Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹110Cr
Rev Gr TTM
Revenue Growth TTM
19.89%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

USASEEDS
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -10.7 | 25.6 | 145.6 | 12.8 | -30.4 | 43.3 | -7.7 |
| 33 | 38 | 28 | 46 | 68 | 51 | 45 | 77 | 41 |
Operating Profit Operating ProfitCr |
| 2.0 | 11.5 | 4.2 | 13.2 | 6.6 | 14.4 | 12.0 | 10.1 | 12.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| 1 | 4 | 1 | 6 | 3 | 6 | 4 | 7 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 40.0 | 19.7 | 1,814.3 | 6.9 | -3.4 | 19.6 | -1.9 |
| 0.3 | 9.1 | 0.5 | 8.7 | 3.7 | 8.2 | 5.1 | 6.9 | 5.4 |
| 0.0 | 0.0 | 0.3 | 7.0 | 4.0 | 6.1 | 3.7 | 7.0 | 3.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 132.4 | 256.2 | 20.8 | 9.6 | 60.4 | 2.9 | -2.9 |
| 7 | 17 | 61 | 70 | 75 | 120 | 122 | 118 |
Operating Profit Operating ProfitCr |
| 5.2 | 3.6 | 2.6 | 7.3 | 10.0 | 10.1 | 10.8 | 11.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 2 | 4 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| 0 | 0 | 1 | 4 | 5 | 8 | 9 | 11 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| | 1.6 | 289.3 | 364.7 | 20.1 | 52.4 | 17.1 | -0.5 |
| 2.9 | 1.3 | 1.4 | 5.2 | 5.7 | 5.5 | 6.2 | 6.4 |
| 4.3 | 4.4 | 10.3 | 9.8 | 7.2 | 9.0 | 10.6 | 10.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 2 | 5 | 7 | 7 |
| 0 | 0 | 1 | 6 | 32 | 39 |
Current Liabilities Current LiabilitiesCr | 2 | 5 | 12 | 28 | 60 | 47 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 2 | 3 | 2 | 4 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 4 | 13 | 34 | 91 | 88 |
Non Current Assets Non Current AssetsCr | 1 | 4 | 5 | 6 | 11 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | -13 | -43 | 7 | -1 |
Investing Cash Flow Investing Cash FlowCr | -3 | -2 | -2 | -6 | -8 | -1 |
Financing Cash Flow Financing Cash FlowCr | 2 | 1 | 14 | 55 | -5 | 2 |
|
Free Cash Flow Free Cash FlowCr | -2 | 0 | -15 | -48 | -1 | |
| 182.7 | 178.6 | -324.5 | -896.2 | 100.8 | -13.2 |
CFO To EBITDA CFO To EBITDA% | 62.9 | 92.9 | -232.7 | -516.8 | 54.5 | -7.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 340 | 208 | 99 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 71.4 | 28.7 | 11.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 1.6 | 0.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 4.5 | 1.8 |
| 4.5 | 6.9 | 2.0 | 2.7 | 46.4 | 19.1 | |
Profitability Ratios Profitability Ratios |
| 8.4 | 7.8 | 17.8 | 27.4 | 36.4 | 22.6 | 12.9 |
| 5.2 | 3.6 | 2.6 | 7.3 | 10.0 | 10.1 | 10.8 |
| 2.9 | 1.3 | 1.4 | 5.2 | 5.7 | 5.5 | 6.2 |
| 15.4 | 10.3 | 18.1 | 18.5 | 8.3 | 12.6 | |
| 31.4 | 23.8 | 26.3 | 35.4 | 12.3 | 15.8 | |
| 7.9 | 2.6 | 4.7 | 9.7 | 4.7 | 6.9 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Upsurge Seeds of Agriculture Limited (**USAL**) is a technology-driven agricultural enterprise specializing in the development, processing, and marketing of high-yield hybrid seeds. Operating under the premium brand name **"USA seeds"**, the company is **ISO 9001:2015** accredited and maintains a significant presence in the Indian hybrid seed market, with a specialized leadership position in the groundnut segment.
---
### **Core Product Portfolio and Revenue Drivers**
USAL maintains a diverse catalog of over **40 field crops and vegetables**, encompassing more than **75 distinct varieties**. Despite this breadth, the company’s revenue is characterized by high concentration in specific high-value crops.
| Category | Key Products | Revenue Contribution (FY24) |
| :--- | :--- | :--- |
| **Primary Crop** | **Groundnut Seeds** | **62%** |
| **Field Crops** | Gram, Cumin, Sesame, Wheat, Coriander, Rajka, Green Gram, Black Gram | Combined with Vegetables |
| **Vegetables** | Onion, Coriander, Fenugreek, and various hybrid vegetable seeds | Combined with Field Crops |
**Strategic Focus Areas:**
* **Hybrid Seed Technology:** Active development of high-yielding hybrids for rice, maize, and vegetables to improve farmer ROI.
* **Biotechnology Monitoring:** Tracking the regulatory landscape for **Genetically Modified (GM) crops**, specifically **Bt cotton**, for future integration.
* **Digitalization:** Implementing digital platforms and mobile apps to assist farmers with seed selection, crop monitoring, and modern farm management.
---
### **Integrated Production Model and Infrastructure**
The company manages a sophisticated multi-stage seed multiplication process designed to ensure genetic purity and high germination rates.
* **The Multiplication Chain:** USAL transitions seeds through three critical phases: **Breeder Seeds** $\rightarrow$ **Foundation Seeds** $\rightarrow$ **Commercial Seeds**.
* **Sourcing Excellence:** Genetically pure breeder seeds are procured from prestigious institutions, including **Mahatma Phule Krishi Vidapeeth**, **Rajasthan Agricultural Research Institute**, and the **Indian Agricultural Research Institute**.
* **The "Seed Grower" Agreement Model:** USAL operates via a decentralized production strategy. The company leases land from farmers who perform sowing, irrigation, and harvesting. While farmers are compensated for their services, **USAL retains 100% ownership of the crop** and bears the full risk of production.
* **Processing Capabilities:** The company operates a modern processing facility exceeding **45,000 sq. feet** in **Kuvadva, Rajkot**, ensuring high-standard cleaning, grading, and packaging.
---
### **Market Reach and Distribution Network**
USAL utilizes a multi-channel distribution strategy to penetrate major Indian agricultural hubs.
* **Network Scale:** Over **500 distributors** nationwide, supported by a vast network of dealers and retailers.
* **Geographic Footprint:** While the company has a presence in Maharashtra, Rajasthan, Madhya Pradesh, West Bengal, and Karnataka, it remains heavily concentrated in **Gujarat**, which accounts for approximately **85%** of total revenue.
* **Customer Diversification:** The company is successfully reducing reliance on single large buyers. The top five customers accounted for **23%** of revenue in **FY24**, down from **29%** in **FY23**.
* **Institutional Sales:** Beyond retail, USAL supplies **government-owned seed corporations** and public distribution systems.
---
### **Financial Performance and Capital Structure**
USAL has demonstrated a consistent growth trajectory in revenue and profitability, supported by improved sales realizations.
#### **Three-Year Financial Trend**
| Particulars (₹ in Lakhs) | FY2024-25 | FY2023-24 | FY2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **13,727.60** | **13,321.48** | **8,297.22** |
| **Profit After Tax (PAT)** | **849.44** | **725.19** | **475.99** |
| **PBILDT Margin (%)** | **10.90%** | **10.14%** | **10.03%** |
| **PAT Margin (%)** | **6.24%** | **5.45%** | **5.74%** |
| **Basic/Diluted EPS (₹)** | **10.64** | **8.98** | **7.18** |
#### **Solvency and Liquidity Metrics**
* **Gearing:** Overall gearing stood at **1.04x** in FY24, a steady improvement from **1.26x** in FY23.
* **Debt Coverage:** Interest coverage remains healthy at **3.30x** (FY24). The **Total Debt to Gross Cash Accruals (TD/GCA)** improved to **5.29x** from **8.41x** year-on-year.
* **Working Capital Intensity:** The business faces an elongated operating cycle of **222 days**, primarily due to high inventory holding (**230 days**) required to meet the seasonal demand of the **Kharif season**.
---
### **Equity Restructuring and Shareholder Value**
In **2025**, USAL executed a strategic capital restructuring to align its equity base with its growth ambitions.
* **Bonus Issue:** A **3:7 bonus issue** was completed in **October 2025**, issuing **3,025,628** new shares.
* **Capital Expansion:** The **Authorised Share Capital** was increased to **₹11 Crore** to accommodate the issuance.
* **Post-Allotment Capital:** The paid-up capital rose to **₹10.08 Crore**, represented by **1,00,85,428** equity shares (Face Value **₹10**).
* **Governance:** The company is listed on the **NSE** and maintains strict compliance with **SEBI (LODR) Regulations, 2015**.
---
### **Risk Profile and Mitigation**
| Risk Category | Description | Mitigation/Context |
| :--- | :--- | :--- |
| **Agro-Climatic** | High susceptibility to unseasonal monsoons, pests, and climate volatility. | Diversification into **40+** crop types and multiple states. |
| **Concentration** | **62%** revenue from Groundnut; **~85%** from Gujarat. | Expansion into **Vegetable seeds** and southern/western Indian markets. |
| **Competitive** | Fragmented market with pressure from MNCs (Monsanto, Syngenta) and large domestic players (Kaveri Seeds). | Strong brand equity of **"USA seeds"** and specialized R&D in regional crops. |
| **Related Party** | Significant transactions with group entities: **Bombay Super Hybrid Seeds** (up to **₹300 Cr**) and **American Genetics Seeds** (up to **₹100 Cr**). | Transactions are governed by board-approved limits and regulatory disclosures. |
| **Working Capital** | Seasonal nature requires massive inventory buildup in **Q4** for the **Kharif** season. | Moderate utilization of bank limits (**70-80%**) and positive operating cash flows. |