Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Upsurge Seeds of Agriculture Ltd

USASEEDS
NSE
108.95
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Upsurge Seeds of Agriculture Ltd

USASEEDS
NSE
108.95
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
110Cr
Close
Close Price
108.95
Industry
Industry
Miscellaneous
PE
Price To Earnings
10.31
PS
Price To Sales
0.83
Revenue
Revenue
133Cr
Rev Gr TTM
Revenue Growth TTM
19.89%
PAT Gr TTM
PAT Growth TTM
12.22%
Peer Comparison
How does USASEEDS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
USASEEDS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
334230537360518647
Growth YoY
Revenue Growth YoY%
-10.725.6145.612.8-30.443.3-7.7
Expenses
ExpensesCr
333828466851457741
Operating Profit
Operating ProfitCr
151759696
OPM
OPM%
2.011.54.213.26.614.412.010.112.7
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
001223222
Depreciation
DepreciationCr
000101111
PBT
PBTCr
141636474
Tax
TaxCr
000000000
PAT
PATCr
040535363
Growth YoY
PAT Growth YoY%
40.019.71,814.36.9-3.419.6-1.9
NPM
NPM%
0.39.10.58.73.78.25.16.95.4
EPS
EPS
0.00.00.37.04.06.13.77.03.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
818637683133137133
Growth
Revenue Growth%
132.4256.220.89.660.42.9-2.9
Expenses
ExpensesCr
717617075120122118
Operating Profit
Operating ProfitCr
01268131515
OPM
OPM%
5.23.62.67.310.010.110.811.0
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
00012444
Depreciation
DepreciationCr
00111222
PBT
PBTCr
001458911
Tax
TaxCr
00000100
PAT
PATCr
00145788
Growth
PAT Growth%
1.6289.3364.720.152.417.1-0.5
NPM
NPM%
2.91.31.45.25.75.56.26.4
EPS
EPS
4.34.410.39.87.29.010.610.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
112577
Reserves
ReservesCr
00163239
Current Liabilities
Current LiabilitiesCr
2512286047
Non Current Liabilities
Non Current LiabilitiesCr
0232413
Total Liabilities
Total LiabilitiesCr
381841102106
Current Assets
Current AssetsCr
1413349188
Non Current Assets
Non Current AssetsCr
14561118
Total Assets
Total AssetsCr
381841102106

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
02-13-437-1
Investing Cash Flow
Investing Cash FlowCr
-3-2-2-6-8-1
Financing Cash Flow
Financing Cash FlowCr
211455-52
Net Cash Flow
Net Cash FlowCr
01-16-60
Free Cash Flow
Free Cash FlowCr
-20-15-48-1
CFO To PAT
CFO To PAT%
182.7178.6-324.5-896.2100.8-13.2
CFO To EBITDA
CFO To EBITDA%
62.992.9-232.7-516.854.5-7.5

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000034020899
Price To Earnings
Price To Earnings
0.00.00.00.071.428.711.6
Price To Sales
Price To Sales
0.00.00.00.04.11.60.7
Price To Book
Price To Book
0.00.00.00.08.84.51.8
EV To EBITDA
EV To EBITDA
4.56.92.02.746.419.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.47.817.827.436.422.612.9
OPM
OPM%
5.23.62.67.310.010.110.8
NPM
NPM%
2.91.31.45.25.75.56.2
ROCE
ROCE%
15.410.318.118.58.312.6
ROE
ROE%
31.423.826.335.412.315.8
ROA
ROA%
7.92.64.79.74.76.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Upsurge Seeds of Agriculture Limited (**USAL**) is a technology-driven agricultural enterprise specializing in the development, processing, and marketing of high-yield hybrid seeds. Operating under the premium brand name **"USA seeds"**, the company is **ISO 9001:2015** accredited and maintains a significant presence in the Indian hybrid seed market, with a specialized leadership position in the groundnut segment. --- ### **Core Product Portfolio and Revenue Drivers** USAL maintains a diverse catalog of over **40 field crops and vegetables**, encompassing more than **75 distinct varieties**. Despite this breadth, the company’s revenue is characterized by high concentration in specific high-value crops. | Category | Key Products | Revenue Contribution (FY24) | | :--- | :--- | :--- | | **Primary Crop** | **Groundnut Seeds** | **62%** | | **Field Crops** | Gram, Cumin, Sesame, Wheat, Coriander, Rajka, Green Gram, Black Gram | Combined with Vegetables | | **Vegetables** | Onion, Coriander, Fenugreek, and various hybrid vegetable seeds | Combined with Field Crops | **Strategic Focus Areas:** * **Hybrid Seed Technology:** Active development of high-yielding hybrids for rice, maize, and vegetables to improve farmer ROI. * **Biotechnology Monitoring:** Tracking the regulatory landscape for **Genetically Modified (GM) crops**, specifically **Bt cotton**, for future integration. * **Digitalization:** Implementing digital platforms and mobile apps to assist farmers with seed selection, crop monitoring, and modern farm management. --- ### **Integrated Production Model and Infrastructure** The company manages a sophisticated multi-stage seed multiplication process designed to ensure genetic purity and high germination rates. * **The Multiplication Chain:** USAL transitions seeds through three critical phases: **Breeder Seeds** $\rightarrow$ **Foundation Seeds** $\rightarrow$ **Commercial Seeds**. * **Sourcing Excellence:** Genetically pure breeder seeds are procured from prestigious institutions, including **Mahatma Phule Krishi Vidapeeth**, **Rajasthan Agricultural Research Institute**, and the **Indian Agricultural Research Institute**. * **The "Seed Grower" Agreement Model:** USAL operates via a decentralized production strategy. The company leases land from farmers who perform sowing, irrigation, and harvesting. While farmers are compensated for their services, **USAL retains 100% ownership of the crop** and bears the full risk of production. * **Processing Capabilities:** The company operates a modern processing facility exceeding **45,000 sq. feet** in **Kuvadva, Rajkot**, ensuring high-standard cleaning, grading, and packaging. --- ### **Market Reach and Distribution Network** USAL utilizes a multi-channel distribution strategy to penetrate major Indian agricultural hubs. * **Network Scale:** Over **500 distributors** nationwide, supported by a vast network of dealers and retailers. * **Geographic Footprint:** While the company has a presence in Maharashtra, Rajasthan, Madhya Pradesh, West Bengal, and Karnataka, it remains heavily concentrated in **Gujarat**, which accounts for approximately **85%** of total revenue. * **Customer Diversification:** The company is successfully reducing reliance on single large buyers. The top five customers accounted for **23%** of revenue in **FY24**, down from **29%** in **FY23**. * **Institutional Sales:** Beyond retail, USAL supplies **government-owned seed corporations** and public distribution systems. --- ### **Financial Performance and Capital Structure** USAL has demonstrated a consistent growth trajectory in revenue and profitability, supported by improved sales realizations. #### **Three-Year Financial Trend** | Particulars (₹ in Lakhs) | FY2024-25 | FY2023-24 | FY2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **13,727.60** | **13,321.48** | **8,297.22** | | **Profit After Tax (PAT)** | **849.44** | **725.19** | **475.99** | | **PBILDT Margin (%)** | **10.90%** | **10.14%** | **10.03%** | | **PAT Margin (%)** | **6.24%** | **5.45%** | **5.74%** | | **Basic/Diluted EPS (₹)** | **10.64** | **8.98** | **7.18** | #### **Solvency and Liquidity Metrics** * **Gearing:** Overall gearing stood at **1.04x** in FY24, a steady improvement from **1.26x** in FY23. * **Debt Coverage:** Interest coverage remains healthy at **3.30x** (FY24). The **Total Debt to Gross Cash Accruals (TD/GCA)** improved to **5.29x** from **8.41x** year-on-year. * **Working Capital Intensity:** The business faces an elongated operating cycle of **222 days**, primarily due to high inventory holding (**230 days**) required to meet the seasonal demand of the **Kharif season**. --- ### **Equity Restructuring and Shareholder Value** In **2025**, USAL executed a strategic capital restructuring to align its equity base with its growth ambitions. * **Bonus Issue:** A **3:7 bonus issue** was completed in **October 2025**, issuing **3,025,628** new shares. * **Capital Expansion:** The **Authorised Share Capital** was increased to **₹11 Crore** to accommodate the issuance. * **Post-Allotment Capital:** The paid-up capital rose to **₹10.08 Crore**, represented by **1,00,85,428** equity shares (Face Value **₹10**). * **Governance:** The company is listed on the **NSE** and maintains strict compliance with **SEBI (LODR) Regulations, 2015**. --- ### **Risk Profile and Mitigation** | Risk Category | Description | Mitigation/Context | | :--- | :--- | :--- | | **Agro-Climatic** | High susceptibility to unseasonal monsoons, pests, and climate volatility. | Diversification into **40+** crop types and multiple states. | | **Concentration** | **62%** revenue from Groundnut; **~85%** from Gujarat. | Expansion into **Vegetable seeds** and southern/western Indian markets. | | **Competitive** | Fragmented market with pressure from MNCs (Monsanto, Syngenta) and large domestic players (Kaveri Seeds). | Strong brand equity of **"USA seeds"** and specialized R&D in regional crops. | | **Related Party** | Significant transactions with group entities: **Bombay Super Hybrid Seeds** (up to **₹300 Cr**) and **American Genetics Seeds** (up to **₹100 Cr**). | Transactions are governed by board-approved limits and regulatory disclosures. | | **Working Capital** | Seasonal nature requires massive inventory buildup in **Q4** for the **Kharif** season. | Moderate utilization of bank limits (**70-80%**) and positive operating cash flows. |