Login
Products
Login
Home
Alerts
Search
Watchlist
Products

United Polyfab Gujarat Ltd

UNITEDPOLY
NSE
30.62
1.32%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

United Polyfab Gujarat Ltd

UNITEDPOLY
NSE
30.62
1.32%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
703Cr
Close
Close Price
30.62
Industry
Industry
Textiles - Others
PE
Price To Earnings
31.57
PS
Price To Sales
1.06
Revenue
Revenue
660Cr
Rev Gr TTM
Revenue Growth TTM
-0.80%
PAT Gr TTM
PAT Growth TTM
63.44%
Peer Comparison
How does UNITEDPOLY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNITEDPOLY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
216138159152153146185175
Growth YoY
Revenue Growth YoY%
-29.16.116.714.9
Expenses
ExpensesCr
208129147140142133173161
Operating Profit
Operating ProfitCr
88121211131314
OPM
OPM%
3.96.07.37.87.39.16.87.9
Other Income
Other IncomeCr
00000040
Interest Expense
Interest ExpenseCr
23223232
Depreciation
DepreciationCr
33333333
PBT
PBTCr
327758108
Tax
TaxCr
3-1221234
PAT
PATCr
04554685
Growth YoY
PAT Growth YoY%
3,100.057.353.2-3.4
NPM
NPM%
-0.12.73.13.32.54.14.12.8
EPS
EPS
0.00.20.20.20.20.30.30.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
908602660
Growth
Revenue Growth%
-33.79.6
Expenses
ExpensesCr
877559609
Operating Profit
Operating ProfitCr
314351
OPM
OPM%
3.57.17.7
Other Income
Other IncomeCr
315
Interest Expense
Interest ExpenseCr
91010
Depreciation
DepreciationCr
131314
PBT
PBTCr
122132
Tax
TaxCr
6410
PAT
PATCr
71822
Growth
PAT Growth%
167.726.1
NPM
NPM%
0.72.93.4
EPS
EPS
0.30.81.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
232323
Reserves
ReservesCr
577499
Current Liabilities
Current LiabilitiesCr
8492106
Non Current Liabilities
Non Current LiabilitiesCr
795741
Total Liabilities
Total LiabilitiesCr
243246270
Current Assets
Current AssetsCr
138151174
Non Current Assets
Non Current AssetsCr
1059596
Total Assets
Total AssetsCr
243246270

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
219
Investing Cash Flow
Investing Cash FlowCr
-21-3
Financing Cash Flow
Financing Cash FlowCr
12-17
Net Cash Flow
Net Cash FlowCr
-70
Free Cash Flow
Free Cash FlowCr
-2117
CFO To PAT
CFO To PAT%
23.6110.0
CFO To EBITDA
CFO To EBITDA%
5.045.4

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,1003,432
Price To Earnings
Price To Earnings
31.819.4
Price To Sales
Price To Sales
2.35.7
Price To Book
Price To Book
2.63.5
EV To EBITDA
EV To EBITDA
70.982.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.213.9
OPM
OPM%
3.57.1
NPM
NPM%
0.72.9
ROCE
ROCE%
10.414.3
ROE
ROE%
8.318.2
ROA
ROA%
2.77.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
United Polyfab Gujarat Limited (**UPGL**) is a vertically integrated textile powerhouse headquartered in Ahmedabad, Gujarat. The company operates an end-to-end manufacturing ecosystem—spanning **spinning, weaving, dyeing, and fabric manufacturing**—to mitigate supply chain volatility and capture value across the textile lifecycle. --- ### **Manufacturing Infrastructure & Production Scale** UPGL operates a state-of-the-art facility at **Timba Village, Daskroi**, focused on high-volume output and technical precision. The company’s infrastructure is designed for backward integration, ensuring quality control from raw fiber to finished fabric. * **Spinning Capacity:** An installed base of **40,000 spindles**. * **Monthly Output:** * **Yarn:** Approximately **800 tonnes** per month. * **Fabric:** Average production of **1,500,000 meters** per month (comprising Grey, Dyed, and Denim). * **Product Portfolio:** * **Yarn:** 100% cotton carded, combed, combed compact, core-spun, Eli Twist, and doubling yarns (Counts: **Ne 10/1 to Ne 40/1**). * **Fabrics:** High-quality grey, dyed, and denim fabrics supplied to domestic traders, garment manufacturers, and major retailers. * **Asset Management:** Employs a rigorous physical verification cycle for Property, Plant, and Equipment (**PPE**) conducted over a **three-year period**. --- ### **Financial Performance & Capital Structure** The company has demonstrated robust growth, characterized by a significant surge in total income and a strategic shift toward capital conservation to fund future expansions. **Standalone Financial Highlights:** | Metric | FY 2023-24 (₹ Crore) | FY 2022-23 (₹ Crore) | Change (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **911.31** | **653.50** | **+39.45%** | | **Profit Before Tax (PBT)** | **12.31** | **8.07** | **+52.54%** | | **Net Profit After Tax (NPAT)** | **6.64** | - | - | **FY25 Momentum:** Preliminary data for **FY25** indicates a net profit of **₹18 crore** on revenue of **₹602.2 crore**, representing a **172.7% YoY** increase in profitability, driven largely by operational efficiencies and energy cost savings. **Capital Management & Fundraising:** * **Stock Split:** Approved the sub-division of **1** equity share (FV **₹10**) into **10** shares (FV **₹1**) in **March 2025** to enhance liquidity. * **Warrant Conversion:** Raised **₹9.3 crore** by converting **20,00,000** warrants at **₹62** per share. * **Preferential Issue:** Approved issuance of **2,29,51,550** convertible warrants to Promoters at **₹18.89** per warrant, targeting an aggregate fundraise of **₹43.35 crore**. * **Leverage:** Increased borrowing authority to **₹500 crore** to support large-scale capital expenditures. --- ### **Strategic Diversification: Green Energy & Biofuels** UPGL is aggressively pivoting toward sustainability to lower its carbon footprint and reduce long-term energy costs. * **Captive Renewable Energy:** * **Solar:** Commissioned a **9.38 MW** ground-mounted solar project in Mehsana (**₹18.60 crore** investment) in **November 2025**. * **Wind:** Commissioned a **2.7 MW** windmill in Jamnagar in **September 2025**. * **Biofuels Entry:** Incorporated a **100%** wholly-owned subsidiary, **Unitedgreen Distilleries Private Limited**, in **October 2023**. This entity is slated to establish an **ethanol distillery** for petroleum blending. As of **February 2026**, the unit is in the pre-operational phase and has not yet commenced business. --- ### **Supply Chain Integration & Related Party Synergy** UPGL utilizes a network of promoter-interested entities to streamline its supply chain and ensure raw material security. * **Key Partners:** Includes **Vinod Spinners Pvt Ltd**, **United Polyfab Pvt Ltd**, **United Techfab Ltd**, and **United Cotfab Ltd**. * **Transaction Framework:** The Board approved an aggregate limit of up to **₹500 crore per company** for the purchase and sale of materials for **FY 2025-26**. In previous cycles, shareholders approved limits as high as **₹1,000 crore** for specific entities like **United Techfab Limited**. --- ### **Market Strategy & Policy Alignment** The company’s growth roadmap is closely aligned with Indian government initiatives and global market shifts. * **Technical Textiles:** Targeting a **15% CAGR**, leveraging the **National Technical Textiles Mission (NTTM)**. * **Policy Incentives:** Utilizing the **Gujarat Textile Policy 2024**, which provides **10-35% capital subsidies** and power tariff concessions of **₹1 per unit**. * **Global De-risking:** Actively exploring **non-U.S. markets** to mitigate risks from potential U.S. reciprocal tariffs. * **National Targets:** Aligned with the Ministry of Textiles' goal of reaching a **USD 250 Billion** industry size by **FY 2030-31**. --- ### **Risk Profile & Regulatory Landscape** Investors should note several operational and legal challenges currently facing the company. **Operational Disruptions:** * **Fire Incident:** A major fire at the **Ahmedabad factory** in **February 2026** damaged building and machinery. However, management restored the facility to **fully operational** status within the same month. **Legal and Regulatory Challenges:** | Authority | Issue | Status/Penalty | | :--- | :--- | :--- | | **SEBI** | PFUTP Regulation Violations | **₹48 Lakh** penalty; Appeal filed with **SAT** | | **Income Tax** | Assessment Orders (u/s 143(3) & 147) | Contesting **₹2.15 Crore** in additions; Appeals filed | | **Compliance** | SDD Software for UPSI | Delayed installation (Implemented **Jan 2024**) | | **Labor** | EPF Scheme, 1952 | Non-compliance regarding **UAN** issuance (as of late 2025) | **Market Risks:** * **Commodity Volatility:** High sensitivity to **Raw Cotton** and **Spandex** prices, influenced by Minimum Support Price (MSP) changes and weather. * **Competitive Pressure:** Low entry barriers in the spinning segment lead to intense price competition from **Bangladesh** and **Sri Lanka**. * **Financial Covenants:** Under the **₹500 crore** borrowing limit, lenders maintain the right to dispose of assets in the event of a default.