Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹537Cr
Photographic & Allied Products
Rev Gr TTM
Revenue Growth TTM
-37.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNIVPHOTO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -46.1 | -40.5 | -36.0 | -25.8 | 17.4 | 20.2 | -22.3 | -34.5 | -53.4 | -46.1 | -12.8 | -20.0 |
| 7 | 7 | 7 | 7 | 9 | 9 | 7 | 5 | 6 | 6 | 5 | 4 |
Operating Profit Operating ProfitCr |
| 16.0 | 14.6 | 6.6 | 4.9 | 6.4 | 5.9 | -10.2 | -8.8 | -28.0 | -10.9 | -0.9 | 2.9 |
Other Income Other IncomeCr | -34 | -33 | -47 | -66 | -43 | -11 | 214 | -89 | -17 | -15 | -28 | -23 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -33 | -32 | -47 | -65 | -43 | -10 | 214 | -89 | -19 | -15 | -28 | -23 |
| 2 | 3 | 2 | 4 | 1 | 2 | 5 | 0 | 2 | 2 | -2 | 1 |
|
Growth YoY PAT Growth YoY% | -108.2 | -210.9 | -263.4 | -147.8 | -24.6 | 66.0 | 533.5 | -28.1 | 51.6 | -42.2 | -112.4 | 73.2 |
| -427.1 | -458.8 | -613.5 | -947.8 | -453.4 | -129.8 | 3,420.8 | -1,853.8 | -470.7 | -342.4 | -487.1 | -622.1 |
| -31.9 | -32.1 | -44.1 | -63.5 | -39.7 | -10.9 | 190.9 | -81.3 | -19.2 | -15.6 | -23.7 | -21.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -24.8 | 19.6 | -23.1 | -24.9 | -24.2 | -24.3 |
| 53 | 39 | 46 | 37 | 30 | 26 | 20 |
Operating Profit Operating ProfitCr |
| 15.4 | 16.8 | 19.0 | 15.3 | 8.0 | -7.1 | -9.3 |
Other Income Other IncomeCr | 39 | 31 | 587 | -46 | -189 | 98 | -83 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 48 | 39 | 597 | -40 | -187 | 96 | -85 |
| 4 | 5 | 82 | 5 | 9 | 9 | 3 |
|
| | -22.0 | 1,401.5 | -108.7 | -341.6 | 144.3 | -201.0 |
| 70.3 | 72.9 | 915.8 | -102.9 | -605.1 | 353.8 | -472.4 |
| 40.1 | 31.3 | 459.9 | -40.6 | -179.4 | 79.5 | -80.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 1,201 | 1,096 | 1,062 | 1,037 | 853 | 863 | 830 |
Current Liabilities Current LiabilitiesCr | 4 | 2 | 8 | 2 | 2 | 2 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 10 | 9 | 8 | 14 | 16 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 150 | 164 | 574 | 591 | 628 | 386 | 400 |
Non Current Assets Non Current AssetsCr | 1,075 | 955 | 516 | 467 | 252 | 506 | 458 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,185 | 56 | -60 | -8 | 4 | 185 |
Investing Cash Flow Investing Cash FlowCr | -1,168 | -82 | 59 | 19 | -3 | -186 |
Financing Cash Flow Financing Cash FlowCr | 11 | 0 | 0 | -11 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1,174 | 56 | -51 | -8 | 4 | 185 |
| 2,698.4 | 162.6 | -11.6 | 18.7 | -2.0 | 212.3 |
CFO To EBITDA CFO To EBITDA% | 12,300.0 | 706.2 | -558.5 | -126.3 | 150.7 | -10,525.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 57 | 173 | 601 | 396 | 363 | 196 |
Price To Earnings Price To Earnings | 1.3 | 5.0 | 1.2 | 0.0 | 0.0 | 2.3 |
Price To Sales Price To Sales | 0.9 | 3.7 | 10.7 | 9.2 | 11.2 | 8.0 |
Price To Book Price To Book | 0.1 | 0.2 | 0.6 | 0.4 | 0.4 | 0.2 |
| 3.1 | 21.9 | 56.3 | 60.1 | 139.3 | -111.7 |
Profitability Ratios Profitability Ratios |
| 31.0 | 30.3 | 31.5 | 31.8 | 28.9 | 29.3 |
| 15.4 | 16.8 | 19.0 | 15.3 | 8.0 | -7.1 |
| 70.3 | 72.9 | 915.8 | -102.9 | -605.1 | 353.8 |
| 4.0 | 3.5 | 55.6 | -3.8 | -21.6 | 10.9 |
| 3.6 | 3.1 | 48.0 | -4.2 | -22.7 | 9.9 |
| 3.6 | 3.1 | 47.2 | -4.2 | -22.3 | 9.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Universus Photo Imagings Limited (UPIL) is a specialized Indian manufacturer and distributor operating at the intersection of medical imaging and durable film technology. Formed through a demerger from **Jindal Poly Films Limited** (effective **April 1, 2019**), the company is currently navigating a strategic pivot. While its legacy business is rooted in analog medical diagnostics, UPIL is aggressively repositioning itself as a diversified healthcare and media solutions provider through significant international investments and R&D-led product innovation.
---
### **Core Business Operations & Product Portfolio**
UPIL operates primarily within the **Photo Films** segment, focusing on the conversion, slitting, and distribution of high-quality film products.
* **Medical X-Ray Films:** The company procures jumbo rolls and processes them into various sizes. These films remain a staple in semi-urban and rural India due to their cost-effectiveness and independence from complex digital IT infrastructure.
* **Non-Tearable (NTR) Films:** A high-margin vertical producing durable films in **Matte & Glossy** finishes. These are utilized for premium photo albums, certificates, playing cards, menu cards, and wedding invitations.
* **Manufacturing Infrastructure:** The company operates a specialized facility in **Dadra (UT of Dadra & Nagar Haveli)** with an installed capacity of approximately **300,000 square meters per month**. The plant is equipped with automated monitoring systems and holds **ISO 9001:2015** and **ISO 13485:2016** certifications.
---
### **Strategic Pivot: The MedTech & Healthcare Transition**
Recognizing the global shift toward digital radiology, UPIL is transitioning its business model to mitigate the risk of analog obsolescence.
* **Market Opportunity:** The company is targeting the Indian medical device market, which is projected to grow from **$14 billion to $30 billion by 2030**.
* **Import Substitution:** UPIL is identifying opportunities to manufacture capital equipment domestically (such as **CT and MRI machines**) to reduce India's reliance on imports.
* **Digital Integration:** Future growth strategies include the integration of **AI-driven diagnostics** and **digital health platforms** to complement their existing imaging portfolio.
* **Geographic Expansion:** To counter shrinking domestic demand for analog films, the company is aggressively targeting export markets in **Africa**.
---
### **Global Investment Architecture: JPF Netherlands B.V.**
A substantial portion of UPIL’s enterprise value and strategic direction is tied to its **39.87%** stake in its international associate, **JPF Netherlands B.V. (JPFN)**.
* **Global Footprint:** Through JPFN, UPIL maintains indirect interests in imaging and film entities across the **USA, Europe (Belgium, Italy, Germany, Netherlands), Singapore, China, and the UAE**.
* **Capitalization of Dividends:** In a major strategic move, UPIL utilized a dividend receivable of **₹174.28 crore** from JPFN to fund a **Rights Issue** subscription. This allowed the company to maintain its stake without a massive cash outflow.
* **Recent Capital Commitments:**
* **2024-25:** Subscribed to **9,967,500 shares** at **Euro 3 per share**.
* **December 2025:** Allotted an additional **3,986,968 shares**.
* **Total Investment Value:** Approximately **Euro 29.90 million (~₹270 crores)**, with a net cash remittance of **Euro 9.17 million (~₹83 crores)** after dividend adjustments.
---
### **Financial Performance & Capital Structure**
UPIL maintains a stable capital structure characterized by high promoter skin-in-the-game and a reliance on internal accruals.
**Standalone Financial Highlights:**
| Metric (INR Crore) | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: |
| **Revenue from Operations** | **32.45** | **43.22** |
| **Net Profit Before Depreciation & Tax** | **40.49** | **40.23** |
| **Net Profit After Tax (PAT)** | **30.89** | **35.01** |
**Key Financial Data:**
* **Paid-up Equity Capital:** **₹10.95 Crore** (1,09,46,604 shares at **₹10** par value).
* **Promoter Holding:** **74.55%**. A significant realignment occurred in **February 2024**, where **67.94%** of the shareholding was transferred to **Concatenate Imaging Advest Private Limited** via an NCLT-sanctioned scheme.
* **Foreign Exchange Dynamics:** The company saw a massive surge in foreign exchange earnings in **FY 2024-25**, reaching **₹358.47 crore**, up from **₹76.03 crore** the previous year. However, foreign exchange outgo also remains high at **₹1306.84 crore** due to jumbo roll imports.
---
### **Research, Development & Sustainability**
The company’s competitive advantage is sustained through an internal R&D framework focused on "Technology Absorption" rather than external licensing.
* **R&D Objectives:** Focus areas include **process optimization**, **application development** (finding new uses for NTR films), and **quality enhancement** to meet evolving customer needs.
* **Energy Efficiency:** UPIL is assessing **solar power installations** and has already deployed **LED lighting** and automated utilities to lower the operational cost base.
* **Risk Hedging:** The company actively uses **hedging transactions** to manage currency volatility related to the **USD** and **Euro**.
---
### **Risk Factors & Mitigation Strategies**
| Risk Category | Description | Mitigation/Status |
| :--- | :--- | :--- |
| **Market Risk** | Rapid digitalization of X-ray diagnostics. | Diversification into **MedTech** and **NTR films**. |
| **Associate Risk** | **JPFN** faced losses of **52,357 (K Euro)** (Dec 2023) due to high European energy costs. | Strategic reinvestment and monitoring of global production volumes. |
| **Legal Risk** | Shareholder litigation (Ankit Jain) alleging oppression/mismanagement. | **NCLT Allahabad** dismissed the petition in Oct 2025; currently under appeal at **NCLAT**. |
| **Compliance Risk** | Delayed audits of the foreign associate for **FY 23, 24, and 25**. | Use of management-certified unaudited figures for consolidation. |
| **Operational Risk** | Pending **Fire NOC** for the Dadra plant (as of late 2023). | Management intent to seek immediate renewal and compliance. |
---
### **Governance & Leadership**
The company is led by a stable management team with extended mandates to oversee the current five-year strategic cycle.
* **Managing Director:** **Mr. Shailendra Sinha** (Re-appointed until **Dec 2029**).
* **Independent Director:** **Mrs. Sonal Agarwal** (Re-appointed until **Dec 2029**).
* **Regulatory Standing:** The company is fully compliant with **BSE** and **NSE** listing requirements, with no outstanding fee arrears. All financial reporting follows **Ind-AS** standards.