| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,621 | 3,523 | 3,794 | 3,818 | 4,245 | 4,184 | 4,528 | 4,489 | 4,814 | 5,018 | 5,336 | 5,557 | |
Growth YoY Revenue Growth YoY% | 25.9 | 20.8 | 31.3 | 23.4 | 17.2 | 18.8 | 19.4 | 17.6 | 13.4 | 19.9 | 17.9 | 23.8 |
| 3,220 | 3,143 | 3,320 | 3,410 | 3,762 | 3,727 | 4,002 | 3,946 | 4,262 | 4,465 | 4,734 | 4,985 | |
| 402 | 380 | 474 | 408 | 482 | 457 | 527 | 543 | 552 | 554 | 603 | 572 | |
OPM OPM% | 11.1 | 10.8 | 12.5 | 10.7 | 11.4 | 10.9 | 11.6 | 12.1 | 11.5 | 11.0 | 11.3 | 10.3 |
| 62 | 52 | 94 | 48 | 59 | 49 | 62 | 59 | 76 | 50 | 70 | 54 | |
Interest Expense Interest ExpenseCr | 27 | 29 | 32 | 36 | 46 | 47 | 41 | 44 | 45 | 53 | 45 | 46 |
Depreciation DepreciationCr | 125 | 133 | 149 | 142 | 151 | 158 | 165 | 159 | 173 | 179 | 192 | 177 |
PBT PBTCr | 311 | 270 | 387 | 277 | 345 | 301 | 384 | 399 | 409 | 372 | 436 | 403 |
| 73 | 65 | 85 | 67 | 78 | 47 | 94 | 90 | 86 | 71 | 84 | 87 | |
| 238 | 205 | 302 | 211 | 266 | 254 | 289 | 309 | 323 | 300 | 352 | 316 | |
Growth YoY PAT Growth YoY% | 30.4 | 17.9 | 55.5 | 17.0 | 12.0 | 24.0 | -4.1 | 46.6 | 21.3 | 18.1 | 21.6 | 2.1 |
NPM NPM% | 6.6 | 5.8 | 8.0 | 5.5 | 6.3 | 6.1 | 6.4 | 6.9 | 6.7 | 6.0 | 6.6 | 5.7 |
| 3.9 | 3.4 | 5.0 | 3.5 | 4.3 | 4.0 | 4.6 | 5.1 | 5.3 | 4.8 | 5.7 | 5.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,621 | 3,523 | 3,794 | 3,818 | 4,245 | 4,184 | 4,528 | 4,489 | 4,814 | 5,018 | 5,336 | 5,557 | |
Growth YoY Revenue Growth YoY% | 25.9 | 20.8 | 31.3 | 23.4 | 17.2 | 18.8 | 19.4 | 17.6 | 13.4 | 19.9 | 17.9 | 23.8 |
| 3,220 | 3,143 | 3,320 | 3,410 | 3,762 | 3,727 | 4,002 | 3,946 | 4,262 | 4,465 | 4,734 | 4,985 | |
| 402 | 380 | 474 | 408 | 482 | 457 | 527 | 543 | 552 | 554 | 603 | 572 | |
OPM OPM% | 11.1 | 10.8 | 12.5 | 10.7 | 11.4 | 10.9 | 11.6 | 12.1 | 11.5 | 11.0 | 11.3 | 10.3 |
| 62 | 52 | 94 | 48 | 59 | 49 | 62 | 59 | 76 | 50 | 70 | 54 | |
Interest Expense Interest ExpenseCr | 27 | 29 | 32 | 36 | 46 | 47 | 41 | 44 | 45 | 53 | 45 | 46 |
Depreciation DepreciationCr | 125 | 133 | 149 | 142 | 151 | 158 | 165 | 159 | 173 | 179 | 192 | 177 |
PBT PBTCr | 311 | 270 | 387 | 277 | 345 | 301 | 384 | 399 | 409 | 372 | 436 | 403 |
| 73 | 65 | 85 | 67 | 78 | 47 | 94 | 90 | 86 | 71 | 84 | 87 | |
| 238 | 205 | 302 | 211 | 266 | 254 | 289 | 309 | 323 | 300 | 352 | 316 | |
Growth YoY PAT Growth YoY% | 30.4 | 17.9 | 55.5 | 17.0 | 12.0 | 24.0 | -4.1 | 46.6 | 21.3 | 18.1 | 21.6 | 2.1 |
NPM NPM% | 6.6 | 5.8 | 8.0 | 5.5 | 6.3 | 6.1 | 6.4 | 6.9 | 6.7 | 6.0 | 6.6 | 5.7 |
| 3.9 | 3.4 | 5.0 | 3.5 | 4.3 | 4.0 | 4.6 | 5.1 | 5.3 | 4.8 | 5.7 | 5.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,527 | 3,505 | 4,471 | 5,908 | 6,222 | 6,374 | 8,313 | 11,236 | 14,031 | 16,775 | 19,658 | 20,725 |
Growth Revenue Growth% | 13.2 | 38.7 | 27.6 | 32.2 | 5.3 | 2.4 | 30.4 | 35.2 | 24.9 | 19.6 | 17.2 | 18.8 |
| 2,290 | 3,121 | 3,937 | 5,183 | 5,550 | 5,649 | 7,428 | 9,995 | 12,446 | 14,901 | 17,406 | 18,446 | |
| 238 | 384 | 534 | 725 | 672 | 725 | 885 | 1,242 | 1,585 | 1,874 | 2,251 | 2,280 | |
OPM OPM% | 9.4 | 10.9 | 11.9 | 12.3 | 10.8 | 11.4 | 10.7 | 11.1 | 11.3 | 11.2 | 11.4 | 11.0 |
| 19 | 14 | 72 | 27 | 6 | 49 | 63 | 149 | 246 | 218 | 256 | 250 | |
Interest Expense Interest ExpenseCr | 26 | 39 | 35 | 63 | 94 | 74 | 62 | 70 | 113 | 170 | 187 | 189 |
Depreciation DepreciationCr | 93 | 136 | 165 | 234 | 340 | 375 | 392 | 430 | 526 | 615 | 704 | 721 |
PBT PBTCr | 139 | 222 | 405 | 455 | 244 | 325 | 494 | 891 | 1,192 | 1,307 | 1,616 | 1,620 |
| 28 | 49 | 98 | 134 | 69 | 101 | 147 | 191 | 267 | 286 | 332 | 330 | |
PAT PATCr | 111 | 174 | 308 | 321 | 175 | 224 | 347 | 700 | 925 | 1,021 | 1,284 | 1,291 |
Growth PAT Growth% | 86.8 | 56.5 | 77.3 | 4.2 | -45.4 | 28.2 | 54.9 | 101.5 | 32.1 | 10.4 | 25.8 | 15.3 |
NPM NPM% | 4.4 | 5.0 | 6.9 | 5.4 | 2.8 | 3.5 | 4.2 | 6.2 | 6.6 | 6.1 | 6.5 | 6.2 |
| 2.3 | 3.5 | 2.0 | 5.4 | 3.0 | 3.9 | 3.2 | 11.4 | 15.4 | 16.4 | 20.8 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,527 | 3,505 | 4,471 | 5,908 | 6,222 | 6,374 | 8,313 | 11,236 | 14,031 | 16,775 | 19,658 | 20,725 |
Growth Revenue Growth% | 13.2 | 38.7 | 27.6 | 32.2 | 5.3 | 2.4 | 30.4 | 35.2 | 24.9 | 19.6 | 17.2 | 18.8 |
| 2,290 | 3,121 | 3,937 | 5,183 | 5,550 | 5,649 | 7,428 | 9,995 | 12,446 | 14,901 | 17,406 | 18,446 | |
| 238 | 384 | 534 | 725 | 672 | 725 | 885 | 1,242 | 1,585 | 1,874 | 2,251 | 2,280 | |
OPM OPM% | 9.4 | 10.9 | 11.9 | 12.3 | 10.8 | 11.4 | 10.7 | 11.1 | 11.3 | 11.2 | 11.4 | 11.0 |
| 19 | 14 | 72 | 27 | 6 | 49 | 63 | 149 | 246 | 218 | 256 | 250 | |
Interest Expense Interest ExpenseCr | 26 | 39 | 35 | 63 | 94 | 74 | 62 | 70 | 113 | 170 | 187 | 189 |
Depreciation DepreciationCr | 93 | 136 | 165 | 234 | 340 | 375 | 392 | 430 | 526 | 615 | 704 | 721 |
PBT PBTCr | 139 | 222 | 405 | 455 | 244 | 325 | 494 | 891 | 1,192 | 1,307 | 1,616 | 1,620 |
| 28 | 49 | 98 | 134 | 69 | 101 | 147 | 191 | 267 | 286 | 332 | 330 | |
PAT PATCr | 111 | 174 | 308 | 321 | 175 | 224 | 347 | 700 | 925 | 1,021 | 1,284 | 1,291 |
Growth PAT Growth% | 86.8 | 56.5 | 77.3 | 4.2 | -45.4 | 28.2 | 54.9 | 101.5 | 32.1 | 10.4 | 25.8 | 15.3 |
NPM NPM% | 4.4 | 5.0 | 6.9 | 5.4 | 2.8 | 3.5 | 4.2 | 6.2 | 6.6 | 6.1 | 6.5 | 6.2 |
| 2.3 | 3.5 | 2.0 | 5.4 | 3.0 | 3.9 | 3.2 | 11.4 | 15.4 | 16.4 | 20.8 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 17 | 52 | 52 | 54 | 57 | 115 | 115 | 115 | 115 |
Reserves ReservesCr | 452 | 711 | 1,374 | 1,652 | 1,809 | 2,202 | 3,381 | 4,035 | 4,831 | 5,606 | 6,708 |
| 694 | 978 | 1,367 | 1,478 | 2,313 | 2,530 | 2,342 | 2,952 | 3,673 | 4,060 | 5,001 | |
| 212 | 267 | 395 | 782 | 1,124 | 897 | 725 | 922 | 965 | 1,570 | 1,443 | |
| 1,487 | 2,411 | 3,365 | 4,231 | 5,581 | 5,990 | 6,832 | 8,309 | 9,903 | 11,743 | 13,705 | |
| 700 | 1,253 | 1,527 | 1,733 | 2,038 | 2,421 | 2,956 | 3,566 | 4,505 | 5,107 | 5,996 | |
| 787 | 1,158 | 1,838 | 2,498 | 3,542 | 3,569 | 3,876 | 4,743 | 5,398 | 6,637 | 7,709 | |
| 1,487 | 2,411 | 3,365 | 4,231 | 5,581 | 5,990 | 6,832 | 8,309 | 9,903 | 11,743 | 13,705 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 17 | 52 | 52 | 54 | 57 | 115 | 115 | 115 | 115 |
Reserves ReservesCr | 452 | 711 | 1,374 | 1,652 | 1,809 | 2,202 | 3,381 | 4,035 | 4,831 | 5,606 | 6,708 |
| 694 | 978 | 1,367 | 1,478 | 2,313 | 2,530 | 2,342 | 2,952 | 3,673 | 4,060 | 5,001 | |
| 212 | 267 | 395 | 782 | 1,124 | 897 | 725 | 922 | 965 | 1,570 | 1,443 | |
| 1,487 | 2,411 | 3,365 | 4,231 | 5,581 | 5,990 | 6,832 | 8,309 | 9,903 | 11,743 | 13,705 | |
| 700 | 1,253 | 1,527 | 1,733 | 2,038 | 2,421 | 2,956 | 3,566 | 4,505 | 5,107 | 5,996 | |
| 787 | 1,158 | 1,838 | 2,498 | 3,542 | 3,569 | 3,876 | 4,743 | 5,398 | 6,637 | 7,709 | |
| 1,487 | 2,411 | 3,365 | 4,231 | 5,581 | 5,990 | 6,832 | 8,309 | 9,903 | 11,743 | 13,705 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 146 | 356 | 364 | 414 | 1,049 | 343 | 383 | 803 | 979 | 1,071 | 1,720 | |
| -257 | -372 | -640 | -825 | -835 | -361 | -699 | -1,190 | -953 | -1,530 | -1,652 | |
| 123 | 267 | 44 | 368 | -96 | -40 | 311 | 301 | 90 | 365 | 10 | |
Net Cash Flow Net Cash FlowCr | 13 | 251 | -232 | -43 | 117 | -59 | -5 | -86 | 116 | -93 | 78 |
Free Cash Flow Free Cash FlowCr | -38 | 75 | -131 | -248 | 457 | 55 | -182 | -146 | -54 | -572 | 204 |
CFO To PAT CFO To PAT% | 131.8 | 205.1 | 118.3 | 129.1 | 599.3 | 152.8 | 110.2 | 114.6 | 105.9 | 105.0 | 134.0 |
CFO To EBITDA CFO To EBITDA% | 61.5 | 92.8 | 68.2 | 57.1 | 156.1 | 47.3 | 43.2 | 64.6 | 61.8 | 57.2 | 76.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 146 | 356 | 364 | 414 | 1,049 | 343 | 383 | 803 | 979 | 1,071 | 1,720 | |
| -257 | -372 | -640 | -825 | -835 | -361 | -699 | -1,190 | -953 | -1,530 | -1,652 | |
| 123 | 267 | 44 | 368 | -96 | -40 | 311 | 301 | 90 | 365 | 10 | |
Net Cash Flow Net Cash FlowCr | 13 | 251 | -232 | -43 | 117 | -59 | -5 | -86 | 116 | -93 | 78 |
Free Cash Flow Free Cash FlowCr | -38 | 75 | -131 | -248 | 457 | 55 | -182 | -146 | -54 | -572 | 204 |
CFO To PAT CFO To PAT% | 131.8 | 205.1 | 118.3 | 129.1 | 599.3 | 152.8 | 110.2 | 114.6 | 105.9 | 105.0 | 134.0 |
CFO To EBITDA CFO To EBITDA% | 61.5 | 92.8 | 68.2 | 57.1 | 156.1 | 47.3 | 43.2 | 64.6 | 61.8 | 57.2 | 76.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,587 | 3,513 | 9,333 | 8,565 | 6,268 | 14,747 | 26,633 | 27,565 | 39,294 | 50,426 | 59,448 | 70,797 |
Price To Earnings Price To Earnings | 14.6 | 21.3 | 30.2 | 30.0 | 40.4 | 71.4 | 74.8 | 42.2 | 44.6 | 53.5 | 49.7 | 58.8 |
Price To Sales Price To Sales | 0.6 | 1.0 | 2.1 | 1.4 | 1.0 | 2.3 | 3.2 | 2.5 | 2.8 | 3.0 | 3.0 | 3.4 |
Price To Book Price To Book | 3.4 | 4.6 | 6.7 | 5.0 | 3.4 | 6.5 | 7.8 | 6.6 | 8.0 | 8.8 | 8.7 | 10.4 |
EV To EBITDA EV To EBITDA | 7.9 | 9.3 | 18.2 | 13.0 | 10.5 | 21.6 | 30.9 | 23.2 | 25.7 | 28.1 | 27.5 | 32.1 |
GPM GPM% | 29.5 | 30.9 | 31.1 | 31.9 | 32.5 | 32.5 | 30.4 | 29.3 | 29.4 | 30.0 | 30.5 | 30.5 |
OPM OPM% | 9.4 | 10.9 | 11.9 | 12.3 | 10.8 | 11.4 | 10.7 | 11.1 | 11.3 | 11.2 | 11.4 | 11.0 |
NPM NPM% | 4.4 | 5.0 | 6.9 | 5.4 | 2.8 | 3.5 | 4.2 | 6.2 | 6.6 | 6.1 | 6.5 | 6.2 |
ROCE ROCE% | 20.0 | 22.2 | 22.8 | 19.5 | 11.3 | 11.7 | 12.7 | 17.3 | 19.6 | 18.0 | 18.9 | 18.9 |
ROE ROE% | 23.7 | 23.9 | 22.1 | 18.8 | 9.4 | 9.9 | 10.1 | 16.9 | 18.7 | 17.8 | 18.8 | 18.8 |
ROA ROA% | 7.5 | 7.2 | 9.2 | 7.6 | 3.1 | 3.7 | 5.1 | 8.4 | 9.3 | 8.7 | 9.4 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,587 | 3,513 | 9,333 | 8,565 | 6,268 | 14,747 | 26,633 | 27,565 | 39,294 | 50,426 | 59,448 | 70,797 |
Price To Earnings Price To Earnings | 14.6 | 21.3 | 30.2 | 30.0 | 40.4 | 71.4 | 74.8 | 42.2 | 44.6 | 53.5 | 49.7 | 58.8 |
Price To Sales Price To Sales | 0.6 | 1.0 | 2.1 | 1.4 | 1.0 | 2.3 | 3.2 | 2.5 | 2.8 | 3.0 | 3.0 | 3.4 |
Price To Book Price To Book | 3.4 | 4.6 | 6.7 | 5.0 | 3.4 | 6.5 | 7.8 | 6.6 | 8.0 | 8.8 | 8.7 | 10.4 |
EV To EBITDA EV To EBITDA | 7.9 | 9.3 | 18.2 | 13.0 | 10.5 | 21.6 | 30.9 | 23.2 | 25.7 | 28.1 | 27.5 | 32.1 |
GPM GPM% | 29.5 | 30.9 | 31.1 | 31.9 | 32.5 | 32.5 | 30.4 | 29.3 | 29.4 | 30.0 | 30.5 | 30.5 |
OPM OPM% | 9.4 | 10.9 | 11.9 | 12.3 | 10.8 | 11.4 | 10.7 | 11.1 | 11.3 | 11.2 | 11.4 | 11.0 |
NPM NPM% | 4.4 | 5.0 | 6.9 | 5.4 | 2.8 | 3.5 | 4.2 | 6.2 | 6.6 | 6.1 | 6.5 | 6.2 |
ROCE ROCE% | 20.0 | 22.2 | 22.8 | 19.5 | 11.3 | 11.7 | 12.7 | 17.3 | 19.6 | 18.0 | 18.9 | 18.9 |
ROE ROE% | 23.7 | 23.9 | 22.1 | 18.8 | 9.4 | 9.9 | 10.1 | 16.9 | 18.7 | 17.8 | 18.8 | 18.8 |
ROA ROA% | 7.5 | 7.2 | 9.2 | 7.6 | 3.1 | 3.7 | 5.1 | 8.4 | 9.3 | 8.7 | 9.4 | 9.4 |
Documents — Uno Minda Ltd
Concall Transcript Summaries — Uno Minda Ltd