Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Usha Financial Services Ltd

USHAFIN
NSE
31.80
4.43%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Usha Financial Services Ltd

USHAFIN
NSE
31.80
4.43%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
138Cr
Close
Close Price
31.80
Industry
Industry
NBFC - Others
PE
Price To Earnings
8.17
PS
Price To Sales
2.32
Revenue
Revenue
60Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does USHAFIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
USHAFIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1417171719
Growth YoY
Revenue Growth YoY%
24.715.8
Interest Expended
Interest ExpendedCr
67666
Expenses
ExpensesCr
24454
Financing Profit
Financing ProfitCr
667610
FPM
FPM%
41.636.543.133.650.1
Other Income
Other IncomeCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
66759
Tax
TaxCr
11213
PAT
PATCr
45547
Growth YoY
PAT Growth YoY%
-5.044.8
NPM
NPM%
30.927.530.823.534.4
EPS
EPS
1.10.60.60.91.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
512525466360
Growth
Revenue Growth%
-50.0-1.482.338.5-5.7
Interest Expended
Interest ExpendedCr
201110223024
Expenses
ExpensesCr
16109111718
Financing Profit
Financing ProfitCr
1556131718
FPM
FPM%
29.619.222.029.526.229.6
Other Income
Other IncomeCr
110111
Depreciation
DepreciationCr
100000
PBT
PBTCr
1555141718
Tax
TaxCr
411444
PAT
PATCr
1144101314
Growth
PAT Growth%
-65.67.5145.325.87.9
NPM
NPM%
22.115.216.622.320.223.1
EPS
EPS
17.06.33.57.48.21.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
66791122
Reserves
ReservesCr
3337417395189
Borrowings
BorrowingsCr
496397248181185
Other Liabilities
Other LiabilitiesCr
1661119434944
Total Liabilities
Total LiabilitiesCr
254117164372336440
Fixed Assets
Fixed AssetsCr
14
Cash Equivalents
Cash EquivalentsCr
3031086
Other Assets
Other AssetsCr
224115163372328421
Total Assets
Total AssetsCr
254117164372336440

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-27-8-35-17771-93
Investing Cash Flow
Investing Cash FlowCr
0-202-8-4
Financing Cash Flow
Financing Cash FlowCr
54-1735175-5695
Net Cash Flow
Net Cash FlowCr
28-270-18-2
Free Cash Flow
Free Cash FlowCr
-27-8-35-17763-98
CFO To EBITDA
CFO To EBITDA%
-178.9-166.4-638.2-1,316.0431.2-524.5

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000110
Price To Earnings
Price To Earnings
0.00.00.00.00.08.0
Price To Sales
Price To Sales
0.00.00.00.00.01.8
Price To Book
Price To Book
0.00.00.00.00.00.5
EV To EBITDA
EV To EBITDA
1.312.417.518.410.516.4
Profitability Ratios
Profitability Ratios
FPM
FPM%
29.619.222.029.526.229.6
NPM
NPM%
22.115.216.622.320.223.1
ROCE
ROCE%
40.314.711.010.716.310.7
ROE
ROE%
29.28.98.712.412.16.5
ROA
ROA%
4.43.32.52.73.83.1
Solvency Ratios
Solvency Ratios
Usha Financial Services Limited (**UFSL**) is a Delhi-based, **RBI-registered NBFC-ICC** (Investment and Credit Company) categorized under the **Base Layer** of the Scale-Based Regulatory framework. Established as a non-systemically important, non-deposit-taking institution, UFSL specializes in providing customized, cash flow-based credit solutions to underserved niche markets, with a strategic emphasis on financial inclusivity and sustainable lending. --- ### **Core Business Verticals and Market Specialization** UFSL operates a diversified lending model designed to bridge the credit gap for borrowers with limited access to traditional banking. The company’s operations are divided into four primary strategic pillars: * **Institutional & NBFC Funding:** The largest segment by volume, providing liquidity support to over **100+ NBFC partners**. This vertical strengthens the shadow banking ecosystem by enabling onward lending. * **MSME & Inclusive Finance:** A high-growth area focusing on **Micro, Small, and Medium Enterprises**. This includes tailored schemes for **women-led enterprises** (who constitute **80%** of the borrower base) to promote entrepreneurship. * **Corporate Credit:** Provision of customized facilities for capital expenditure, business expansion, and working capital to foster industrial growth. * **Sustainable & Green Financing:** Active involvement in **Green Mobility** (Electric Vehicles and infrastructure) and **Clean Energy** solutions aimed at carbon emission reduction. **Disbursement Performance by Segment:** | Segment | FY25 Disbursement | Strategic Focus | | :--- | :--- | :--- | | **Institutional Lending** | **₹435.90 Crore** | Liquidity & Systemic Stability | | **Retail & MSME Lending** | **₹37.62 Crore** | Financial Inclusion & Women Empowerment | | **Total** | **₹473.52 Crore** | **51.50% YoY Growth** | --- ### **Strategic Pivot: From Wholesale to Retail-Digital** UFSL is currently undergoing a significant strategic transformation to de-risk its balance sheet and capture higher yields. * **Portfolio Rebalancing:** The company is intentionally moderating its wholesale exposure due to sector-specific stress, shifting focus toward **unsecured MSME** loans and **small-ticket** lending. * **Digital-First Approach:** UFSL is developing a proprietary **fintech app** (targeted launch **4QFY26**) and integrating **AI/ML-based underwriting** to enhance credit assessment. * **Co-Lending & Partnerships:** To achieve scalability without heavy capital intensity, UFSL entered its first co-lending agreement with a fintech partner in **2QFY26**. * **Product Expansion:** In **March 2025**, the Board approved the launch of **Loan against Property (LAP)** and **Project Inventory Funding** to diversify the collateral base. * **Geographic Expansion:** Currently operating across **20 states**, the company aims to expand its branch network to **30 by FY27**, with a specific focus on semi-urban markets in **Uttar Pradesh**. --- ### **Capital Structure and Financial Fortitude** Following its successful listing on the **NSE Emerge** platform in **October 2024**, UFSL has significantly strengthened its equity base and capital adequacy. **Key Financial Metrics (as of March 31, 2025 & H1 FY26):** * **Assets Under Management (AUM):** **₹410.70 Crore** (FY25), showing a **33.80% YoY growth**. * **Net Worth:** **₹211.15 Crore** (FY25), a **99.15% increase** following the IPO. * **Net Interest Income (NII):** **₹22.00 Crore** for **H1 FY26** alone. * **Capital Adequacy (CRAR):** **49.78%**, significantly above regulatory requirements. * **Leverage (Gearing):** **0.87 times**, providing massive headroom against the RBI limit of **7 times**. **Equity and Debt Instruments:** * **IPO Impact:** Raised **₹98.45 Crore** in **October 2024** (Fresh issue of **58,60,000 shares** at **₹168**). * **Bonus Issues:** Executed a **5:10 bonus** in FY25 and a **1:1 bonus** in **August 2025**, expanding the paid-up capital to **₹43.47 Crore**. * **Resource Profile:** Diversified funding through **12% Secured Redeemable Non-Convertible Debentures (NCDs)**. Shareholders have approved an NCD issuance limit of **₹100 Crore** for **FY26**. --- ### **Operational Infrastructure and Governance** The company has modernized its corporate structure to support its public-listed status and expanding footprint. * **Corporate Realignment:** Transitioned to a **Public Limited Company** in 2024 and adopted **Indian Accounting Standards (Ind AS)** effective April 2025. * **Physical Presence:** Established a new Corporate Office in **Ghaziabad** and shifted its Registered Office in **Delhi** in early 2025. * **Board Oversight:** Reconstituted in **February 2026** to include independent leadership (e.g., **Nitesh Kumar Jha**). * **Risk Framework:** Employs an **Asset Liability Management (ALM) Committee** to monitor liquidity and maturity matching, alongside a **Risk Assessment and Minimization Procedure**. --- ### **Risk Profile and Monitorables** While UFSL maintains strong capitalization, it faces specific headwinds related to asset quality and concentration. **Asset Quality Metrics:** | Metric | FY25 | 1HFY26 | | :--- | :--- | :--- | | **Gross NPA (GNPA)** | **6.05%** | **6.39%** | | **Net NPA (NNPA)** | **4.84%** | **4.50%** | **Key Risk Factors:** * **Wholesale Concentration:** Despite the retail pivot, the wholesale segment still accounts for **86.50%** of AUM. * **Specific Account Stress:** A **₹12.12 crore** secured loan is currently under insolvency proceedings. Additionally, auditors have flagged two unsecured loans (**₹6.92 crore**) that require higher provisioning due to aging (**>630 days**). * **Unseasoned Portfolios:** Entry into **unsecured personal loans** and **fintech co-lending** introduces exposure to more volatile borrower profiles. * **Contingent Liabilities:** A pending Income Tax demand of **₹5.49 crore** for **AY 2019-20** is currently under appeal. * **Operational Scale:** With only **45 employees**, the company faces "key person" risk and high dependency on a lean team to manage a **₹400+ crore** portfolio. ### **Investment Summary** Usha Financial Services Limited presents a high-growth opportunity within the Indian NBFC space, characterized by **low leverage (0.87x)** and a **strong capital base (₹211 Cr+ Net Worth)**. The company’s success hinges on its ability to successfully transition from wholesale lending to a **tech-enabled retail and MSME model** while effectively managing the rising NPAs in its legacy and green energy portfolios.