Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Usha Martin Ltd

USHAMART
NSE
461.80
0.94%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Usha Martin Ltd

USHAMART
NSE
461.80
0.94%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14,073Cr
Close
Close Price
461.80
Industry
Industry
Steel - Wires
PE
Price To Earnings
33.54
PS
Price To Sales
3.90
Revenue
Revenue
3,608Cr
Rev Gr TTM
Revenue Growth TTM
5.89%
PAT Gr TTM
PAT Growth TTM
1.81%
Peer Comparison
How does USHAMART stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
USHAMART
VS

Quarterly Results

Upcoming Results on
30 Apr 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
855814785797829826891861896887908917
Growth YoY
Revenue Growth YoY%
11.67.3-4.3-4.4-3.11.513.68.08.17.41.86.6
Expenses
ExpensesCr
701669640640678672730718757743735741
Operating Profit
Operating ProfitCr
154146144157152154161143140145173176
OPM
OPM%
18.017.918.419.718.318.618.016.615.616.319.119.2
Other Income
Other IncomeCr
137258149119282028-5
Interest Expense
Interest ExpenseCr
866677897655
Depreciation
DepreciationCr
171818192322232628292829
PBT
PBTCr
142129144140136135141118133130168138
Tax
TaxCr
372835323031322532294030
PAT
PATCr
10510111010810610410992101101110108
Growth YoY
PAT Growth YoY%
-3.122.538.727.91.03.1-0.2-14.2-5.1-2.90.516.7
NPM
NPM%
12.312.414.013.512.812.612.310.711.311.412.111.7
EPS
EPS
3.53.33.63.53.53.43.63.03.33.33.63.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4,5614,1123,8822,0662,4882,1542,0972,6883,2683,2253,4743,608
Growth
Revenue Growth%
-9.8-5.6-46.820.4-13.4-2.628.221.6-1.37.73.9
Expenses
ExpensesCr
3,8453,7713,4931,8482,1731,9221,8142,3042,7542,6272,8772,975
Operating Profit
Operating ProfitCr
716341389218315232284384513599597633
OPM
OPM%
15.78.310.010.612.710.813.514.315.718.617.217.6
Other Income
Other IncomeCr
-6333120772153297540535771
Interest Expense
Interest ExpenseCr
5225475649211474574230253023
Depreciation
DepreciationCr
4183083006061646870677798113
PBT
PBTCr
-287-481-355142162147188346455550527568
Tax
TaxCr
-36-5555-2272103655105125121131
PAT
PATCr
-251-426-360137389-63151291351424406419
Growth
PAT Growth%
-69.615.7138.1183.9-116.1341.992.520.321.0-4.23.2
NPM
NPM%
-5.5-10.4-9.36.615.6-2.97.210.810.713.211.711.6
EPS
EPS
-8.3-14.1-11.8-8.91.613.84.99.611.513.913.413.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
313131313131313131313131
Reserves
ReservesCr
1,6981,2949146977511,1971,3731,6632,0002,3492,7212,934
Current Liabilities
Current LiabilitiesCr
3,5713,4333,7983,8201,859856811705709616695647
Non Current Liabilities
Non Current LiabilitiesCr
2,9443,1302,9622,8744,337443388341343330301242
Total Liabilities
Total LiabilitiesCr
8,3057,9507,7387,4547,0112,5642,6052,7433,0873,3303,7483,854
Current Assets
Current AssetsCr
2,6562,2422,3772,2511,2121,2971,3791,5901,7491,7891,9841,978
Non Current Assets
Non Current AssetsCr
5,6505,7085,3615,2035,8001,2671,2261,1531,3371,5411,7641,876
Total Assets
Total AssetsCr
8,3057,9507,7387,4547,0112,5642,6052,7433,0873,3303,7483,854

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
729856686914974212214159252444422
Investing Cash Flow
Investing Cash FlowCr
-562-383-31-34-42,943-3456-158-288-223
Financing Cash Flow
Financing Cash FlowCr
-266-491-663-872-973-3,105-177-161-101-159-91
Net Cash Flow
Net Cash FlowCr
-99-20-57-250255-4-1111
Free Cash Flow
Free Cash FlowCr
13247164087398120717816590168191
CFO To PAT
CFO To PAT%
-289.9-200.7-190.8666.6250.4-339.5141.254.471.8104.7103.8
CFO To EBITDA
CFO To EBITDA%
101.7251.0176.1418.9309.391.775.341.349.074.270.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6983505325581,2284881,0094,0996,5269,70110,259
Price To Earnings
Price To Earnings
0.00.00.00.025.71.26.814.118.722.925.2
Price To Sales
Price To Sales
0.10.10.10.30.50.20.51.52.03.03.0
Price To Book
Price To Book
0.40.30.60.81.60.40.72.43.24.13.7
EV To EBITDA
EV To EBITDA
6.012.711.019.313.74.15.011.313.216.517.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
64.252.352.838.139.243.144.244.744.749.449.6
OPM
OPM%
15.78.310.010.612.710.813.514.315.718.617.2
NPM
NPM%
-5.5-10.4-9.36.615.6-2.97.210.810.713.211.7
ROCE
ROCE%
4.41.24.45.37.012.312.718.519.820.917.6
ROE
ROE%
-14.5-32.2-38.018.949.8-5.110.817.217.317.814.8
ROA
ROA%
-3.0-5.4-4.71.85.5-2.45.810.611.412.710.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Usha Martin Limited, founded in 1960, is a leading global and India’s number one provider of **specialty steel wire rope solutions**. With over six decades of engineering excellence, the company has evolved from a traditional wire rope manufacturer into a **global solutions provider**, offering high-reliability, mission-critical products and services across diverse industrial sectors. Its brand philosophy—**“Engineered to Transform”**—reflects its strategic shift from volume-led growth to a **value-accretive, high-margin business model**. Usha Martin serves eight key industries: Oil & Gas, Mining, Construction & Infrastructure, Utilities, Elevators, Cranes, Fishing, and Defence. The company is transitioning from a metal converter into a **global engineering enterprise**, supported by innovation, digital transformation, and sustainability. --- ### **Core Business Segments** Usha Martin operates through two key reportable segments: 1. **Wire & Wire Ropes**: Includes specialty steel wire ropes, wires, low relaxation prestressed concrete (LRPC) strands, end-fittings, accessories, and wire drawing machinery. 2. **Others**: Comprising jelly-filled and optical fibre telecommunication cables, primarily through its subsidiary **UM Cables Limited (Silvassa, India)**. International markets contribute **approximately 55%** of consolidated revenue, underscoring the company’s strong global footprint. --- ### **Manufacturing & Global Footprint** Usha Martin operates an integrated, globally distributed manufacturing network: - **India**: Ranchi (Jharkhand), Hoshiarpur (Punjab), Silvassa (UT of Dadra & Nagar Haveli) - **Overseas**: Dubai (UAE), Bangkok (Thailand), Nottinghamshire (UK) The company employs around **3,100 people** globally and maintains over **250 group distribution centers and channel partners** across six continents. #### **Key Subsidiaries** - **Usha Martin International Limited (UMIL)** (UK): Oversees European operations with subsidiaries in the UK, Netherlands (De Ruiter Staalkabel), Italy (Global R&D Centre), and Spain (new global growth hub). - **UM Cables Limited** (India): Manufactures telecom cables. - **Usha Siam Steel Industries (USSIL)** (Thailand): Fully owned production facility with step-down unit USSWCL. - **Usha Martin Singapore Pte. Limited (UMSPL)**: Distribution hub for Asia-Pacific. - **Usha Martin Americas Inc. (UMAI)**: Supplies North America, Caribbean, and Latin America. - **Brunton Wire Ropes FZCO** (Dubai): Serves Eurasia and Africa. - New presence in **Saudi Arabia** via a wholly owned subsidiary. The company has **20 listed subsidiaries** and **three joint ventures**: - Pengg Usha Martin Wires Private Limited - CCL Usha Martin Stressing Systems Limited - Tesac Usha Wirerope Company Limited (step-down JV) --- ### **Innovation & Product Development** Usha Martin invests heavily in **R&D and product innovation**, supported by: - A **Global R&D Centre in Concesio, Italy**, using proprietary software for advanced wire rope design. - An **in-house R&D facility in Ranchi, India**, focused on application-specific engineering and testing. #### **New Product Launches (FY 2024–25)** - **Oceanfibre**: A high-performance **HMPE-based synthetic sling solution**, developed in the UK, for offshore wind, oil & gas, and crane lifting. The facility includes a **2,000 MT in-house test bed**. - **Galstar (formerly Galfan® line)**: **Aluminum-zinc coated wire range**, commercial production commenced in Q1 FY25–26. Targets rockfall protection, slope stabilization, fencing, and automotive springs. - **Plasticated & galvanized LRPC strands**: Corrosion-resistant prestressing solutions for bridges (e.g., Pamban Bridge, Chennai) and metro rails. The company now offers **complete prestressing solutions**, with customized sheathing, indented, and compacted strand variants. --- ### **Strategic Initiatives & Transformation** #### **1. ‘One Usha Martin’ Integration Program** Launched post-divestment of the steel business (completed Feb 2025), this initiative aims to: - Harmonize global operations across manufacturing, procurement, logistics, and sales. - Centralize back-office functions to India for cost optimization. - Implement **global digital platforms**: SAP S/4HANA (core), Salesforce (CRM), and SuccessFactors (HR). - Shift finished rope production from UK to India for certain lines, while **UK facility retains focus on large-diameter, high-end offshore ropes**. **Impact (H2 FY24–25):** - Working capital days reduced from **209 to 199 (Sept 2024–Mar 2025)** - **₹141 crore** unlocked in operating cash flows from international operations - Consolidated net debt reduced to **₹63 crore** - Standalone entity achieved **net cash position** Full integration expected by **September 2025**, with sustained cost and supply chain efficiencies. #### **2. Capacity Expansion** - **Ranchi Plant (India)**: Phase I operational; ongoing capex of **₹167 crore** to enhance high-value product output (elevator, mining, crane, and offshore ropes). - Expected completion: **H1 FY25–26** - **Thailand Plant**: Additional **₹62 crore** investment for phased commissioning over 12–18 months. #### **3. Digital & Sustainable Transformation** - SAP S/4HANA rollout underway in Singapore, US, Thailand, and upcoming in Europe. - Route optimization and **fuel-efficient logistics fleet** to reduce carbon emissions. - Investments in **automation and plant modernization**. --- ### **Market Focus & Growth Drivers** #### **Domestic (India)** - Strong demand from **infrastructure projects** under government initiatives: **Bharatmala, Sagarmala, Smart Cities, Parvatmala, and metro rail expansions**. - **Elevator and crane rope segments** growing in Tier-2 and Tier-3 cities. - Supplying wire ropes for landmark projects: - **Chenab Bridge** (world’s highest railway arch bridge) – used in construction and maintenance. - **Three Gorges Dam (China)** – hoisting mechanisms. - **Pamban Sea Bridge (India)** – vertical lift system in saline conditions. - **CE-certified** manufacturer of wire ropes for ropeways, positioning to capture **250+ planned Indian ropeway projects** (e.g., Parvatmala). - Gaining market share via expanded **dealer network**; domestic wire rope volumes increased from **28,000 to 34,000 MT** in first nine months of FY25. #### **International Markets (55% of Revenue)** - **Middle East (UAE & Saudi Arabia)**: Target oil & gas, ports, and construction. Supplying **150–200 tons/month to Saudi Arabia**, with projected growth to **4,000 tons/year**. - **Europe & North Sea**: Offshore wind and oil & gas drive demand for **Oceanmax and synthetic slings**. - Secured order to supply **OCEANMAX ropes** for Huisman’s 2,600T wind turbine installation crane (2.35 km main hoist, 4.3 km boom hoist). - **8–9% market share** in Europe; building customer confidence in India-made finished ropes. - **North America**: Facing tariff uncertainty, but strong OEM base ensures business continuity. **3–4% market share** (accounting for 5–6% of total revenue). - **Latin America**: Strategic focus on mining and ports. - **Asia-Pacific**: Demand from mining expansions in Australia and resource sectors in ASEAN. --- ### **Financial & Operational Highlights (FY24–25)** - **Wire rope division**: **+19.2% revenue growth** and **+18.5% volume growth** despite monsoon seasonality. - **International Subsidiary Performance**: - **UMIL (UK)**: Turnover grew from GBP 71.9M (FY22–23) to GBP 81.7M (FY24–25) - **UMSPL (Singapore)**: Turnover USD 37.9M; PAT USD 2M - **USSIL (Thailand)**: Turnover THB 1,531.3M; PAT THB 35.3M - **UMAI (USA)**: Revenue USD 23.6M - **Strong Order Pipeline**: Driven by OEM contracts and replacement demand (e.g., mining, elevators). - **Target EBITDA Margin**: **18%+** via product mix optimization and cost discipline. --- ### **Challenges & Mitigation** - **Pricing pressure** in general-purpose wire ropes from low-cost East Asian imports. - **Working capital stress** due to project delays and long receivable cycles. - **Geopolitical disruptions** impacting shipping and trade, especially in US and Europe. - **LRPC market volatility** due to oversupply and delayed projects—mitigated by focus on **plasticated/galvanized variants**. - **European economic slowdown** leading to margin pressure—addressed via lean operations and India-based supply.