Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Univastu India Ltd

UNIVASTU
NSE
70.57
3.23%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Univastu India Ltd

UNIVASTU
NSE
70.57
3.23%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
254Cr
Close
Close Price
70.57
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
20.46
PS
Price To Sales
1.46
Revenue
Revenue
174Cr
Rev Gr TTM
Revenue Growth TTM
14.55%
PAT Gr TTM
PAT Growth TTM
19.39%
Peer Comparison
How does UNIVASTU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNIVASTU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
282725303928424240294856
Growth YoY
Revenue Growth YoY%
66.4107.039.86.740.15.072.840.31.74.614.033.8
Expenses
ExpensesCr
252420253124343432224046
Operating Profit
Operating ProfitCr
3345859887810
OPM
OPM%
9.111.116.715.821.316.420.118.419.424.916.718.0
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
212111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
123373767679
Tax
TaxCr
001121313223
PAT
PATCr
112252454456
Growth YoY
PAT Growth YoY%
-21.120.8-5.9-17.6717.9100.0112.6104.0-7.964.324.018.7
NPM
NPM%
2.04.67.88.311.78.79.512.110.613.610.410.7
EPS
EPS
0.20.20.40.51.00.40.90.30.80.70.41.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
23234282101111515987121171174
Growth
Revenue Growth%
0.579.895.823.79.7-53.714.648.038.741.91.5
Expenses
ExpensesCr
2121387590100314672101143141
Operating Profit
Operating ProfitCr
22471111201215202833
OPM
OPM%
8.29.99.08.011.09.839.621.317.016.216.519.1
Other Income
Other IncomeCr
000100000111
Interest Expense
Interest ExpenseCr
012244555544
Depreciation
DepreciationCr
000011211112
PBT
PBTCr
1125661379152328
Tax
TaxCr
001121422589
PAT
PATCr
1113541057101619
Growth
PAT Growth%
-7.6124.3143.836.4-3.5119.5-45.526.750.655.124.2
NPM
NPM%
2.92.63.34.14.54.018.88.97.68.39.111.1
EPS
EPS
8.86.16.21.11.31.32.81.51.92.11.03.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1146611111111111212
Reserves
ReservesCr
23291412222734416475
Current Liabilities
Current LiabilitiesCr
2915173951536259677383128
Non Current Liabilities
Non Current LiabilitiesCr
13462020261413121920
Total Liabilities
Total LiabilitiesCr
332127609098121112123139188243
Current Assets
Current AssetsCr
3020235367701029393108143194
Non Current Assets
Non Current AssetsCr
32472328191930314549
Total Assets
Total AssetsCr
332127609098121112123139188243

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-22-802-5121011-5
Investing Cash Flow
Investing Cash FlowCr
-10-3-3-6-100-1-4-18
Financing Cash Flow
Financing Cash FlowCr
13012812-11-11-318
Net Cash Flow
Net Cash FlowCr
01-1132-31-23-5
Free Cash Flow
Free Cash FlowCr
-1-2-1-11-61-5121011-5
CFO To PAT
CFO To PAT%
-25.6-310.1148.3-239.53.450.2-50.0223.4145.4107.2-30.8
CFO To EBITDA
CFO To EBITDA%
-8.9-82.353.9-122.61.420.3-23.793.865.454.9-16.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00434641439697158255
Price To Earnings
Price To Earnings
0.00.012.810.29.64.518.414.722.224.4
Price To Sales
Price To Sales
0.00.00.50.50.40.81.61.11.31.5
Price To Book
Price To Book
0.00.02.92.41.71.32.52.23.03.3
EV To EBITDA
EV To EBITDA
1.91.48.56.26.23.910.38.69.39.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
85.455.141.553.865.254.978.270.450.766.667.5
OPM
OPM%
8.29.99.08.011.09.839.621.317.016.216.5
NPM
NPM%
2.92.63.34.14.54.018.88.97.68.39.1
ROCE
ROCE%
24.120.127.623.422.718.125.315.918.222.624.9
ROE
ROE%
23.316.622.522.323.418.428.813.614.719.120.3
ROA
ROA%
2.02.85.15.55.04.57.94.75.47.28.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Univastu India Limited is a technology-driven **Engineering, Procurement, and Construction (EPC)** and infrastructure company that has successfully transitioned from a traditional civil contractor into a specialized **Tech-Based EPC** player. The company focuses on high-margin, technically complex infrastructure verticals, including **Net-Zero construction**, **Metro Rail systems**, and **Olympic-grade sports facilities**. With a robust order book and a strategic pivot toward **IoT-enabled Building Management Systems (BMS)**, Univastu is positioning itself as a leader in sustainable and smart urban infrastructure. --- ### **Strategic Pivot: From Civil Contractor to Tech-EPC Specialist** Univastu has fundamentally altered its business mix to prioritize projects with high technical barriers to entry. Currently, **70%** of the company’s order book is comprised of technical projects involving electrical, mechanical, and IoT systems. * **Metro Rail & Urban Infra:** The company specializes in the design and construction of elevated viaducts, stations, and specialized **Electrical & Mechanical (E&M)** works, including traction and power supply systems. * **Building Management Systems (BMS):** Through its subsidiary **Univastu Nuos IoT Systems (51% stake)**, the company implemented India’s first **IoT-enabled wireless BMS** for the Navi Mumbai Metro. This proprietary technology reduces cabling requirements by **10–20 km** per project and lowers energy consumption by **4–15%**. * **Net-Zero Construction:** Operating through **Univastu Bootes Infra LLP (51% stake)**, the company develops energy-neutral structures. A landmark project includes India’s first Net-Zero library in Jhansi, completed in just **90 days**. * **Sports Infrastructure:** Univastu holds an **exclusive pan-India partnership with Myrtha Pools (Italy)** for patented stainless-steel modular swimming pools, positioning the company for major upcoming events like the **2030 Commonwealth Games** and the **2036 Olympics**. --- ### **Proprietary Technology & Sustainability Benchmarks** The company’s competitive advantage lies in its ability to integrate sustainable engineering with proprietary digital monitoring tools. **Wireless BMS Capabilities:** * Utilizes **Zigbee-based wireless technology** to monitor HVAC, Lighting, Fire Alarms (FACP), and elevators. * Eliminates traditional CAT6 cabling, significantly reducing installation costs and maintenance. * Features a **Patented Technology** interface for remote emergency response via mobile applications. **Net-Zero Performance Metrics:** | Metric | Impact / Target | | :--- | :--- | | **Energy Consumption** | Up to **80% reduction** vs. conventional buildings | | **Operational Costs** | Up to **75% reduction** | | **Carbon Emissions** | Reduction of up to **85%** | | **Renewable Integration** | **100% on-site production** via Solar PV and Wind Turbines | --- ### **Order Book Analysis & Project Pipeline** As of early 2026, Univastu maintains a robust consolidated order book of **₹1,053 Crore**, with an average execution cycle of **24 months**. The client profile is **100% Government-backed**, either through direct orders or via Tier-1 contractors. **Major Active Projects (2026):** * **Mumbai Metro Line 6 (IRCON):** ₹485.67 Cr (Awarded Feb 2026) * **Mumbai Metro Line 4 & 4A (L&T):** ₹391.76 Cr (Awarded Jan 2026) * **Jalgaon Sports Complex:** ₹244.31 Cr (Ongoing) * **Sant Dnyaneshwar Garden:** ₹109.24 Cr (Awarded Apr 2026) * **MAHSR Bullet Train (L&T):** ₹14.83 Cr (Specialized works) --- ### **Financial Performance & Capital Structure** Univastu has demonstrated a consistent upward trajectory in revenue and profitability, supported by a migration from the NSE EMERGE platform to the **NSE Main Board**. **Consolidated Financial Summary:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **172.03** | **121.60** | **86.95** | | **Profit After Tax (PAT)** | **15.51** | **9.97** | **6.64** | | **PAT Margin (%)** | **9.02%** | **8.20%** | **7.64%** | | **EBITDA Margin** | **20.41% (H1 FY26)** | — | — | **Key Ratios & Capital Actions:** * **Debt-to-Equity:** Reduced significantly from **0.62** to **0.30** in FY25. * **Bonus Issue:** Executed a **2:1 Bonus Issue** in October 2025, increasing paid-up capital to **₹35.99 Crore**. * **Fundraising:** Successfully raised **₹13.63 Crore** via preferential allotment at **₹216 per share** in 2025. * **Borrowing Limits:** Shareholders approved an increase in limits from **₹100 Crore to ₹300 Crore** to fund large-scale project working capital. --- ### **Inorganic Growth & Diversification Strategy** The company aggressively utilizes the **Insolvency and Bankruptcy Code (IBC)** to acquire distressed assets with high "credential value" or strategic networks. 1. **Opal Luxury Time Products Ltd:** Acquired for **₹1.2 Crore** via NCLT. This provides a Pan-India dealer network and an entry into **IoT-enabled consumer lifestyle products**. 2. **Setubandhan Infrastructure Ltd:** Acquisition in progress. This provides entry into **Bio-Mining and Waste Management**, including a project processing **70 lakh MT** of waste at the Mulund dump yard. 3. **Data Center Expansion:** Signed an **MOU with URBS Systems AB (Sweden)** in January 2026 to develop hyperscale and AI-driven **Net-Zero Data Centers** in Maharashtra. --- ### **Risk Profile & Mitigation Framework** While the company is on a high-growth path, it faces several operational and regulatory headwinds: * **Legal & Insolvency Risks:** Ongoing NCLT/NCLAT proceedings for Setubandhan and Opal require significant management bandwidth and capital commitments (including a **₹2.75 Cr** performance security deposit). * **Tax & Compliance:** The company is contesting **₹2.96 Crore** in GST liabilities and has received auditor observations regarding undetermined interest dues for **MSME** suppliers. * **Operational Volatility:** Long-term contracts are exposed to **Cement and Steel** price fluctuations. The company mitigates this through escalation clauses and a focus on **Priority Segment** projects with pre-secured financial closure. * **Cash Flow Management:** Reported **Negative Operating Cash Flow** in the 2025-26 period, necessitating a focus on liquidity and the curtailment of non-essential expenditure. --- ### **Future Outlook & Targets** Management is targeting a **40% organic CAGR**, with a long-term revenue aspiration of **₹1,200 Crore by FY30**. The strategy relies on maintaining a sustainable **10% PAT margin** by focusing on high-margin tech-EPC niches and expanding its geographical footprint across Maharashtra, Goa, Gujarat, and Northern India. With **Class 1A (Unlimited) Licenses** from major bodies like Maha-PWD and CIDCO, Univastu is qualified to bid for the largest infrastructure tenders in the country.