| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 277 | 288 | 298 | 367 | 380 | 383 | 426 | 528 | |
Growth YoY Revenue Growth YoY% | 37.1 | 32.9 | 42.6 | 43.9 | ||||
| 294 | 290 | 308 | 372 | 448 | 418 | 540 | 621 | |
| -16 | -2 | -10 | -5 | -68 | -35 | -114 | -93 | |
OPM OPM% | -5.9 | -0.7 | -3.3 | -1.3 | -18.0 | -9.2 | -26.9 | -17.5 |
| 27 | 30 | 23 | 23 | 22 | 29 | 31 | 28 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 10 | 9 | 9 | 10 | 10 | 12 | 14 | 16 |
PBT PBTCr | -2 | 16 | 1 | 6 | -59 | -21 | -100 | -84 |
| 0 | -215 | 4 | -1 | 0 | 0 | 61 | 8 | |
| -2 | 232 | -3 | 7 | -59 | -21 | -161 | -92 | |
Growth YoY PAT Growth YoY% | -3,159.9 | -109.2 | -5,574.6 | -1,427.4 | ||||
NPM NPM% | -0.7 | 80.5 | -0.9 | 1.9 | -15.6 | -5.6 | -37.9 | -17.4 |
| 0.0 | 1.6 | 0.0 | 0.1 | -0.4 | -0.1 | -1.1 | -0.6 |
| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 277 | 288 | 298 | 367 | 380 | 383 | 426 | 528 | |
Growth YoY Revenue Growth YoY% | 37.1 | 32.9 | 42.6 | 43.9 | ||||
| 294 | 290 | 308 | 372 | 448 | 418 | 540 | 621 | |
| -16 | -2 | -10 | -5 | -68 | -35 | -114 | -93 | |
OPM OPM% | -5.9 | -0.7 | -3.3 | -1.3 | -18.0 | -9.2 | -26.9 | -17.5 |
| 27 | 30 | 23 | 23 | 22 | 29 | 31 | 28 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 10 | 9 | 9 | 10 | 10 | 12 | 14 | 16 |
PBT PBTCr | -2 | 16 | 1 | 6 | -59 | -21 | -100 | -84 |
| 0 | -215 | 4 | -1 | 0 | 0 | 61 | 8 | |
| -2 | 232 | -3 | 7 | -59 | -21 | -161 | -92 | |
Growth YoY PAT Growth YoY% | -3,159.9 | -109.2 | -5,574.6 | -1,427.4 | ||||
NPM NPM% | -0.7 | 80.5 | -0.9 | 1.9 | -15.6 | -5.6 | -37.9 | -17.4 |
| 0.0 | 1.6 | 0.0 | 0.1 | -0.4 | -0.1 | -1.1 | -0.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 109 | 219 | 248 | 438 | 637 | 828 | 1,144 | 1,556 | 1,717 |
Growth Revenue Growth% | 133.4 | 100.6 | 13.3 | 76.7 | 45.5 | 30.1 | 38.2 | 35.9 | 39.5 | |
| 105 | 202 | 391 | 503 | 987 | 1,001 | 975 | 1,176 | 1,778 | 2,027 | |
| -58 | -93 | -173 | -256 | -549 | -364 | -147 | -32 | -223 | -311 | |
OPM OPM% | -125.1 | -85.6 | -79.0 | -103.2 | -125.5 | -57.2 | -17.7 | -2.8 | -14.3 | -18.1 |
| 7 | 23 | 44 | 42 | 72 | 90 | 100 | 108 | 106 | 111 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 8 | 10 | 8 | 7 | 9 | 10 | 12 | 12 |
Depreciation DepreciationCr | 2 | 5 | 19 | 26 | 28 | 31 | 37 | 37 | 45 | 52 |
PBT PBTCr | -56 | -78 | -155 | -249 | -514 | -312 | -93 | 29 | -175 | -264 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -211 | 60 | 70 | |
PAT PATCr | -56 | -78 | -155 | -249 | -514 | -312 | -93 | 240 | -235 | -334 |
Growth PAT Growth% | -38.9 | -97.7 | -60.6 | -106.3 | 39.2 | 70.3 | 358.4 | -197.9 | -242.6 | |
NPM NPM% | -121.0 | -72.0 | -71.0 | -100.7 | -117.5 | -49.1 | -11.2 | 20.9 | -15.1 | -19.4 |
| -4,301.2 | -5,960.1 | -9,484.4 | -0.1 | -0.1 | -2.3 | -0.7 | 1.7 | -1.6 | -2.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 109 | 219 | 248 | 438 | 637 | 828 | 1,144 | 1,556 | 1,717 |
Growth Revenue Growth% | 133.4 | 100.6 | 13.3 | 76.7 | 45.5 | 30.1 | 38.2 | 35.9 | 39.5 | |
| 105 | 202 | 391 | 503 | 987 | 1,001 | 975 | 1,176 | 1,778 | 2,027 | |
| -58 | -93 | -173 | -256 | -549 | -364 | -147 | -32 | -223 | -311 | |
OPM OPM% | -125.1 | -85.6 | -79.0 | -103.2 | -125.5 | -57.2 | -17.7 | -2.8 | -14.3 | -18.1 |
| 7 | 23 | 44 | 42 | 72 | 90 | 100 | 108 | 106 | 111 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 8 | 10 | 8 | 7 | 9 | 10 | 12 | 12 |
Depreciation DepreciationCr | 2 | 5 | 19 | 26 | 28 | 31 | 37 | 37 | 45 | 52 |
PBT PBTCr | -56 | -78 | -155 | -249 | -514 | -312 | -93 | 29 | -175 | -264 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -211 | 60 | 70 | |
PAT PATCr | -56 | -78 | -155 | -249 | -514 | -312 | -93 | 240 | -235 | -334 |
Growth PAT Growth% | -38.9 | -97.7 | -60.6 | -106.3 | 39.2 | 70.3 | 358.4 | -197.9 | -242.6 | |
NPM NPM% | -121.0 | -72.0 | -71.0 | -100.7 | -117.5 | -49.1 | -11.2 | 20.9 | -15.1 | -19.4 |
| -4,301.2 | -5,960.1 | -9,484.4 | -0.1 | -0.1 | -2.3 | -0.7 | 1.7 | -1.6 | -2.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 146 |
Reserves ReservesCr | 190 | 516 | 631 | 454 | 1,551 | 1,339 | 1,292 | 1,746 | 1,997 |
| 25 | 54 | 78 | 118 | 172 | 197 | 244 | 283 | 432 | |
| 8 | 42 | 104 | 76 | 70 | 95 | 102 | 121 | 127 | |
| 224 | 612 | 813 | 647 | 1,794 | 1,631 | 1,639 | 2,201 | 2,702 | |
| 195 | 512 | 676 | 545 | 1,694 | 1,444 | 1,311 | 1,671 | 1,950 | |
| 29 | 99 | 136 | 103 | 100 | 187 | 328 | 530 | 753 | |
| 224 | 612 | 813 | 647 | 1,794 | 1,631 | 1,639 | 2,201 | 2,702 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 146 |
Reserves ReservesCr | 190 | 516 | 631 | 454 | 1,551 | 1,339 | 1,292 | 1,746 | 1,997 |
| 25 | 54 | 78 | 118 | 172 | 197 | 244 | 283 | 432 | |
| 8 | 42 | 104 | 76 | 70 | 95 | 102 | 121 | 127 | |
| 224 | 612 | 813 | 647 | 1,794 | 1,631 | 1,639 | 2,201 | 2,702 | |
| 195 | 512 | 676 | 545 | 1,694 | 1,444 | 1,311 | 1,671 | 1,950 | |
| 29 | 99 | 136 | 103 | 100 | 187 | 328 | 530 | 753 | |
| 224 | 612 | 813 | 647 | 1,794 | 1,631 | 1,639 | 2,201 | 2,702 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -46 | -72 | -139 | -141 | -315 | -238 | -86 | 55 | -99 | |
| -81 | -275 | 13 | 111 | -1,087 | 299 | 95 | -199 | -278 | |
| 129 | 349 | 220 | -23 | 1,383 | -25 | -30 | 164 | 435 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | 94 | -54 | -19 | 36 | -20 | 19 | 58 |
Free Cash Flow Free Cash FlowCr | -47 | -78 | -145 | -145 | -326 | -253 | -94 | 44 | -139 |
CFO To PAT CFO To PAT% | 81.8 | 92.3 | 89.5 | 56.5 | 61.3 | 76.1 | 92.2 | 22.8 | 42.0 |
CFO To EBITDA CFO To EBITDA% | 79.1 | 77.7 | 80.5 | 55.1 | 57.4 | 65.3 | 58.3 | -173.0 | 44.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -46 | -72 | -139 | -141 | -315 | -238 | -86 | 55 | -99 | |
| -81 | -275 | 13 | 111 | -1,087 | 299 | 95 | -199 | -278 | |
| 129 | 349 | 220 | -23 | 1,383 | -25 | -30 | 164 | 435 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | 94 | -54 | -19 | 36 | -20 | 19 | 58 |
Free Cash Flow Free Cash FlowCr | -47 | -78 | -145 | -145 | -326 | -253 | -94 | 44 | -139 |
CFO To PAT CFO To PAT% | 81.8 | 92.3 | 89.5 | 56.5 | 61.3 | 76.1 | 92.2 | 22.8 | 42.0 |
CFO To EBITDA CFO To EBITDA% | 79.1 | 77.7 | 80.5 | 55.1 | 57.4 | 65.3 | 58.3 | -173.0 | 44.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,275 | 26,654 | ||||||||
Price To Earnings Price To Earnings | ||||||||||
Price To Sales Price To Sales | 11.8 | 15.5 | ||||||||
Price To Book Price To Book | 8.1 | 12.4 | ||||||||
EV To EBITDA EV To EBITDA | -80.2 | -84.8 | ||||||||
GPM GPM% | 84.5 | 73.2 | 69.8 | 78.2 | 79.8 | 77.2 | 79.5 | 75.9 | 74.1 | 74.1 |
OPM OPM% | -125.1 | -85.6 | -79.0 | -103.2 | -125.5 | -57.2 | -17.7 | -2.8 | -14.3 | -18.1 |
NPM NPM% | -121.0 | -72.0 | -71.0 | -100.7 | -117.5 | -49.1 | -11.2 | 20.9 | -15.1 | -19.4 |
ROCE ROCE% | -27.1 | -14.3 | -23.3 | -52.7 | -32.6 | -21.2 | -6.0 | 2.0 | -7.1 | -7.1 |
ROE ROE% | -29.7 | -15.2 | -24.6 | -55.0 | -33.1 | -23.3 | -7.2 | 13.3 | -10.9 | -10.9 |
ROA ROA% | -25.2 | -12.8 | -19.1 | -38.5 | -28.7 | -19.2 | -5.7 | 10.9 | -8.7 | -8.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,275 | 26,654 | ||||||||
Price To Earnings Price To Earnings | ||||||||||
Price To Sales Price To Sales | 11.8 | 15.5 | ||||||||
Price To Book Price To Book | 8.1 | 12.4 | ||||||||
EV To EBITDA EV To EBITDA | -80.2 | -84.8 | ||||||||
GPM GPM% | 84.5 | 73.2 | 69.8 | 78.2 | 79.8 | 77.2 | 79.5 | 75.9 | 74.1 | 74.1 |
OPM OPM% | -125.1 | -85.6 | -79.0 | -103.2 | -125.5 | -57.2 | -17.7 | -2.8 | -14.3 | -18.1 |
NPM NPM% | -121.0 | -72.0 | -71.0 | -100.7 | -117.5 | -49.1 | -11.2 | 20.9 | -15.1 | -19.4 |
ROCE ROCE% | -27.1 | -14.3 | -23.3 | -52.7 | -32.6 | -21.2 | -6.0 | 2.0 | -7.1 | -7.1 |
ROE ROE% | -29.7 | -15.2 | -24.6 | -55.0 | -33.1 | -23.3 | -7.2 | 13.3 | -10.9 | -10.9 |
ROA ROA% | -25.2 | -12.8 | -19.1 | -38.5 | -28.7 | -19.2 | -5.7 | 10.9 | -8.7 | -8.7 |
Documents — Urban Company Ltd
Concall Transcript Summaries — Urban Company Ltd