| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 11 | 13 | 10 | 19 | 20 | 17 | 19 | 16 | 15 | 18 | 14 | |
Growth YoY Revenue Growth YoY% | 17.0 | 13.7 | 22.4 | 7.3 | 77.8 | 84.3 | 31.9 | 83.1 | -20.5 | -27.7 | 2.3 | -26.6 |
| 10 | 10 | 13 | 10 | 19 | 20 | 16 | 18 | 15 | 14 | 17 | 13 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | |
OPM OPM% | 7.3 | 7.2 | 1.6 | 3.9 | 1.8 | 1.7 | 4.2 | 3.3 | 4.3 | 2.4 | 2.7 | 3.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -15.1 | 47.5 | 422.2 | -38.9 | -61.1 | -41.1 | 72.3 | 193.9 | 20.0 | -52.8 | -55.6 | -55.7 |
NPM NPM% | 8.2 | 8.2 | 3.6 | 3.2 | 1.8 | 2.6 | 4.7 | 5.1 | 2.7 | 1.7 | 2.0 | 3.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 11 | 13 | 10 | 19 | 20 | 17 | 19 | 16 | 15 | 18 | 14 | |
Growth YoY Revenue Growth YoY% | 17.0 | 13.7 | 22.4 | 7.3 | 77.8 | 84.3 | 31.9 | 83.1 | -20.5 | -27.7 | 2.3 | -26.6 |
| 10 | 10 | 13 | 10 | 19 | 20 | 16 | 18 | 15 | 14 | 17 | 13 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | |
OPM OPM% | 7.3 | 7.2 | 1.6 | 3.9 | 1.8 | 1.7 | 4.2 | 3.3 | 4.3 | 2.4 | 2.7 | 3.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -15.1 | 47.5 | 422.2 | -38.9 | -61.1 | -41.1 | 72.3 | 193.9 | 20.0 | -52.8 | -55.6 | -55.7 |
NPM NPM% | 8.2 | 8.2 | 3.6 | 3.2 | 1.8 | 2.6 | 4.7 | 5.1 | 2.7 | 1.7 | 2.0 | 3.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 128 | 128 | 133 | 136 | 164 | 148 | 73 | 40 | 44 | 67 | 67 | 62 |
Growth Revenue Growth% | 5.9 | 0.3 | 3.9 | 2.3 | 19.9 | -9.2 | -50.9 | -45.8 | 12.3 | 51.2 | -0.8 | -18.8 |
| 125 | 126 | 134 | 137 | 162 | 149 | 72 | 38 | 42 | 65 | 65 | 60 | |
| 3 | 2 | -1 | 0 | 1 | 0 | 1 | 2 | 3 | 2 | 2 | 2 | |
OPM OPM% | 2.1 | 1.6 | -0.5 | -0.3 | 0.7 | -0.1 | 0.7 | 3.9 | 5.6 | 3.0 | 3.2 | 3.3 |
| 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
PBT PBTCr | 2 | 2 | 0 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 1 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
PAT PATCr | 1 | 1 | -1 | 0 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 |
Growth PAT Growth% | 170.3 | -2.7 | -183.6 | 100.5 | 28,267.5 | 54.9 | -55.8 | 98.5 | 33.4 | -32.1 | -2.5 | -45.1 |
NPM NPM% | 0.8 | 0.8 | -0.7 | 0.0 | 0.7 | 1.2 | 1.1 | 3.9 | 4.6 | 2.0 | 2.0 | 2.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 128 | 128 | 133 | 136 | 164 | 148 | 73 | 40 | 44 | 67 | 67 | 62 |
Growth Revenue Growth% | 5.9 | 0.3 | 3.9 | 2.3 | 19.9 | -9.2 | -50.9 | -45.8 | 12.3 | 51.2 | -0.8 | -18.8 |
| 125 | 126 | 134 | 137 | 162 | 149 | 72 | 38 | 42 | 65 | 65 | 60 | |
| 3 | 2 | -1 | 0 | 1 | 0 | 1 | 2 | 3 | 2 | 2 | 2 | |
OPM OPM% | 2.1 | 1.6 | -0.5 | -0.3 | 0.7 | -0.1 | 0.7 | 3.9 | 5.6 | 3.0 | 3.2 | 3.3 |
| 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
PBT PBTCr | 2 | 2 | 0 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 1 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
PAT PATCr | 1 | 1 | -1 | 0 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 |
Growth PAT Growth% | 170.3 | -2.7 | -183.6 | 100.5 | 28,267.5 | 54.9 | -55.8 | 98.5 | 33.4 | -32.1 | -2.5 | -45.1 |
NPM NPM% | 0.8 | 0.8 | -0.7 | 0.0 | 0.7 | 1.2 | 1.1 | 3.9 | 4.6 | 2.0 | 2.0 | 2.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 51 | 51 | 51 | 51 | 51 | 52 | 53 | 53 | 53 | 53 | 53 |
Reserves ReservesCr | 103 | 104 | 103 | 103 | 104 | 111 | 117 | 119 | 121 | 122 | 123 |
| 17 | 46 | 136 | 194 | 318 | 354 | 51 | 35 | 46 | 57 | 51 | |
| 1 | 0 | 0 | 0 | 4 | 3 | 334 | 69 | 49 | 44 | 6 | |
| 180 | 210 | 300 | 357 | 486 | 529 | 565 | 285 | 283 | 291 | 248 | |
| 30 | 71 | 161 | 219 | 348 | 72 | 98 | 37 | 65 | 82 | 95 | |
| 150 | 139 | 138 | 138 | 138 | 457 | 467 | 248 | 218 | 209 | 153 | |
| 180 | 210 | 300 | 357 | 486 | 529 | 565 | 285 | 283 | 291 | 248 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 51 | 51 | 51 | 51 | 51 | 52 | 53 | 53 | 53 | 53 | 53 |
Reserves ReservesCr | 103 | 104 | 103 | 103 | 104 | 111 | 117 | 119 | 121 | 122 | 123 |
| 17 | 46 | 136 | 194 | 318 | 354 | 51 | 35 | 46 | 57 | 51 | |
| 1 | 0 | 0 | 0 | 4 | 3 | 334 | 69 | 49 | 44 | 6 | |
| 180 | 210 | 300 | 357 | 486 | 529 | 565 | 285 | 283 | 291 | 248 | |
| 30 | 71 | 161 | 219 | 348 | 72 | 98 | 37 | 65 | 82 | 95 | |
| 150 | 139 | 138 | 138 | 138 | 457 | 467 | 248 | 218 | 209 | 153 | |
| 180 | 210 | 300 | 357 | 486 | 529 | 565 | 285 | 283 | 291 | 248 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 8 | -9 | -1 | -1 | -7 | -8 | -5 | -9 | -7 | -26 | |
| 4 | 0 | 2 | 2 | 2 | 2 | -1 | 1 | 7 | 6 | 23 | |
| -2 | -1 | -1 | -1 | -1 | 6 | 9 | 0 | 3 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 8 | -8 | 0 | 0 | 0 | 0 | -5 | 1 | 2 | -3 |
Free Cash Flow Free Cash FlowCr | -2 | 8 | -9 | -2 | -1 | -8 | -10 | -6 | -3 | -1 | -4 |
CFO To PAT CFO To PAT% | -202.0 | 798.1 | 1,030.6 | -30,604.4 | -56.9 | -412.3 | -1,080.2 | -336.3 | -424.4 | -471.5 | -1,938.5 |
CFO To EBITDA CFO To EBITDA% | -79.7 | 416.2 | 1,472.5 | 257.0 | -55.8 | 3,575.5 | -1,630.5 | -329.9 | -344.9 | -321.6 | -1,216.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 8 | -9 | -1 | -1 | -7 | -8 | -5 | -9 | -7 | -26 | |
| 4 | 0 | 2 | 2 | 2 | 2 | -1 | 1 | 7 | 6 | 23 | |
| -2 | -1 | -1 | -1 | -1 | 6 | 9 | 0 | 3 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 8 | -8 | 0 | 0 | 0 | 0 | -5 | 1 | 2 | -3 |
Free Cash Flow Free Cash FlowCr | -2 | 8 | -9 | -2 | -1 | -8 | -10 | -6 | -3 | -1 | -4 |
CFO To PAT CFO To PAT% | -202.0 | 798.1 | 1,030.6 | -30,604.4 | -56.9 | -412.3 | -1,080.2 | -336.3 | -424.4 | -471.5 | -1,938.5 |
CFO To EBITDA CFO To EBITDA% | -79.7 | 416.2 | 1,472.5 | 257.0 | -55.8 | 3,575.5 | -1,630.5 | -329.9 | -344.9 | -321.6 | -1,216.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 69 | 74 | 250 | 143 | 49 | 338 | 910 | 362 | 994 | 602 | 421 | 522 |
Price To Earnings Price To Earnings | 68.5 | 73.0 | 48.5 | 218.7 | 1,731.0 | 229.3 | 473.0 | 381.7 | 267.3 | 302.3 | ||
Price To Sales Price To Sales | 0.5 | 0.6 | 1.9 | 1.1 | 0.3 | 2.3 | 12.5 | 9.1 | 22.4 | 8.9 | 6.3 | 8.5 |
Price To Book Price To Book | 0.5 | 0.5 | 1.6 | 0.9 | 0.3 | 2.1 | 5.4 | 2.1 | 5.8 | 3.5 | 2.4 | 2.9 |
EV To EBITDA EV To EBITDA | 28.5 | 36.5 | -420.5 | -316.1 | 47.6 | -1,708.6 | 1,787.6 | 236.3 | 398.5 | 299.4 | 200.2 | 259.7 |
GPM GPM% | 4.4 | 4.0 | 1.7 | 2.0 | 2.4 | 1.2 | 4.6 | 14.9 | 22.0 | 19.4 | 16.7 | 16.7 |
OPM OPM% | 2.1 | 1.6 | -0.5 | -0.3 | 0.7 | -0.1 | 0.7 | 3.9 | 5.6 | 3.0 | 3.2 | 3.3 |
NPM NPM% | 0.8 | 0.8 | -0.7 | 0.0 | 0.7 | 1.2 | 1.1 | 3.9 | 4.6 | 2.0 | 2.0 | 2.4 |
ROCE ROCE% | 1.6 | 1.6 | 0.3 | 0.8 | 1.6 | 1.7 | 1.0 | 1.6 | 2.0 | 1.4 | 1.4 | 1.4 |
ROE ROE% | 0.7 | 0.7 | -0.6 | 0.0 | 0.7 | 1.1 | 0.5 | 0.9 | 1.2 | 0.8 | 0.8 | 0.8 |
ROA ROA% | 0.6 | 0.5 | -0.3 | 0.0 | 0.2 | 0.3 | 0.1 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 69 | 74 | 250 | 143 | 49 | 338 | 910 | 362 | 994 | 602 | 421 | 522 |
Price To Earnings Price To Earnings | 68.5 | 73.0 | 48.5 | 218.7 | 1,731.0 | 229.3 | 473.0 | 381.7 | 267.3 | 302.3 | ||
Price To Sales Price To Sales | 0.5 | 0.6 | 1.9 | 1.1 | 0.3 | 2.3 | 12.5 | 9.1 | 22.4 | 8.9 | 6.3 | 8.5 |
Price To Book Price To Book | 0.5 | 0.5 | 1.6 | 0.9 | 0.3 | 2.1 | 5.4 | 2.1 | 5.8 | 3.5 | 2.4 | 2.9 |
EV To EBITDA EV To EBITDA | 28.5 | 36.5 | -420.5 | -316.1 | 47.6 | -1,708.6 | 1,787.6 | 236.3 | 398.5 | 299.4 | 200.2 | 259.7 |
GPM GPM% | 4.4 | 4.0 | 1.7 | 2.0 | 2.4 | 1.2 | 4.6 | 14.9 | 22.0 | 19.4 | 16.7 | 16.7 |
OPM OPM% | 2.1 | 1.6 | -0.5 | -0.3 | 0.7 | -0.1 | 0.7 | 3.9 | 5.6 | 3.0 | 3.2 | 3.3 |
NPM NPM% | 0.8 | 0.8 | -0.7 | 0.0 | 0.7 | 1.2 | 1.1 | 3.9 | 4.6 | 2.0 | 2.0 | 2.4 |
ROCE ROCE% | 1.6 | 1.6 | 0.3 | 0.8 | 1.6 | 1.7 | 1.0 | 1.6 | 2.0 | 1.4 | 1.4 | 1.4 |
ROE ROE% | 0.7 | 0.7 | -0.6 | 0.0 | 0.7 | 1.1 | 0.5 | 0.9 | 1.2 | 0.8 | 0.8 | 0.8 |
ROA ROA% | 0.6 | 0.5 | -0.3 | 0.0 | 0.2 | 0.3 | 0.1 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 |
Documents — Urja Global Ltd