Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Univa Foods Ltd

UNIVAFOODS
NSE
7.79
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Univa Foods Ltd

UNIVAFOODS
NSE
7.79
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
7.79
Industry
Industry
Hotels
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
161.54%
Peer Comparison
How does UNIVAFOODS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNIVAFOODS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0
Expenses
ExpensesCr
001000000000
Operating Profit
Operating ProfitCr
00-1000000000
OPM
OPM%
20.0-266.70.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-1000000000
Tax
TaxCr
000000000000
PAT
PATCr
00-1000000000
Growth YoY
PAT Growth YoY%
102.30.0-330.845.5-133.3100.0100.0-100.0-800.091.7
NPM
NPM%
15.0-266.70.0
EPS
EPS
0.0-0.1-0.40.00.00.00.0-0.1-0.1-0.20.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
-86.0-100.0
Expenses
ExpensesCr
000030050100
Operating Profit
Operating ProfitCr
0000-300-50-100
OPM
OPM%
-144.1-2,740.4
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-300-50-100
Tax
TaxCr
000000000000
PAT
PATCr
0000-300-50-100
Growth
PAT Growth%
43.0119.9-175.2-111.3-3,326.396.842.6-9,796.094.8-152.070.5-61.9
NPM
NPM%
-144.6-2,612.9
EPS
EPS
-0.20.00.0-0.1-2.0-0.10.0-3.8-0.2-0.5-0.1-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
-5-5-5-5-8-8-8-14-14-15-15-15
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000111
Total Liabilities
Total LiabilitiesCr
999966601000
Current Assets
Current AssetsCr
111744401000
Non Current Assets
Non Current AssetsCr
888222200000
Total Assets
Total AssetsCr
999966601000

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
140.3-158.8394.0208.87.5205.8304.00.396.731.999.7
CFO To EBITDA
CFO To EBITDA%
93.944.292.576.37.087.195.70.397.130.491.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
57532127989
Price To Earnings
Price To Earnings
0.0124.80.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
47.5281.7
Price To Book
Price To Book
0.50.80.60.40.30.20.315.560.3-15.5-12.3
EV To EBITDA
EV To EBITDA
-11.4-36.9-29.1-14.1-0.6-5.8-10.8-1.3-34.7-12.0-43.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0
OPM
OPM%
-144.1-2,740.4
NPM
NPM%
-144.6-2,612.9
ROCE
ROCE%
-2.60.7-0.5-0.9-48.5-1.6-0.9-1,210.0-63.61,875.2525.0
ROE
ROE%
-3.00.6-0.5-1.0-49.2-1.6-0.9-1,210.0-172.9129.827.6
ROA
ROA%
-3.00.6-0.5-0.9-48.3-1.6-0.9-1,134.8-54.5-2,450.7-700.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Univa Foods Limited** (formerly **Hotel Rugby Limited**) is an Indian enterprise currently undergoing a fundamental strategic and structural transformation. Following a change in management control during **FY 2022-23**, the company has pivoted its focus toward the organized food services and hospitality sectors. The company is transitioning from a traditional hospitality model to a technology-driven, delivery-centric food business, aiming to capitalize on the rapid formalization of the Indian food market. --- ### **Strategic Pivot: The Cloud Kitchen & QSR Roadmap** Univa Foods is repositioning itself to capture the shift from unorganized to organized food services, a transition expected to reach a tipping point by **2025-26**. The core of this strategy is the **Cloud Kitchen** model—virtual facilities designed exclusively for **online food delivery** with **zero dine-in** infrastructure. * **Operational Efficiency:** By eliminating front-of-house costs, the company targets high-density urban markets where traditional real estate expenses are prohibitive. * **Aggressive Expansion Targets:** The company has set a goal to expand its network to **510 restaurants** across India by the end of **FY 2025**. * **International Footprint:** Operations include a focus on the **Indonesian market**, with a specific target to achieve **cash breakeven** in Indonesia during **FY 2025**. * **Profitability Benchmarks:** Management has established a long-term target to achieve a **Gross Profit Margin of approximately 69%** by **FY 2027**. --- ### **Technological Integration and Product Innovation** To compete with established domestic and international chains, Univa Foods is investing in a digital-first infrastructure: * **Digital Transformation:** Implementation of **self-ordering kiosks**, **app-based ordering**, **kitchen automation**, and advanced **order management systems** to streamline the "click-to-delivery" cycle. * **Menu Evolution:** Continuous **R&D** focused on **nutritional value** and **meal transparency** to meet the demands of increasingly health-conscious urban consumers. * **Delivery Synergy:** Deep integration with third-party online food delivery platforms and digital payment ecosystems to maximize market reach. --- ### **Corporate Restructuring and Governance Migration** The company is currently realigning its administrative and leadership base to better support its growth objectives: * **Geographic Shift:** The registered office is moving from **Maharashtra** to **Hyderabad, Telangana**. This move is designed to consolidate management near the Board’s primary base, optimize **administrative expenses**, and enhance **operational control**. * **Leadership Succession:** Effective **March 11, 2026**, **Mr. Pravin Chauhan** will assume the role of **Managing Director** for a **5-year term**, succeeding **Mr. Mallinath Madineni**. * **Promoter Reclassification:** As of **November 2024**, the company has initiated the process to reclassify certain individuals from the **'Promoter'** category to the **'Public'** category, signaling a cleanup of the shareholding structure. | Feature | Details | | :--- | :--- | | **Reportable Segments** | **Single Segment** (Hospitality, Catering, and Food Distribution) | | **Subsidiaries/Associates** | **None** (As of March 31, 2024) | | **Key Management** | **Managing Director** (Mallinath Madineni) and **CFO** (Pravin Chauhan) | | **Internal Oversight** | Audit Committee & Risk Management Committee (ICOFR focus) | --- ### **Macroeconomic Context and Market Drivers** Univa Foods operates against a backdrop of a strengthening Indian economy, which provides a favorable tailwind for discretionary spending in the food sector. * **Economic Growth:** India’s GDP grew by **8.2%** in **FY 2024**, up from **7.0%** in **FY 2023**, making it the fastest-growing major economy. * **Inflation Management:** Retail inflation (CPI) stood at **4.8%** in April 2024, remaining within the **RBI’s 2.0% - 6.0%** tolerance band. * **Infrastructure Tailwinds:** The **₹1.02 crore crore National Infrastructure Pipeline (NIP)** and the **PM Gati Shakti Master Plan** are expected to improve logistics efficiency, a critical factor for food distribution and delivery models. --- ### **Critical Risk Factors and Mitigation** Despite its growth ambitions, Univa Foods faces significant financial and regulatory hurdles that investors must monitor closely. #### **1. Financial Stability and Going Concern** The company’s **net worth is completely eroded** due to historical accumulated losses. Auditors have consistently issued **qualified opinions** regarding the company's ability to continue as a **going concern**. Survival is currently contingent on: * Generating sufficient **trading and professional income**. * Successful **fund infusions** or securing new investment avenues. #### **2. Regulatory and Compliance Record** The company has faced penalties and delays regarding **SEBI (LODR) Regulations**: * **₹3,00,000 penalty** for delayed filing of audit qualification impacts. * **₹94,000 penalty** for delayed **Annual Secretarial Compliance** reports. * **Unpaid annual listing fees** for both **BSE** and **NSE** for **FY 2024-25**. #### **3. Operational and Cybersecurity Risks** | Risk Category | Primary Threat | Mitigation Strategy | | :--- | :--- | :--- | | **Supply Chain** | Perishable shortages/cost spikes | **Diversified sourcing** and multiple-supplier strategy. | | **Cybersecurity** | Identity theft/Ransomware | **16-digit complex passwords**, firewalls, and secure gateways. | | **Competition** | Market share erosion | Focus on **Cloud Kitchens** to undercut traditional restaurant overheads. | | **Fraud** | Internal/External deception | **Zero-tolerance policy** and internal audit by external CA firms. | --- ### **Operational Comparison: Business Model Evolution** The company’s pivot toward the Cloud Kitchen model represents a significant departure from traditional hospitality metrics: | Feature | Traditional Restaurant | Cloud Kitchen (Current Focus) | | :--- | :--- | :--- | | **Dine-in Option** | Available | **None** | | **Primary Channel** | Walk-ins & Delivery | **100% Online Delivery** | | **Real Estate Cost** | High (Prime locations) | **Low (Optimized for logistics)** | | **Operational Goal** | Experience & Service | **Cost-efficiency & Speed** | | **Scalability** | Capital Intensive | **High (Rapid deployment)** | ### **Conclusion** Univa Foods Limited is a high-risk, high-reward turnaround play. While the company is burdened by **eroded net worth** and **regulatory penalties**, its aggressive pivot toward the **510-restaurant target** and the **Cloud Kitchen** model aligns with the broader formalization of the Indian food service industry. The success of the investment depends entirely on the new management's ability to execute the **FY 2025-2027** growth roadmap and stabilize the company's financial standing.