Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNIVAFOODS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -100.0 | -100.0 | | | | | -100.0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 20.0 | -266.7 | | | | | 0.0 | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 102.3 | 0.0 | -330.8 | 45.5 | -133.3 | 100.0 | 100.0 | -100.0 | -800.0 | | | 91.7 |
| 15.0 | -266.7 | | | | | 0.0 | | | | | |
| 0.0 | -0.1 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | -86.0 | -100.0 | |
| 0 | 0 | 0 | 0 | 3 | 0 | 0 | 5 | 0 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | -144.1 | -2,740.4 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -3 | 0 | 0 | -5 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 43.0 | 119.9 | -175.2 | -111.3 | -3,326.3 | 96.8 | 42.6 | -9,796.0 | 94.8 | -152.0 | 70.5 | -61.9 |
| | | | | | | | | -144.6 | -2,612.9 | | |
| -0.2 | 0.0 | 0.0 | -0.1 | -2.0 | -0.1 | 0.0 | -3.8 | -0.2 | -0.5 | -0.1 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| -5 | -5 | -5 | -5 | -8 | -8 | -8 | -14 | -14 | -15 | -15 | -15 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 7 | 4 | 4 | 4 | 0 | 1 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 8 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 140.3 | -158.8 | 394.0 | 208.8 | 7.5 | 205.8 | 304.0 | 0.3 | 96.7 | 31.9 | 99.7 |
CFO To EBITDA CFO To EBITDA% | 93.9 | 44.2 | 92.5 | 76.3 | 7.0 | 87.1 | 95.7 | 0.3 | 97.1 | 30.4 | 91.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 7 | 5 | 3 | 2 | 1 | 2 | 7 | 9 | 8 | 9 |
Price To Earnings Price To Earnings | 0.0 | 124.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | | 47.5 | 281.7 | |
Price To Book Price To Book | 0.5 | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 | 0.3 | 15.5 | 60.3 | -15.5 | -12.3 |
| -11.4 | -36.9 | -29.1 | -14.1 | -0.6 | -5.8 | -10.8 | -1.3 | -34.7 | -12.0 | -43.5 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | 100.0 | 100.0 | |
| | | | | | | | | -144.1 | -2,740.4 | |
| | | | | | | | | -144.6 | -2,612.9 | |
| -2.6 | 0.7 | -0.5 | -0.9 | -48.5 | -1.6 | -0.9 | -1,210.0 | -63.6 | 1,875.2 | 525.0 |
| -3.0 | 0.6 | -0.5 | -1.0 | -49.2 | -1.6 | -0.9 | -1,210.0 | -172.9 | 129.8 | 27.6 |
| -3.0 | 0.6 | -0.5 | -0.9 | -48.3 | -1.6 | -0.9 | -1,134.8 | -54.5 | -2,450.7 | -700.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Univa Foods Limited** (formerly **Hotel Rugby Limited**) is an Indian enterprise currently undergoing a fundamental strategic and structural transformation. Following a change in management control during **FY 2022-23**, the company has pivoted its focus toward the organized food services and hospitality sectors. The company is transitioning from a traditional hospitality model to a technology-driven, delivery-centric food business, aiming to capitalize on the rapid formalization of the Indian food market.
---
### **Strategic Pivot: The Cloud Kitchen & QSR Roadmap**
Univa Foods is repositioning itself to capture the shift from unorganized to organized food services, a transition expected to reach a tipping point by **2025-26**. The core of this strategy is the **Cloud Kitchen** model—virtual facilities designed exclusively for **online food delivery** with **zero dine-in** infrastructure.
* **Operational Efficiency:** By eliminating front-of-house costs, the company targets high-density urban markets where traditional real estate expenses are prohibitive.
* **Aggressive Expansion Targets:** The company has set a goal to expand its network to **510 restaurants** across India by the end of **FY 2025**.
* **International Footprint:** Operations include a focus on the **Indonesian market**, with a specific target to achieve **cash breakeven** in Indonesia during **FY 2025**.
* **Profitability Benchmarks:** Management has established a long-term target to achieve a **Gross Profit Margin of approximately 69%** by **FY 2027**.
---
### **Technological Integration and Product Innovation**
To compete with established domestic and international chains, Univa Foods is investing in a digital-first infrastructure:
* **Digital Transformation:** Implementation of **self-ordering kiosks**, **app-based ordering**, **kitchen automation**, and advanced **order management systems** to streamline the "click-to-delivery" cycle.
* **Menu Evolution:** Continuous **R&D** focused on **nutritional value** and **meal transparency** to meet the demands of increasingly health-conscious urban consumers.
* **Delivery Synergy:** Deep integration with third-party online food delivery platforms and digital payment ecosystems to maximize market reach.
---
### **Corporate Restructuring and Governance Migration**
The company is currently realigning its administrative and leadership base to better support its growth objectives:
* **Geographic Shift:** The registered office is moving from **Maharashtra** to **Hyderabad, Telangana**. This move is designed to consolidate management near the Board’s primary base, optimize **administrative expenses**, and enhance **operational control**.
* **Leadership Succession:** Effective **March 11, 2026**, **Mr. Pravin Chauhan** will assume the role of **Managing Director** for a **5-year term**, succeeding **Mr. Mallinath Madineni**.
* **Promoter Reclassification:** As of **November 2024**, the company has initiated the process to reclassify certain individuals from the **'Promoter'** category to the **'Public'** category, signaling a cleanup of the shareholding structure.
| Feature | Details |
| :--- | :--- |
| **Reportable Segments** | **Single Segment** (Hospitality, Catering, and Food Distribution) |
| **Subsidiaries/Associates** | **None** (As of March 31, 2024) |
| **Key Management** | **Managing Director** (Mallinath Madineni) and **CFO** (Pravin Chauhan) |
| **Internal Oversight** | Audit Committee & Risk Management Committee (ICOFR focus) |
---
### **Macroeconomic Context and Market Drivers**
Univa Foods operates against a backdrop of a strengthening Indian economy, which provides a favorable tailwind for discretionary spending in the food sector.
* **Economic Growth:** India’s GDP grew by **8.2%** in **FY 2024**, up from **7.0%** in **FY 2023**, making it the fastest-growing major economy.
* **Inflation Management:** Retail inflation (CPI) stood at **4.8%** in April 2024, remaining within the **RBI’s 2.0% - 6.0%** tolerance band.
* **Infrastructure Tailwinds:** The **₹1.02 crore crore National Infrastructure Pipeline (NIP)** and the **PM Gati Shakti Master Plan** are expected to improve logistics efficiency, a critical factor for food distribution and delivery models.
---
### **Critical Risk Factors and Mitigation**
Despite its growth ambitions, Univa Foods faces significant financial and regulatory hurdles that investors must monitor closely.
#### **1. Financial Stability and Going Concern**
The company’s **net worth is completely eroded** due to historical accumulated losses. Auditors have consistently issued **qualified opinions** regarding the company's ability to continue as a **going concern**. Survival is currently contingent on:
* Generating sufficient **trading and professional income**.
* Successful **fund infusions** or securing new investment avenues.
#### **2. Regulatory and Compliance Record**
The company has faced penalties and delays regarding **SEBI (LODR) Regulations**:
* **₹3,00,000 penalty** for delayed filing of audit qualification impacts.
* **₹94,000 penalty** for delayed **Annual Secretarial Compliance** reports.
* **Unpaid annual listing fees** for both **BSE** and **NSE** for **FY 2024-25**.
#### **3. Operational and Cybersecurity Risks**
| Risk Category | Primary Threat | Mitigation Strategy |
| :--- | :--- | :--- |
| **Supply Chain** | Perishable shortages/cost spikes | **Diversified sourcing** and multiple-supplier strategy. |
| **Cybersecurity** | Identity theft/Ransomware | **16-digit complex passwords**, firewalls, and secure gateways. |
| **Competition** | Market share erosion | Focus on **Cloud Kitchens** to undercut traditional restaurant overheads. |
| **Fraud** | Internal/External deception | **Zero-tolerance policy** and internal audit by external CA firms. |
---
### **Operational Comparison: Business Model Evolution**
The company’s pivot toward the Cloud Kitchen model represents a significant departure from traditional hospitality metrics:
| Feature | Traditional Restaurant | Cloud Kitchen (Current Focus) |
| :--- | :--- | :--- |
| **Dine-in Option** | Available | **None** |
| **Primary Channel** | Walk-ins & Delivery | **100% Online Delivery** |
| **Real Estate Cost** | High (Prime locations) | **Low (Optimized for logistics)** |
| **Operational Goal** | Experience & Service | **Cost-efficiency & Speed** |
| **Scalability** | Capital Intensive | **High (Rapid deployment)** |
### **Conclusion**
Univa Foods Limited is a high-risk, high-reward turnaround play. While the company is burdened by **eroded net worth** and **regulatory penalties**, its aggressive pivot toward the **510-restaurant target** and the **Cloud Kitchen** model aligns with the broader formalization of the Indian food service industry. The success of the investment depends entirely on the new management's ability to execute the **FY 2025-2027** growth roadmap and stabilize the company's financial standing.