 21.5 | 39.0 |
Price To Sales Price To Sales | 2.3 | 5.7 | 0.8 | 1.5 |
Price To Book Price To Book | 2.6 | 3.5 | 3.9 | 8.0 |
EV To EBITDA EV To EBITDA | 70.9 | 82.6 | 11.8 | 23.8 |
GPM GPM% | 4.8 | 9.4 | ||
OPM OPM% | 3.5 | 7.1 | 7.7 | 6.8 |
NPM NPM% | 0.7 | 2.9 | 3.6 | 3.8 |
ROCE ROCE% | 10.4 | 14.3 | 16.9 | 16.9 |
ROE ROE% | 8.3 | 18.2 | 18.3 | 18.3 |
ROA ROA% | 2.7 | 7.2 | 8.9 | 8.9 |
Documents — United Polyfab Gujarat Ltd