Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹254Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
14.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNIVASTU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 66.4 | 107.0 | 39.8 | 6.7 | 40.1 | 5.0 | 72.8 | 40.3 | 1.7 | 4.6 | 14.0 | 33.8 |
| 25 | 24 | 20 | 25 | 31 | 24 | 34 | 34 | 32 | 22 | 40 | 46 |
Operating Profit Operating ProfitCr |
| 9.1 | 11.1 | 16.7 | 15.8 | 21.3 | 16.4 | 20.1 | 18.4 | 19.4 | 24.9 | 16.7 | 18.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 3 | 3 | 7 | 3 | 7 | 6 | 7 | 6 | 7 | 9 |
| 0 | 0 | 1 | 1 | 2 | 1 | 3 | 1 | 3 | 2 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | -21.1 | 20.8 | -5.9 | -17.6 | 717.9 | 100.0 | 112.6 | 104.0 | -7.9 | 64.3 | 24.0 | 18.7 |
| 2.0 | 4.6 | 7.8 | 8.3 | 11.7 | 8.7 | 9.5 | 12.1 | 10.6 | 13.6 | 10.4 | 10.7 |
| 0.2 | 0.2 | 0.4 | 0.5 | 1.0 | 0.4 | 0.9 | 0.3 | 0.8 | 0.7 | 0.4 | 1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.5 | 79.8 | 95.8 | 23.7 | 9.7 | -53.7 | 14.6 | 48.0 | 38.7 | 41.9 | 1.5 |
| 21 | 21 | 38 | 75 | 90 | 100 | 31 | 46 | 72 | 101 | 143 | 141 |
Operating Profit Operating ProfitCr |
| 8.2 | 9.9 | 9.0 | 8.0 | 11.0 | 9.8 | 39.6 | 21.3 | 17.0 | 16.2 | 16.5 | 19.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
| 1 | 1 | 2 | 5 | 6 | 6 | 13 | 7 | 9 | 15 | 23 | 28 |
| 0 | 0 | 1 | 1 | 2 | 1 | 4 | 2 | 2 | 5 | 8 | 9 |
|
| | -7.6 | 124.3 | 143.8 | 36.4 | -3.5 | 119.5 | -45.5 | 26.7 | 50.6 | 55.1 | 24.2 |
| 2.9 | 2.6 | 3.3 | 4.1 | 4.5 | 4.0 | 18.8 | 8.9 | 7.6 | 8.3 | 9.1 | 11.1 |
| 8.8 | 6.1 | 6.2 | 1.1 | 1.3 | 1.3 | 2.8 | 1.5 | 1.9 | 2.1 | 1.0 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 4 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
| 2 | 3 | 2 | 9 | 14 | 12 | 22 | 27 | 34 | 41 | 64 | 75 |
Current Liabilities Current LiabilitiesCr | 29 | 15 | 17 | 39 | 51 | 53 | 62 | 59 | 67 | 73 | 83 | 128 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 3 | 4 | 6 | 20 | 20 | 26 | 14 | 13 | 12 | 19 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 30 | 20 | 23 | 53 | 67 | 70 | 102 | 93 | 93 | 108 | 143 | 194 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 4 | 7 | 23 | 28 | 19 | 19 | 30 | 31 | 45 | 49 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | 2 | -8 | 0 | 2 | -5 | 12 | 10 | 11 | -5 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -3 | -3 | -6 | -1 | 0 | 0 | -1 | -4 | -18 |
Financing Cash Flow Financing Cash FlowCr | 1 | 3 | 0 | 12 | 8 | 1 | 2 | -11 | -11 | -3 | 18 |
|
Free Cash Flow Free Cash FlowCr | -1 | -2 | -1 | -11 | -6 | 1 | -5 | 12 | 10 | 11 | -5 |
| -25.6 | -310.1 | 148.3 | -239.5 | 3.4 | 50.2 | -50.0 | 223.4 | 145.4 | 107.2 | -30.8 |
CFO To EBITDA CFO To EBITDA% | -8.9 | -82.3 | 53.9 | -122.6 | 1.4 | 20.3 | -23.7 | 93.8 | 65.4 | 54.9 | -16.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 43 | 46 | 41 | 43 | 96 | 97 | 158 | 255 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 12.8 | 10.2 | 9.6 | 4.5 | 18.4 | 14.7 | 22.2 | 24.4 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.5 | 0.5 | 0.4 | 0.8 | 1.6 | 1.1 | 1.3 | 1.5 |
Price To Book Price To Book | | 0.0 | 0.0 | 2.9 | 2.4 | 1.7 | 1.3 | 2.5 | 2.2 | 3.0 | 3.3 |
| | 1.9 | 1.4 | 8.5 | 6.2 | 6.2 | 3.9 | 10.3 | 8.6 | 9.3 | 9.8 |
Profitability Ratios Profitability Ratios |
| 85.4 | 55.1 | 41.5 | 53.8 | 65.2 | 54.9 | 78.2 | 70.4 | 50.7 | 66.6 | 67.5 |
| 8.2 | 9.9 | 9.0 | 8.0 | 11.0 | 9.8 | 39.6 | 21.3 | 17.0 | 16.2 | 16.5 |
| 2.9 | 2.6 | 3.3 | 4.1 | 4.5 | 4.0 | 18.8 | 8.9 | 7.6 | 8.3 | 9.1 |
| 24.1 | 20.1 | 27.6 | 23.4 | 22.7 | 18.1 | 25.3 | 15.9 | 18.2 | 22.6 | 24.9 |
| 23.3 | 16.6 | 22.5 | 22.3 | 23.4 | 18.4 | 28.8 | 13.6 | 14.7 | 19.1 | 20.3 |
| 2.0 | 2.8 | 5.1 | 5.5 | 5.0 | 4.5 | 7.9 | 4.7 | 5.4 | 7.2 | 8.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Univastu India Limited is a technology-driven **Engineering, Procurement, and Construction (EPC)** and infrastructure company that has successfully transitioned from a traditional civil contractor into a specialized **Tech-Based EPC** player. The company focuses on high-margin, technically complex infrastructure verticals, including **Net-Zero construction**, **Metro Rail systems**, and **Olympic-grade sports facilities**. With a robust order book and a strategic pivot toward **IoT-enabled Building Management Systems (BMS)**, Univastu is positioning itself as a leader in sustainable and smart urban infrastructure.
---
### **Strategic Pivot: From Civil Contractor to Tech-EPC Specialist**
Univastu has fundamentally altered its business mix to prioritize projects with high technical barriers to entry. Currently, **70%** of the company’s order book is comprised of technical projects involving electrical, mechanical, and IoT systems.
* **Metro Rail & Urban Infra:** The company specializes in the design and construction of elevated viaducts, stations, and specialized **Electrical & Mechanical (E&M)** works, including traction and power supply systems.
* **Building Management Systems (BMS):** Through its subsidiary **Univastu Nuos IoT Systems (51% stake)**, the company implemented India’s first **IoT-enabled wireless BMS** for the Navi Mumbai Metro. This proprietary technology reduces cabling requirements by **10–20 km** per project and lowers energy consumption by **4–15%**.
* **Net-Zero Construction:** Operating through **Univastu Bootes Infra LLP (51% stake)**, the company develops energy-neutral structures. A landmark project includes India’s first Net-Zero library in Jhansi, completed in just **90 days**.
* **Sports Infrastructure:** Univastu holds an **exclusive pan-India partnership with Myrtha Pools (Italy)** for patented stainless-steel modular swimming pools, positioning the company for major upcoming events like the **2030 Commonwealth Games** and the **2036 Olympics**.
---
### **Proprietary Technology & Sustainability Benchmarks**
The company’s competitive advantage lies in its ability to integrate sustainable engineering with proprietary digital monitoring tools.
**Wireless BMS Capabilities:**
* Utilizes **Zigbee-based wireless technology** to monitor HVAC, Lighting, Fire Alarms (FACP), and elevators.
* Eliminates traditional CAT6 cabling, significantly reducing installation costs and maintenance.
* Features a **Patented Technology** interface for remote emergency response via mobile applications.
**Net-Zero Performance Metrics:**
| Metric | Impact / Target |
| :--- | :--- |
| **Energy Consumption** | Up to **80% reduction** vs. conventional buildings |
| **Operational Costs** | Up to **75% reduction** |
| **Carbon Emissions** | Reduction of up to **85%** |
| **Renewable Integration** | **100% on-site production** via Solar PV and Wind Turbines |
---
### **Order Book Analysis & Project Pipeline**
As of early 2026, Univastu maintains a robust consolidated order book of **₹1,053 Crore**, with an average execution cycle of **24 months**. The client profile is **100% Government-backed**, either through direct orders or via Tier-1 contractors.
**Major Active Projects (2026):**
* **Mumbai Metro Line 6 (IRCON):** ₹485.67 Cr (Awarded Feb 2026)
* **Mumbai Metro Line 4 & 4A (L&T):** ₹391.76 Cr (Awarded Jan 2026)
* **Jalgaon Sports Complex:** ₹244.31 Cr (Ongoing)
* **Sant Dnyaneshwar Garden:** ₹109.24 Cr (Awarded Apr 2026)
* **MAHSR Bullet Train (L&T):** ₹14.83 Cr (Specialized works)
---
### **Financial Performance & Capital Structure**
Univastu has demonstrated a consistent upward trajectory in revenue and profitability, supported by a migration from the NSE EMERGE platform to the **NSE Main Board**.
**Consolidated Financial Summary:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **172.03** | **121.60** | **86.95** |
| **Profit After Tax (PAT)** | **15.51** | **9.97** | **6.64** |
| **PAT Margin (%)** | **9.02%** | **8.20%** | **7.64%** |
| **EBITDA Margin** | **20.41% (H1 FY26)** | — | — |
**Key Ratios & Capital Actions:**
* **Debt-to-Equity:** Reduced significantly from **0.62** to **0.30** in FY25.
* **Bonus Issue:** Executed a **2:1 Bonus Issue** in October 2025, increasing paid-up capital to **₹35.99 Crore**.
* **Fundraising:** Successfully raised **₹13.63 Crore** via preferential allotment at **₹216 per share** in 2025.
* **Borrowing Limits:** Shareholders approved an increase in limits from **₹100 Crore to ₹300 Crore** to fund large-scale project working capital.
---
### **Inorganic Growth & Diversification Strategy**
The company aggressively utilizes the **Insolvency and Bankruptcy Code (IBC)** to acquire distressed assets with high "credential value" or strategic networks.
1. **Opal Luxury Time Products Ltd:** Acquired for **₹1.2 Crore** via NCLT. This provides a Pan-India dealer network and an entry into **IoT-enabled consumer lifestyle products**.
2. **Setubandhan Infrastructure Ltd:** Acquisition in progress. This provides entry into **Bio-Mining and Waste Management**, including a project processing **70 lakh MT** of waste at the Mulund dump yard.
3. **Data Center Expansion:** Signed an **MOU with URBS Systems AB (Sweden)** in January 2026 to develop hyperscale and AI-driven **Net-Zero Data Centers** in Maharashtra.
---
### **Risk Profile & Mitigation Framework**
While the company is on a high-growth path, it faces several operational and regulatory headwinds:
* **Legal & Insolvency Risks:** Ongoing NCLT/NCLAT proceedings for Setubandhan and Opal require significant management bandwidth and capital commitments (including a **₹2.75 Cr** performance security deposit).
* **Tax & Compliance:** The company is contesting **₹2.96 Crore** in GST liabilities and has received auditor observations regarding undetermined interest dues for **MSME** suppliers.
* **Operational Volatility:** Long-term contracts are exposed to **Cement and Steel** price fluctuations. The company mitigates this through escalation clauses and a focus on **Priority Segment** projects with pre-secured financial closure.
* **Cash Flow Management:** Reported **Negative Operating Cash Flow** in the 2025-26 period, necessitating a focus on liquidity and the curtailment of non-essential expenditure.
---
### **Future Outlook & Targets**
Management is targeting a **40% organic CAGR**, with a long-term revenue aspiration of **₹1,200 Crore by FY30**. The strategy relies on maintaining a sustainable **10% PAT margin** by focusing on high-margin tech-EPC niches and expanding its geographical footprint across Maharashtra, Goa, Gujarat, and Northern India. With **Class 1A (Unlimited) Licenses** from major bodies like Maha-PWD and CIDCO, Univastu is qualified to bid for the largest infrastructure tenders in the country.