Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹269Cr
Rev Gr TTM
Revenue Growth TTM
-7.34%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNITEDTEA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.3 | -17.4 | -17.7 | 18.0 | 29.2 | 18.6 | 30.4 | -2.8 | -13.6 | -3.5 | -15.4 | 3.6 |
| 14 | 14 | 15 | 19 | 19 | 20 | 20 | 19 | 16 | 15 | 17 | 19 |
Operating Profit Operating ProfitCr |
| 14.5 | 25.3 | 22.0 | 19.3 | 12.6 | 14.2 | 20.5 | 19.1 | 13.9 | 30.1 | 21.3 | 22.0 |
Other Income Other IncomeCr | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 6 | 5 | 6 | 4 | 4 | 7 | 5 | 5 | 9 | 6 | 7 |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 452.9 | 39.9 | 29.7 | 50.7 | 8.2 | -23.1 | 65.5 | 5.6 | 25.6 | 115.6 | -23.3 | 17.7 |
| 16.6 | 25.0 | 20.3 | 18.1 | 13.9 | 16.2 | 25.8 | 19.7 | 20.2 | 36.2 | 23.4 | 22.4 |
| 5.6 | 9.7 | 7.8 | 8.6 | 6.1 | 7.5 | 12.9 | 9.0 | 7.7 | 16.1 | 9.9 | 10.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.1 | 11.9 | -3.9 | 13.2 | 6.6 | -4.4 | 5.6 | 14.1 | 10.6 | 0.4 | 6.9 | -4.3 |
| 39 | 42 | 42 | 49 | 52 | 50 | 56 | 65 | 70 | 68 | 74 | 67 |
Operating Profit Operating ProfitCr |
| 23.8 | 25.1 | 23.1 | 21.0 | 21.4 | 20.4 | 16.3 | 14.7 | 16.4 | 19.6 | 17.1 | 22.1 |
Other Income Other IncomeCr | 2 | 2 | 2 | 5 | 6 | 4 | 8 | 5 | 5 | 8 | 10 | 11 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 3 | 3 |
| 11 | 14 | 12 | 15 | 17 | 14 | 15 | 13 | 15 | 20 | 21 | 26 |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 |
|
| 12.1 | 17.6 | -10.4 | 32.6 | 18.3 | -25.5 | 14.3 | -16.0 | 17.8 | 32.5 | 15.3 | 19.4 |
| 17.2 | 18.1 | 16.8 | 19.7 | 21.9 | 17.1 | 18.5 | 13.6 | 14.5 | 19.1 | 20.6 | 25.7 |
| 17.4 | 20.5 | 18.3 | 24.3 | 28.8 | 21.4 | 24.5 | 20.6 | 24.3 | 32.1 | 37.0 | 44.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 54 | 63 | 97 | 112 | 134 | 150 | 161 | 170 | 182 | 199 | 216 | 227 |
Current Liabilities Current LiabilitiesCr | 4 | 6 | 5 | 6 | 5 | 7 | 7 | 7 | 6 | 7 | 6 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 4 | 5 | 6 | 7 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 25 | 35 | 29 | 24 | 39 | 30 | 44 | 43 | 45 | 50 | 55 | 51 |
Non Current Assets Non Current AssetsCr | 41 | 41 | 79 | 101 | 108 | 134 | 134 | 144 | 154 | 167 | 178 | 195 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | 11 | 9 | 6 | 11 | 8 | 9 | 5 | 15 | 8 | 21 |
Investing Cash Flow Investing Cash FlowCr | -7 | -10 | -7 | -6 | -10 | -4 | -9 | -3 | -13 | -4 | -19 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -1 |
|
Free Cash Flow Free Cash FlowCr | 8 | 12 | 7 | 3 | 8 | 0 | 4 | 1 | 11 | 6 | 18 |
| 96.1 | 111.5 | 103.5 | 52.2 | 73.3 | 77.1 | 71.7 | 53.1 | 124.3 | 48.8 | 114.5 |
CFO To EBITDA CFO To EBITDA% | 69.3 | 80.2 | 75.4 | 48.9 | 75.0 | 64.6 | 81.3 | 49.2 | 109.5 | 47.6 | 137.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 97 | 203 | 181 | 171 | 158 | 96 | 149 | 169 | 135 | 158 | 198 |
Price To Earnings Price To Earnings | 11.1 | 19.9 | 19.8 | 14.1 | 11.0 | 9.0 | 12.2 | 16.4 | 11.1 | 9.8 | 10.7 |
Price To Sales Price To Sales | 1.9 | 3.6 | 3.3 | 2.8 | 2.4 | 1.5 | 2.3 | 2.2 | 1.6 | 1.9 | 2.2 |
Price To Book Price To Book | 1.6 | 3.0 | 1.8 | 1.5 | 1.1 | 0.6 | 0.9 | 1.0 | 0.7 | 0.8 | 0.9 |
| 6.7 | 12.7 | 12.9 | 12.6 | 9.9 | 6.7 | 12.9 | 14.2 | 9.3 | 9.2 | 12.2 |
Profitability Ratios Profitability Ratios |
| 83.1 | 83.5 | 80.3 | 80.7 | 78.5 | 80.6 | 76.8 | 77.0 | 75.4 | 78.3 | 76.0 |
| 23.8 | 25.1 | 23.1 | 21.0 | 21.4 | 20.4 | 16.3 | 14.7 | 16.4 | 19.6 | 17.1 |
| 17.2 | 18.1 | 16.8 | 19.7 | 21.9 | 17.1 | 18.5 | 13.6 | 14.5 | 19.1 | 20.6 |
| 19.1 | 20.0 | 12.1 | 13.2 | 12.3 | 9.0 | 9.2 | 7.4 | 8.0 | 10.0 | 9.7 |
| 14.7 | 15.1 | 9.0 | 10.4 | 10.3 | 6.9 | 7.4 | 5.9 | 6.5 | 7.9 | 8.4 |
| 13.3 | 13.5 | 8.4 | 9.7 | 9.7 | 6.5 | 6.9 | 5.5 | 6.1 | 7.4 | 7.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The United Nilgiri Tea Estates Company Limited is a vertically integrated Indian plantation company specializing in the cultivation and manufacture of premium tea. Listed on the **National Stock Exchange (NSE)**, the company operates a dual-revenue model: a primary high-value agricultural segment focused on **orthodox and organic teas**, and a secondary stable income stream derived from **commercial property leasing**.
---
### **Core Operations: The Nilgiri Tea Portfolio**
The company’s primary business (Segment I) involves the end-to-end production of tea across several prestigious estates in **The Nilgiris**, Tamil Nadu.
* **Key Estates:** Operations are centered at the **Chamraj**, **Allada Valley**, **Devabetta**, and **Korakundah** Estates.
* **Product Specialization:** The company focuses on **high-quality orthodox teas** and **organic varieties** of exportable grades. It also produces **CTC (Crush, Tear, Curl)** tea to cater to diverse market segments.
* **Market Channels:** Revenue is generated through **bulk tea sales** via public auctions and private contracts, as well as **value-added products** including retail branded packets and specialty gift packs.
* **Sustainability & Ethics:** The company adheres to **Fair-trade Labelling Organization International (FLO)** standards. Premiums from FLO sales are directed to the **Chamraj Plantation Welfare Trust** for worker welfare. It also maintains **Trustea** certifications and employs **Integrated Pest Management (IPM)** to ensure long-term environmental viability.
---
### **Strategic Real Estate Assets**
To mitigate the inherent volatility of the tea industry, the company manages a commercial property segment (Segment II).
* **Primary Asset:** The **UNITEA Centre**, a prominent commercial building located in Race Course, **Coimbatore**.
* **Secondary Asset:** Property located on **Savithri Shanmugam Road**.
* **Strategic Value:** These assets provide a consistent, non-agro-linked income stream, with property revenue reaching **Rs. 6.38 Crores** in FY 2024-25.
---
### **Operational Performance & Production Metrics**
While the company maintains a full order book for the next **one year**, production is highly sensitive to climatic conditions, particularly rainfall.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Tea Manufactured (Kgs)** | **30,43,000** | **32,35,110** | **33,94,965** |
| **Total Tea Sold (Kgs)** | **34,25,000** | **36,34,694** | **37,07,359** |
| **Total Exports (Kgs)** | **18,33,000** | **17,28,505** | **18,91,839** |
| **Average Realization** | **Higher YoY** | **Stable** | **Stable** |
*Note: FY25 production was impacted by drought-like conditions, though timely summer showers in early 2025 improved prospects for the subsequent cycle.*
---
### **Financial Health & Capital Allocation**
The company maintains a conservative, **debt-free balance sheet** with significant liquidity.
* **Profitability:** Profit Before Tax (PBT) rose to **Rs. 21.30 Crores** in FY 2024-25, up from **Rs. 20.37 Crores** the previous year.
* **Liquidity Position:** As of March 2024, total equity stood at **Rs. 204.23 Crores**. The company holds surplus funds of **Rs. 142.30 Crores** invested in equity instruments, mutual funds, and bank deposits.
* **Dividend Policy:** A total dividend of **Rs. 3.00 per share (30%)** was recommended for FY 2024-25 (comprising a **Rs. 1.00** interim and **Rs. 2.00** final dividend).
* **Reserves:** Management proposed a transfer of **Rs. 12 Crores** to the **General Reserve** for the 2024-25 period.
---
### **Strategic Growth & Efficiency Initiatives**
To combat rising input costs and climate risks, the company is executing a multi-pronged strategy:
* **Mechanization:** Implementation of **mechanized harvesting** and strict manpower controls to mitigate rising labor costs, which constitute a significant portion of production expenses.
* **Agricultural Rejuvenation:** A systematic **replanting and infilling** program replaces aging tea bushes with high-yielding, drought-resistant clones.
* **Yield Optimization:** Focus on increasing **yield per hectare** and enhancing manufacturing efficiencies to command premium pricing in international markets.
* **Global Positioning:** Leveraging India’s status as the world’s **second-largest tea exporter** to expand the footprint of its primary grade teas.
---
### **Risk Management & Governance**
The company operates under a formal risk management framework, with a **Risk Management Committee** functional since **February 10, 2025**.
| Risk Category | Impact & Exposure | Mitigation Strategy |
| :--- | :--- | :--- |
| **Climatic** | Dependency on rainfall/monsoons. | Soil conservation; drought-resistant clones. |
| **Currency** | Exposure to **USD, EURO, and GBP**; **Rs. 3.98 Cr** in foreign receivables. | Use of **foreign exchange forward contracts**; no complex derivatives. |
| **Regulatory** | New **Labour Codes** (Nov 2025) added **Rs. 8.90 Lakhs** in gratuity liability. | Continuous statutory monitoring and compliance. |
| **Credit** | Risk of default on trade receivables. | Conservative credit policy; **Rs. 31.29 Lakhs** ECL recognized for aged debts. |
**Governance Highlights:**
* **Audit Integrity:** Statutory audits by **K.S. Aiyar & Co.** and secretarial audits by **S R Srinivasan & Co LLP** reported **no qualifications or adverse remarks**.
* **Board Oversight:** Appointment of experienced **Independent Directors**, such as Ms. Sashikala Srikanth (tenure through **2027**), ensures professional oversight.
* **Structure:** The company has **no subsidiaries or joint ventures**, maintaining a clean corporate structure with only two not-for-profit associate companies.