Login
Products
Login
Home
Alerts
Search
Watchlist
Products

United Nilgiri Tea Estates Company Ltd

UNITEDTEA
NSE
538.70
0.31%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

United Nilgiri Tea Estates Company Ltd

UNITEDTEA
NSE
538.70
0.31%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
269Cr
Close
Close Price
538.70
Industry
Industry
Tea
PE
Price To Earnings
12.18
PS
Price To Sales
3.13
Revenue
Revenue
86Cr
Rev Gr TTM
Revenue Growth TTM
-7.34%
PAT Gr TTM
PAT Growth TTM
24.70%
Peer Comparison
How does UNITEDTEA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNITEDTEA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
171919242223252319222124
Growth YoY
Revenue Growth YoY%
-1.3-17.4-17.718.029.218.630.4-2.8-13.6-3.5-15.43.6
Expenses
ExpensesCr
141415191920201916151719
Operating Profit
Operating ProfitCr
254533543755
OPM
OPM%
14.525.322.019.312.614.220.519.113.930.121.322.0
Other Income
Other IncomeCr
221222323322
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
365644755967
Tax
TaxCr
011111011111
PAT
PATCr
354434654855
Growth YoY
PAT Growth YoY%
452.939.929.750.78.2-23.165.55.625.6115.6-23.317.7
NPM
NPM%
16.625.020.318.113.916.225.819.720.236.223.422.4
EPS
EPS
5.69.77.88.66.17.512.99.07.716.19.910.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
515754626663667684849086
Growth
Revenue Growth%
3.111.9-3.913.26.6-4.45.614.110.60.46.9-4.3
Expenses
ExpensesCr
394242495250566570687467
Operating Profit
Operating ProfitCr
121413131413111114161519
OPM
OPM%
23.825.123.121.021.420.416.314.716.419.617.122.1
Other Income
Other IncomeCr
22256485581011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
233333434433
PBT
PBTCr
111412151714151315202126
Tax
TaxCr
333333333434
PAT
PATCr
9109121411121012161922
Growth
PAT Growth%
12.117.6-10.432.618.3-25.514.3-16.017.832.515.319.4
NPM
NPM%
17.218.116.819.721.917.118.513.614.519.120.625.7
EPS
EPS
17.420.518.324.328.821.424.520.624.332.137.044.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
546397112134150161170182199216227
Current Liabilities
Current LiabilitiesCr
465657776767
Non Current Liabilities
Non Current LiabilitiesCr
222232445677
Total Liabilities
Total LiabilitiesCr
6676108125148164177187198217233246
Current Assets
Current AssetsCr
253529243930444345505551
Non Current Assets
Non Current AssetsCr
414179101108134134144154167178195
Total Assets
Total AssetsCr
6676108125148164177187198217233246

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
811961189515821
Investing Cash Flow
Investing Cash FlowCr
-7-10-7-6-10-4-9-3-13-4-19
Financing Cash Flow
Financing Cash FlowCr
-2-2-2-2-2-2-1-1-1-2-1
Net Cash Flow
Net Cash FlowCr
0-11-2-13-21121
Free Cash Flow
Free Cash FlowCr
81273804111618
CFO To PAT
CFO To PAT%
96.1111.5103.552.273.377.171.753.1124.348.8114.5
CFO To EBITDA
CFO To EBITDA%
69.380.275.448.975.064.681.349.2109.547.6137.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9720318117115896149169135158198
Price To Earnings
Price To Earnings
11.119.919.814.111.09.012.216.411.19.810.7
Price To Sales
Price To Sales
1.93.63.32.82.41.52.32.21.61.92.2
Price To Book
Price To Book
1.63.01.81.51.10.60.91.00.70.80.9
EV To EBITDA
EV To EBITDA
6.712.712.912.69.96.712.914.29.39.212.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
83.183.580.380.778.580.676.877.075.478.376.0
OPM
OPM%
23.825.123.121.021.420.416.314.716.419.617.1
NPM
NPM%
17.218.116.819.721.917.118.513.614.519.120.6
ROCE
ROCE%
19.120.012.113.212.39.09.27.48.010.09.7
ROE
ROE%
14.715.19.010.410.36.97.45.96.57.98.4
ROA
ROA%
13.313.58.49.79.76.56.95.56.17.47.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The United Nilgiri Tea Estates Company Limited is a vertically integrated Indian plantation company specializing in the cultivation and manufacture of premium tea. Listed on the **National Stock Exchange (NSE)**, the company operates a dual-revenue model: a primary high-value agricultural segment focused on **orthodox and organic teas**, and a secondary stable income stream derived from **commercial property leasing**. --- ### **Core Operations: The Nilgiri Tea Portfolio** The company’s primary business (Segment I) involves the end-to-end production of tea across several prestigious estates in **The Nilgiris**, Tamil Nadu. * **Key Estates:** Operations are centered at the **Chamraj**, **Allada Valley**, **Devabetta**, and **Korakundah** Estates. * **Product Specialization:** The company focuses on **high-quality orthodox teas** and **organic varieties** of exportable grades. It also produces **CTC (Crush, Tear, Curl)** tea to cater to diverse market segments. * **Market Channels:** Revenue is generated through **bulk tea sales** via public auctions and private contracts, as well as **value-added products** including retail branded packets and specialty gift packs. * **Sustainability & Ethics:** The company adheres to **Fair-trade Labelling Organization International (FLO)** standards. Premiums from FLO sales are directed to the **Chamraj Plantation Welfare Trust** for worker welfare. It also maintains **Trustea** certifications and employs **Integrated Pest Management (IPM)** to ensure long-term environmental viability. --- ### **Strategic Real Estate Assets** To mitigate the inherent volatility of the tea industry, the company manages a commercial property segment (Segment II). * **Primary Asset:** The **UNITEA Centre**, a prominent commercial building located in Race Course, **Coimbatore**. * **Secondary Asset:** Property located on **Savithri Shanmugam Road**. * **Strategic Value:** These assets provide a consistent, non-agro-linked income stream, with property revenue reaching **Rs. 6.38 Crores** in FY 2024-25. --- ### **Operational Performance & Production Metrics** While the company maintains a full order book for the next **one year**, production is highly sensitive to climatic conditions, particularly rainfall. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Tea Manufactured (Kgs)** | **30,43,000** | **32,35,110** | **33,94,965** | | **Total Tea Sold (Kgs)** | **34,25,000** | **36,34,694** | **37,07,359** | | **Total Exports (Kgs)** | **18,33,000** | **17,28,505** | **18,91,839** | | **Average Realization** | **Higher YoY** | **Stable** | **Stable** | *Note: FY25 production was impacted by drought-like conditions, though timely summer showers in early 2025 improved prospects for the subsequent cycle.* --- ### **Financial Health & Capital Allocation** The company maintains a conservative, **debt-free balance sheet** with significant liquidity. * **Profitability:** Profit Before Tax (PBT) rose to **Rs. 21.30 Crores** in FY 2024-25, up from **Rs. 20.37 Crores** the previous year. * **Liquidity Position:** As of March 2024, total equity stood at **Rs. 204.23 Crores**. The company holds surplus funds of **Rs. 142.30 Crores** invested in equity instruments, mutual funds, and bank deposits. * **Dividend Policy:** A total dividend of **Rs. 3.00 per share (30%)** was recommended for FY 2024-25 (comprising a **Rs. 1.00** interim and **Rs. 2.00** final dividend). * **Reserves:** Management proposed a transfer of **Rs. 12 Crores** to the **General Reserve** for the 2024-25 period. --- ### **Strategic Growth & Efficiency Initiatives** To combat rising input costs and climate risks, the company is executing a multi-pronged strategy: * **Mechanization:** Implementation of **mechanized harvesting** and strict manpower controls to mitigate rising labor costs, which constitute a significant portion of production expenses. * **Agricultural Rejuvenation:** A systematic **replanting and infilling** program replaces aging tea bushes with high-yielding, drought-resistant clones. * **Yield Optimization:** Focus on increasing **yield per hectare** and enhancing manufacturing efficiencies to command premium pricing in international markets. * **Global Positioning:** Leveraging India’s status as the world’s **second-largest tea exporter** to expand the footprint of its primary grade teas. --- ### **Risk Management & Governance** The company operates under a formal risk management framework, with a **Risk Management Committee** functional since **February 10, 2025**. | Risk Category | Impact & Exposure | Mitigation Strategy | | :--- | :--- | :--- | | **Climatic** | Dependency on rainfall/monsoons. | Soil conservation; drought-resistant clones. | | **Currency** | Exposure to **USD, EURO, and GBP**; **Rs. 3.98 Cr** in foreign receivables. | Use of **foreign exchange forward contracts**; no complex derivatives. | | **Regulatory** | New **Labour Codes** (Nov 2025) added **Rs. 8.90 Lakhs** in gratuity liability. | Continuous statutory monitoring and compliance. | | **Credit** | Risk of default on trade receivables. | Conservative credit policy; **Rs. 31.29 Lakhs** ECL recognized for aged debts. | **Governance Highlights:** * **Audit Integrity:** Statutory audits by **K.S. Aiyar & Co.** and secretarial audits by **S R Srinivasan & Co LLP** reported **no qualifications or adverse remarks**. * **Board Oversight:** Appointment of experienced **Independent Directors**, such as Ms. Sashikala Srikanth (tenure through **2027**), ensures professional oversight. * **Structure:** The company has **no subsidiaries or joint ventures**, maintaining a clean corporate structure with only two not-for-profit associate companies.