Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹138Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

USHAFIN
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 24.7 | 15.8 |
Interest Expended Interest ExpendedCr | 6 | 7 | 6 | 6 | 6 |
| 2 | 4 | 4 | 5 | 4 |
Financing Profit Financing ProfitCr |
| 41.6 | 36.5 | 43.1 | 33.6 | 50.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 6 | 6 | 7 | 5 | 9 |
| 1 | 1 | 2 | 1 | 3 |
|
Growth YoY PAT Growth YoY% | | | | -5.0 | 44.8 |
| 30.9 | 27.5 | 30.8 | 23.5 | 34.4 |
| 1.1 | 0.6 | 0.6 | 0.9 | 1.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -50.0 | -1.4 | 82.3 | 38.5 | -5.7 |
Interest Expended Interest ExpendedCr | 20 | 11 | 10 | 22 | 30 | 24 |
| 16 | 10 | 9 | 11 | 17 | 18 |
Financing Profit Financing ProfitCr |
| 29.6 | 19.2 | 22.0 | 29.5 | 26.2 | 29.6 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 |
| 15 | 5 | 5 | 14 | 17 | 18 |
| 4 | 1 | 1 | 4 | 4 | 4 |
|
| | -65.6 | 7.5 | 145.3 | 25.8 | 7.9 |
| 22.1 | 15.2 | 16.6 | 22.3 | 20.2 | 23.1 |
| 17.0 | 6.3 | 3.5 | 7.4 | 8.2 | 1.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 7 | 9 | 11 | 22 |
| 33 | 37 | 41 | 73 | 95 | 189 |
| 49 | 63 | 97 | 248 | 181 | 185 |
Other Liabilities Other LiabilitiesCr | 166 | 11 | 19 | 43 | 49 | 44 |
|
Fixed Assets Fixed AssetsCr | | | | | | 14 |
Cash Equivalents Cash EquivalentsCr | 30 | 3 | 1 | 0 | 8 | 6 |
Other Assets Other AssetsCr | 224 | 115 | 163 | 372 | 328 | 421 |
|
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -27 | -8 | -35 | -177 | 71 | -93 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | 0 | 2 | -8 | -4 |
Financing Cash Flow Financing Cash FlowCr | 54 | -17 | 35 | 175 | -56 | 95 |
|
Free Cash Flow Free Cash FlowCr | -27 | -8 | -35 | -177 | 63 | -98 |
CFO To EBITDA CFO To EBITDA% | -178.9 | -166.4 | -638.2 | -1,316.0 | 431.2 | -524.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 110 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
| 1.3 | 12.4 | 17.5 | 18.4 | 10.5 | 16.4 |
Profitability Ratios Profitability Ratios |
| 29.6 | 19.2 | 22.0 | 29.5 | 26.2 | 29.6 |
| 22.1 | 15.2 | 16.6 | 22.3 | 20.2 | 23.1 |
| 40.3 | 14.7 | 11.0 | 10.7 | 16.3 | 10.7 |
| 29.2 | 8.9 | 8.7 | 12.4 | 12.1 | 6.5 |
| 4.4 | 3.3 | 2.5 | 2.7 | 3.8 | 3.1 |
Solvency Ratios Solvency Ratios |
Usha Financial Services Limited (**UFSL**) is a Delhi-based, **RBI-registered NBFC-ICC** (Investment and Credit Company) categorized under the **Base Layer** of the Scale-Based Regulatory framework. Established as a non-systemically important, non-deposit-taking institution, UFSL specializes in providing customized, cash flow-based credit solutions to underserved niche markets, with a strategic emphasis on financial inclusivity and sustainable lending.
---
### **Core Business Verticals and Market Specialization**
UFSL operates a diversified lending model designed to bridge the credit gap for borrowers with limited access to traditional banking. The company’s operations are divided into four primary strategic pillars:
* **Institutional & NBFC Funding:** The largest segment by volume, providing liquidity support to over **100+ NBFC partners**. This vertical strengthens the shadow banking ecosystem by enabling onward lending.
* **MSME & Inclusive Finance:** A high-growth area focusing on **Micro, Small, and Medium Enterprises**. This includes tailored schemes for **women-led enterprises** (who constitute **80%** of the borrower base) to promote entrepreneurship.
* **Corporate Credit:** Provision of customized facilities for capital expenditure, business expansion, and working capital to foster industrial growth.
* **Sustainable & Green Financing:** Active involvement in **Green Mobility** (Electric Vehicles and infrastructure) and **Clean Energy** solutions aimed at carbon emission reduction.
**Disbursement Performance by Segment:**
| Segment | FY25 Disbursement | Strategic Focus |
| :--- | :--- | :--- |
| **Institutional Lending** | **₹435.90 Crore** | Liquidity & Systemic Stability |
| **Retail & MSME Lending** | **₹37.62 Crore** | Financial Inclusion & Women Empowerment |
| **Total** | **₹473.52 Crore** | **51.50% YoY Growth** |
---
### **Strategic Pivot: From Wholesale to Retail-Digital**
UFSL is currently undergoing a significant strategic transformation to de-risk its balance sheet and capture higher yields.
* **Portfolio Rebalancing:** The company is intentionally moderating its wholesale exposure due to sector-specific stress, shifting focus toward **unsecured MSME** loans and **small-ticket** lending.
* **Digital-First Approach:** UFSL is developing a proprietary **fintech app** (targeted launch **4QFY26**) and integrating **AI/ML-based underwriting** to enhance credit assessment.
* **Co-Lending & Partnerships:** To achieve scalability without heavy capital intensity, UFSL entered its first co-lending agreement with a fintech partner in **2QFY26**.
* **Product Expansion:** In **March 2025**, the Board approved the launch of **Loan against Property (LAP)** and **Project Inventory Funding** to diversify the collateral base.
* **Geographic Expansion:** Currently operating across **20 states**, the company aims to expand its branch network to **30 by FY27**, with a specific focus on semi-urban markets in **Uttar Pradesh**.
---
### **Capital Structure and Financial Fortitude**
Following its successful listing on the **NSE Emerge** platform in **October 2024**, UFSL has significantly strengthened its equity base and capital adequacy.
**Key Financial Metrics (as of March 31, 2025 & H1 FY26):**
* **Assets Under Management (AUM):** **₹410.70 Crore** (FY25), showing a **33.80% YoY growth**.
* **Net Worth:** **₹211.15 Crore** (FY25), a **99.15% increase** following the IPO.
* **Net Interest Income (NII):** **₹22.00 Crore** for **H1 FY26** alone.
* **Capital Adequacy (CRAR):** **49.78%**, significantly above regulatory requirements.
* **Leverage (Gearing):** **0.87 times**, providing massive headroom against the RBI limit of **7 times**.
**Equity and Debt Instruments:**
* **IPO Impact:** Raised **₹98.45 Crore** in **October 2024** (Fresh issue of **58,60,000 shares** at **₹168**).
* **Bonus Issues:** Executed a **5:10 bonus** in FY25 and a **1:1 bonus** in **August 2025**, expanding the paid-up capital to **₹43.47 Crore**.
* **Resource Profile:** Diversified funding through **12% Secured Redeemable Non-Convertible Debentures (NCDs)**. Shareholders have approved an NCD issuance limit of **₹100 Crore** for **FY26**.
---
### **Operational Infrastructure and Governance**
The company has modernized its corporate structure to support its public-listed status and expanding footprint.
* **Corporate Realignment:** Transitioned to a **Public Limited Company** in 2024 and adopted **Indian Accounting Standards (Ind AS)** effective April 2025.
* **Physical Presence:** Established a new Corporate Office in **Ghaziabad** and shifted its Registered Office in **Delhi** in early 2025.
* **Board Oversight:** Reconstituted in **February 2026** to include independent leadership (e.g., **Nitesh Kumar Jha**).
* **Risk Framework:** Employs an **Asset Liability Management (ALM) Committee** to monitor liquidity and maturity matching, alongside a **Risk Assessment and Minimization Procedure**.
---
### **Risk Profile and Monitorables**
While UFSL maintains strong capitalization, it faces specific headwinds related to asset quality and concentration.
**Asset Quality Metrics:**
| Metric | FY25 | 1HFY26 |
| :--- | :--- | :--- |
| **Gross NPA (GNPA)** | **6.05%** | **6.39%** |
| **Net NPA (NNPA)** | **4.84%** | **4.50%** |
**Key Risk Factors:**
* **Wholesale Concentration:** Despite the retail pivot, the wholesale segment still accounts for **86.50%** of AUM.
* **Specific Account Stress:** A **₹12.12 crore** secured loan is currently under insolvency proceedings. Additionally, auditors have flagged two unsecured loans (**₹6.92 crore**) that require higher provisioning due to aging (**>630 days**).
* **Unseasoned Portfolios:** Entry into **unsecured personal loans** and **fintech co-lending** introduces exposure to more volatile borrower profiles.
* **Contingent Liabilities:** A pending Income Tax demand of **₹5.49 crore** for **AY 2019-20** is currently under appeal.
* **Operational Scale:** With only **45 employees**, the company faces "key person" risk and high dependency on a lean team to manage a **₹400+ crore** portfolio.
### **Investment Summary**
Usha Financial Services Limited presents a high-growth opportunity within the Indian NBFC space, characterized by **low leverage (0.87x)** and a **strong capital base (₹211 Cr+ Net Worth)**. The company’s success hinges on its ability to successfully transition from wholesale lending to a **tech-enabled retail and MSME model** while effectively managing the rising NPAs in its legacy and green energy portfolios.