Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Universus Photo Imagings Ltd

UNIVPHOTO
NSE
490.50
4.80%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Universus Photo Imagings Ltd

UNIVPHOTO
NSE
490.50
4.80%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
537Cr
Close
Close Price
490.50
Industry
Industry
Photographic & Allied Products
PE
Price To Earnings
PS
Price To Sales
28.85
Revenue
Revenue
19Cr
Rev Gr TTM
Revenue Growth TTM
-37.38%
PAT Gr TTM
PAT Growth TTM
-236.13%
Peer Comparison
How does UNIVPHOTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNIVPHOTO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8887109654554
Growth YoY
Revenue Growth YoY%
-46.1-40.5-36.0-25.817.420.2-22.3-34.5-53.4-46.1-12.8-20.0
Expenses
ExpensesCr
777799756654
Operating Profit
Operating ProfitCr
111011-10-1-100
OPM
OPM%
16.014.66.64.96.45.9-10.2-8.8-28.0-10.9-0.92.9
Other Income
Other IncomeCr
-34-33-47-66-43-11214-89-17-15-28-23
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-33-32-47-65-43-10214-89-19-15-28-23
Tax
TaxCr
2324125022-21
PAT
PATCr
-35-35-48-69-43-12209-89-21-17-26-24
Growth YoY
PAT Growth YoY%
-108.2-210.9-263.4-147.8-24.666.0533.5-28.151.6-42.2-112.473.2
NPM
NPM%
-427.1-458.8-613.5-947.8-453.4-129.83,420.8-1,853.8-470.7-342.4-487.1-622.1
EPS
EPS
-31.9-32.1-44.1-63.5-39.7-10.9190.9-81.3-19.2-15.6-23.7-21.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
62475643322519
Growth
Revenue Growth%
-24.819.6-23.1-24.9-24.2-24.3
Expenses
ExpensesCr
53394637302620
Operating Profit
Operating ProfitCr
1081173-2-2
OPM
OPM%
15.416.819.015.38.0-7.1-9.3
Other Income
Other IncomeCr
3931587-46-18998-83
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
1100000
PBT
PBTCr
4839597-40-18796-85
Tax
TaxCr
45825993
PAT
PATCr
4434514-44-19687-88
Growth
PAT Growth%
-22.01,401.5-108.7-341.6144.3-201.0
NPM
NPM%
70.372.9915.8-102.9-605.1353.8-472.4
EPS
EPS
40.131.3459.9-40.6-179.479.5-80.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
11111111111111
Reserves
ReservesCr
1,2011,0961,0621,037853863830
Current Liabilities
Current LiabilitiesCr
4282224
Non Current Liabilities
Non Current LiabilitiesCr
91098141612
Total Liabilities
Total LiabilitiesCr
1,2241,1201,0901,058880892857
Current Assets
Current AssetsCr
150164574591628386400
Non Current Assets
Non Current AssetsCr
1,075955516467252506458
Total Assets
Total AssetsCr
1,2241,1201,0901,058880892857

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1,18556-60-84185
Investing Cash Flow
Investing Cash FlowCr
-1,168-825919-3-186
Financing Cash Flow
Financing Cash FlowCr
1100-1100
Net Cash Flow
Net Cash FlowCr
27-27001-1
Free Cash Flow
Free Cash FlowCr
1,17456-51-84185
CFO To PAT
CFO To PAT%
2,698.4162.6-11.618.7-2.0212.3
CFO To EBITDA
CFO To EBITDA%
12,300.0706.2-558.5-126.3150.7-10,525.2

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
57173601396363196
Price To Earnings
Price To Earnings
1.35.01.20.00.02.3
Price To Sales
Price To Sales
0.93.710.79.211.28.0
Price To Book
Price To Book
0.10.20.60.40.40.2
EV To EBITDA
EV To EBITDA
3.121.956.360.1139.3-111.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.030.331.531.828.929.3
OPM
OPM%
15.416.819.015.38.0-7.1
NPM
NPM%
70.372.9915.8-102.9-605.1353.8
ROCE
ROCE%
4.03.555.6-3.8-21.610.9
ROE
ROE%
3.63.148.0-4.2-22.79.9
ROA
ROA%
3.63.147.2-4.2-22.39.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Universus Photo Imagings Limited (UPIL) is a specialized Indian manufacturer and distributor operating at the intersection of medical imaging and durable film technology. Formed through a demerger from **Jindal Poly Films Limited** (effective **April 1, 2019**), the company is currently navigating a strategic pivot. While its legacy business is rooted in analog medical diagnostics, UPIL is aggressively repositioning itself as a diversified healthcare and media solutions provider through significant international investments and R&D-led product innovation. --- ### **Core Business Operations & Product Portfolio** UPIL operates primarily within the **Photo Films** segment, focusing on the conversion, slitting, and distribution of high-quality film products. * **Medical X-Ray Films:** The company procures jumbo rolls and processes them into various sizes. These films remain a staple in semi-urban and rural India due to their cost-effectiveness and independence from complex digital IT infrastructure. * **Non-Tearable (NTR) Films:** A high-margin vertical producing durable films in **Matte & Glossy** finishes. These are utilized for premium photo albums, certificates, playing cards, menu cards, and wedding invitations. * **Manufacturing Infrastructure:** The company operates a specialized facility in **Dadra (UT of Dadra & Nagar Haveli)** with an installed capacity of approximately **300,000 square meters per month**. The plant is equipped with automated monitoring systems and holds **ISO 9001:2015** and **ISO 13485:2016** certifications. --- ### **Strategic Pivot: The MedTech & Healthcare Transition** Recognizing the global shift toward digital radiology, UPIL is transitioning its business model to mitigate the risk of analog obsolescence. * **Market Opportunity:** The company is targeting the Indian medical device market, which is projected to grow from **$14 billion to $30 billion by 2030**. * **Import Substitution:** UPIL is identifying opportunities to manufacture capital equipment domestically (such as **CT and MRI machines**) to reduce India's reliance on imports. * **Digital Integration:** Future growth strategies include the integration of **AI-driven diagnostics** and **digital health platforms** to complement their existing imaging portfolio. * **Geographic Expansion:** To counter shrinking domestic demand for analog films, the company is aggressively targeting export markets in **Africa**. --- ### **Global Investment Architecture: JPF Netherlands B.V.** A substantial portion of UPIL’s enterprise value and strategic direction is tied to its **39.87%** stake in its international associate, **JPF Netherlands B.V. (JPFN)**. * **Global Footprint:** Through JPFN, UPIL maintains indirect interests in imaging and film entities across the **USA, Europe (Belgium, Italy, Germany, Netherlands), Singapore, China, and the UAE**. * **Capitalization of Dividends:** In a major strategic move, UPIL utilized a dividend receivable of **₹174.28 crore** from JPFN to fund a **Rights Issue** subscription. This allowed the company to maintain its stake without a massive cash outflow. * **Recent Capital Commitments:** * **2024-25:** Subscribed to **9,967,500 shares** at **Euro 3 per share**. * **December 2025:** Allotted an additional **3,986,968 shares**. * **Total Investment Value:** Approximately **Euro 29.90 million (~₹270 crores)**, with a net cash remittance of **Euro 9.17 million (~₹83 crores)** after dividend adjustments. --- ### **Financial Performance & Capital Structure** UPIL maintains a stable capital structure characterized by high promoter skin-in-the-game and a reliance on internal accruals. **Standalone Financial Highlights:** | Metric (INR Crore) | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | | **Revenue from Operations** | **32.45** | **43.22** | | **Net Profit Before Depreciation & Tax** | **40.49** | **40.23** | | **Net Profit After Tax (PAT)** | **30.89** | **35.01** | **Key Financial Data:** * **Paid-up Equity Capital:** **₹10.95 Crore** (1,09,46,604 shares at **₹10** par value). * **Promoter Holding:** **74.55%**. A significant realignment occurred in **February 2024**, where **67.94%** of the shareholding was transferred to **Concatenate Imaging Advest Private Limited** via an NCLT-sanctioned scheme. * **Foreign Exchange Dynamics:** The company saw a massive surge in foreign exchange earnings in **FY 2024-25**, reaching **₹358.47 crore**, up from **₹76.03 crore** the previous year. However, foreign exchange outgo also remains high at **₹1306.84 crore** due to jumbo roll imports. --- ### **Research, Development & Sustainability** The company’s competitive advantage is sustained through an internal R&D framework focused on "Technology Absorption" rather than external licensing. * **R&D Objectives:** Focus areas include **process optimization**, **application development** (finding new uses for NTR films), and **quality enhancement** to meet evolving customer needs. * **Energy Efficiency:** UPIL is assessing **solar power installations** and has already deployed **LED lighting** and automated utilities to lower the operational cost base. * **Risk Hedging:** The company actively uses **hedging transactions** to manage currency volatility related to the **USD** and **Euro**. --- ### **Risk Factors & Mitigation Strategies** | Risk Category | Description | Mitigation/Status | | :--- | :--- | :--- | | **Market Risk** | Rapid digitalization of X-ray diagnostics. | Diversification into **MedTech** and **NTR films**. | | **Associate Risk** | **JPFN** faced losses of **52,357 (K Euro)** (Dec 2023) due to high European energy costs. | Strategic reinvestment and monitoring of global production volumes. | | **Legal Risk** | Shareholder litigation (Ankit Jain) alleging oppression/mismanagement. | **NCLT Allahabad** dismissed the petition in Oct 2025; currently under appeal at **NCLAT**. | | **Compliance Risk** | Delayed audits of the foreign associate for **FY 23, 24, and 25**. | Use of management-certified unaudited figures for consolidation. | | **Operational Risk** | Pending **Fire NOC** for the Dadra plant (as of late 2023). | Management intent to seek immediate renewal and compliance. | --- ### **Governance & Leadership** The company is led by a stable management team with extended mandates to oversee the current five-year strategic cycle. * **Managing Director:** **Mr. Shailendra Sinha** (Re-appointed until **Dec 2029**). * **Independent Director:** **Mrs. Sonal Agarwal** (Re-appointed until **Dec 2029**). * **Regulatory Standing:** The company is fully compliant with **BSE** and **NSE** listing requirements, with no outstanding fee arrears. All financial reporting follows **Ind-AS** standards.