Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,073Cr
Rev Gr TTM
Revenue Growth TTM
5.89%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

USHAMART
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.6 | 7.3 | -4.3 | -4.4 | -3.1 | 1.5 | 13.6 | 8.0 | 8.1 | 7.4 | 1.8 | 6.6 |
| 701 | 669 | 640 | 640 | 678 | 672 | 730 | 718 | 757 | 743 | 735 | 741 |
Operating Profit Operating ProfitCr |
| 18.0 | 17.9 | 18.4 | 19.7 | 18.3 | 18.6 | 18.0 | 16.6 | 15.6 | 16.3 | 19.1 | 19.2 |
Other Income Other IncomeCr | 13 | 7 | 25 | 8 | 14 | 9 | 11 | 9 | 28 | 20 | 28 | -5 |
Interest Expense Interest ExpenseCr | 8 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 7 | 6 | 5 | 5 |
Depreciation DepreciationCr | 17 | 18 | 18 | 19 | 23 | 22 | 23 | 26 | 28 | 29 | 28 | 29 |
| 142 | 129 | 144 | 140 | 136 | 135 | 141 | 118 | 133 | 130 | 168 | 138 |
| 37 | 28 | 35 | 32 | 30 | 31 | 32 | 25 | 32 | 29 | 40 | 30 |
|
Growth YoY PAT Growth YoY% | -3.1 | 22.5 | 38.7 | 27.9 | 1.0 | 3.1 | -0.2 | -14.2 | -5.1 | -2.9 | 0.5 | 16.7 |
| 12.3 | 12.4 | 14.0 | 13.5 | 12.8 | 12.6 | 12.3 | 10.7 | 11.3 | 11.4 | 12.1 | 11.7 |
| 3.5 | 3.3 | 3.6 | 3.5 | 3.5 | 3.4 | 3.6 | 3.0 | 3.3 | 3.3 | 3.6 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -9.8 | -5.6 | -46.8 | 20.4 | -13.4 | -2.6 | 28.2 | 21.6 | -1.3 | 7.7 | 3.9 |
| 3,845 | 3,771 | 3,493 | 1,848 | 2,173 | 1,922 | 1,814 | 2,304 | 2,754 | 2,627 | 2,877 | 2,975 |
Operating Profit Operating ProfitCr |
| 15.7 | 8.3 | 10.0 | 10.6 | 12.7 | 10.8 | 13.5 | 14.3 | 15.7 | 18.6 | 17.2 | 17.6 |
Other Income Other IncomeCr | -63 | 33 | 120 | 77 | 21 | 53 | 29 | 75 | 40 | 53 | 57 | 71 |
Interest Expense Interest ExpenseCr | 522 | 547 | 564 | 92 | 114 | 74 | 57 | 42 | 30 | 25 | 30 | 23 |
Depreciation DepreciationCr | 418 | 308 | 300 | 60 | 61 | 64 | 68 | 70 | 67 | 77 | 98 | 113 |
| -287 | -481 | -355 | 142 | 162 | 147 | 188 | 346 | 455 | 550 | 527 | 568 |
| -36 | -55 | 5 | 5 | -227 | 210 | 36 | 55 | 105 | 125 | 121 | 131 |
|
| | -69.6 | 15.7 | 138.1 | 183.9 | -116.1 | 341.9 | 92.5 | 20.3 | 21.0 | -4.2 | 3.2 |
| -5.5 | -10.4 | -9.3 | 6.6 | 15.6 | -2.9 | 7.2 | 10.8 | 10.7 | 13.2 | 11.7 | 11.6 |
| -8.3 | -14.1 | -11.8 | -8.9 | 1.6 | 13.8 | 4.9 | 9.6 | 11.5 | 13.9 | 13.4 | 13.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| 1,698 | 1,294 | 914 | 697 | 751 | 1,197 | 1,373 | 1,663 | 2,000 | 2,349 | 2,721 | 2,934 |
Current Liabilities Current LiabilitiesCr | 3,571 | 3,433 | 3,798 | 3,820 | 1,859 | 856 | 811 | 705 | 709 | 616 | 695 | 647 |
Non Current Liabilities Non Current LiabilitiesCr | 2,944 | 3,130 | 2,962 | 2,874 | 4,337 | 443 | 388 | 341 | 343 | 330 | 301 | 242 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,656 | 2,242 | 2,377 | 2,251 | 1,212 | 1,297 | 1,379 | 1,590 | 1,749 | 1,789 | 1,984 | 1,978 |
Non Current Assets Non Current AssetsCr | 5,650 | 5,708 | 5,361 | 5,203 | 5,800 | 1,267 | 1,226 | 1,153 | 1,337 | 1,541 | 1,764 | 1,876 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 729 | 856 | 686 | 914 | 974 | 212 | 214 | 159 | 252 | 444 | 422 |
Investing Cash Flow Investing Cash FlowCr | -562 | -383 | -31 | -34 | -4 | 2,943 | -34 | 56 | -158 | -288 | -223 |
Financing Cash Flow Financing Cash FlowCr | -266 | -491 | -663 | -872 | -973 | -3,105 | -177 | -161 | -101 | -159 | -91 |
|
Free Cash Flow Free Cash FlowCr | 132 | 471 | 640 | 873 | 981 | 207 | 178 | 165 | 90 | 168 | 191 |
| -289.9 | -200.7 | -190.8 | 666.6 | 250.4 | -339.5 | 141.2 | 54.4 | 71.8 | 104.7 | 103.8 |
CFO To EBITDA CFO To EBITDA% | 101.7 | 251.0 | 176.1 | 418.9 | 309.3 | 91.7 | 75.3 | 41.3 | 49.0 | 74.2 | 70.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 698 | 350 | 532 | 558 | 1,228 | 488 | 1,009 | 4,099 | 6,526 | 9,701 | 10,259 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 25.7 | 1.2 | 6.8 | 14.1 | 18.7 | 22.9 | 25.2 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.2 | 0.5 | 1.5 | 2.0 | 3.0 | 3.0 |
Price To Book Price To Book | 0.4 | 0.3 | 0.6 | 0.8 | 1.6 | 0.4 | 0.7 | 2.4 | 3.2 | 4.1 | 3.7 |
| 6.0 | 12.7 | 11.0 | 19.3 | 13.7 | 4.1 | 5.0 | 11.3 | 13.2 | 16.5 | 17.4 |
Profitability Ratios Profitability Ratios |
| 64.2 | 52.3 | 52.8 | 38.1 | 39.2 | 43.1 | 44.2 | 44.7 | 44.7 | 49.4 | 49.6 |
| 15.7 | 8.3 | 10.0 | 10.6 | 12.7 | 10.8 | 13.5 | 14.3 | 15.7 | 18.6 | 17.2 |
| -5.5 | -10.4 | -9.3 | 6.6 | 15.6 | -2.9 | 7.2 | 10.8 | 10.7 | 13.2 | 11.7 |
| 4.4 | 1.2 | 4.4 | 5.3 | 7.0 | 12.3 | 12.7 | 18.5 | 19.8 | 20.9 | 17.6 |
| -14.5 | -32.2 | -38.0 | 18.9 | 49.8 | -5.1 | 10.8 | 17.2 | 17.3 | 17.8 | 14.8 |
| -3.0 | -5.4 | -4.7 | 1.8 | 5.5 | -2.4 | 5.8 | 10.6 | 11.4 | 12.7 | 10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Usha Martin Limited, founded in 1960, is a leading global and India’s number one provider of **specialty steel wire rope solutions**. With over six decades of engineering excellence, the company has evolved from a traditional wire rope manufacturer into a **global solutions provider**, offering high-reliability, mission-critical products and services across diverse industrial sectors. Its brand philosophy—**“Engineered to Transform”**—reflects its strategic shift from volume-led growth to a **value-accretive, high-margin business model**.
Usha Martin serves eight key industries: Oil & Gas, Mining, Construction & Infrastructure, Utilities, Elevators, Cranes, Fishing, and Defence. The company is transitioning from a metal converter into a **global engineering enterprise**, supported by innovation, digital transformation, and sustainability.
---
### **Core Business Segments**
Usha Martin operates through two key reportable segments:
1. **Wire & Wire Ropes**: Includes specialty steel wire ropes, wires, low relaxation prestressed concrete (LRPC) strands, end-fittings, accessories, and wire drawing machinery.
2. **Others**: Comprising jelly-filled and optical fibre telecommunication cables, primarily through its subsidiary **UM Cables Limited (Silvassa, India)**.
International markets contribute **approximately 55%** of consolidated revenue, underscoring the company’s strong global footprint.
---
### **Manufacturing & Global Footprint**
Usha Martin operates an integrated, globally distributed manufacturing network:
- **India**: Ranchi (Jharkhand), Hoshiarpur (Punjab), Silvassa (UT of Dadra & Nagar Haveli)
- **Overseas**: Dubai (UAE), Bangkok (Thailand), Nottinghamshire (UK)
The company employs around **3,100 people** globally and maintains over **250 group distribution centers and channel partners** across six continents.
#### **Key Subsidiaries**
- **Usha Martin International Limited (UMIL)** (UK): Oversees European operations with subsidiaries in the UK, Netherlands (De Ruiter Staalkabel), Italy (Global R&D Centre), and Spain (new global growth hub).
- **UM Cables Limited** (India): Manufactures telecom cables.
- **Usha Siam Steel Industries (USSIL)** (Thailand): Fully owned production facility with step-down unit USSWCL.
- **Usha Martin Singapore Pte. Limited (UMSPL)**: Distribution hub for Asia-Pacific.
- **Usha Martin Americas Inc. (UMAI)**: Supplies North America, Caribbean, and Latin America.
- **Brunton Wire Ropes FZCO** (Dubai): Serves Eurasia and Africa.
- New presence in **Saudi Arabia** via a wholly owned subsidiary.
The company has **20 listed subsidiaries** and **three joint ventures**:
- Pengg Usha Martin Wires Private Limited
- CCL Usha Martin Stressing Systems Limited
- Tesac Usha Wirerope Company Limited (step-down JV)
---
### **Innovation & Product Development**
Usha Martin invests heavily in **R&D and product innovation**, supported by:
- A **Global R&D Centre in Concesio, Italy**, using proprietary software for advanced wire rope design.
- An **in-house R&D facility in Ranchi, India**, focused on application-specific engineering and testing.
#### **New Product Launches (FY 2024–25)**
- **Oceanfibre**: A high-performance **HMPE-based synthetic sling solution**, developed in the UK, for offshore wind, oil & gas, and crane lifting. The facility includes a **2,000 MT in-house test bed**.
- **Galstar (formerly Galfan® line)**: **Aluminum-zinc coated wire range**, commercial production commenced in Q1 FY25–26. Targets rockfall protection, slope stabilization, fencing, and automotive springs.
- **Plasticated & galvanized LRPC strands**: Corrosion-resistant prestressing solutions for bridges (e.g., Pamban Bridge, Chennai) and metro rails.
The company now offers **complete prestressing solutions**, with customized sheathing, indented, and compacted strand variants.
---
### **Strategic Initiatives & Transformation**
#### **1. ‘One Usha Martin’ Integration Program**
Launched post-divestment of the steel business (completed Feb 2025), this initiative aims to:
- Harmonize global operations across manufacturing, procurement, logistics, and sales.
- Centralize back-office functions to India for cost optimization.
- Implement **global digital platforms**: SAP S/4HANA (core), Salesforce (CRM), and SuccessFactors (HR).
- Shift finished rope production from UK to India for certain lines, while **UK facility retains focus on large-diameter, high-end offshore ropes**.
**Impact (H2 FY24–25):**
- Working capital days reduced from **209 to 199 (Sept 2024–Mar 2025)**
- **₹141 crore** unlocked in operating cash flows from international operations
- Consolidated net debt reduced to **₹63 crore**
- Standalone entity achieved **net cash position**
Full integration expected by **September 2025**, with sustained cost and supply chain efficiencies.
#### **2. Capacity Expansion**
- **Ranchi Plant (India)**: Phase I operational; ongoing capex of **₹167 crore** to enhance high-value product output (elevator, mining, crane, and offshore ropes).
- Expected completion: **H1 FY25–26**
- **Thailand Plant**: Additional **₹62 crore** investment for phased commissioning over 12–18 months.
#### **3. Digital & Sustainable Transformation**
- SAP S/4HANA rollout underway in Singapore, US, Thailand, and upcoming in Europe.
- Route optimization and **fuel-efficient logistics fleet** to reduce carbon emissions.
- Investments in **automation and plant modernization**.
---
### **Market Focus & Growth Drivers**
#### **Domestic (India)**
- Strong demand from **infrastructure projects** under government initiatives:
**Bharatmala, Sagarmala, Smart Cities, Parvatmala, and metro rail expansions**.
- **Elevator and crane rope segments** growing in Tier-2 and Tier-3 cities.
- Supplying wire ropes for landmark projects:
- **Chenab Bridge** (world’s highest railway arch bridge) – used in construction and maintenance.
- **Three Gorges Dam (China)** – hoisting mechanisms.
- **Pamban Sea Bridge (India)** – vertical lift system in saline conditions.
- **CE-certified** manufacturer of wire ropes for ropeways, positioning to capture **250+ planned Indian ropeway projects** (e.g., Parvatmala).
- Gaining market share via expanded **dealer network**; domestic wire rope volumes increased from **28,000 to 34,000 MT** in first nine months of FY25.
#### **International Markets (55% of Revenue)**
- **Middle East (UAE & Saudi Arabia)**: Target oil & gas, ports, and construction. Supplying **150–200 tons/month to Saudi Arabia**, with projected growth to **4,000 tons/year**.
- **Europe & North Sea**: Offshore wind and oil & gas drive demand for **Oceanmax and synthetic slings**.
- Secured order to supply **OCEANMAX ropes** for Huisman’s 2,600T wind turbine installation crane (2.35 km main hoist, 4.3 km boom hoist).
- **8–9% market share** in Europe; building customer confidence in India-made finished ropes.
- **North America**: Facing tariff uncertainty, but strong OEM base ensures business continuity. **3–4% market share** (accounting for 5–6% of total revenue).
- **Latin America**: Strategic focus on mining and ports.
- **Asia-Pacific**: Demand from mining expansions in Australia and resource sectors in ASEAN.
---
### **Financial & Operational Highlights (FY24–25)**
- **Wire rope division**: **+19.2% revenue growth** and **+18.5% volume growth** despite monsoon seasonality.
- **International Subsidiary Performance**:
- **UMIL (UK)**: Turnover grew from GBP 71.9M (FY22–23) to GBP 81.7M (FY24–25)
- **UMSPL (Singapore)**: Turnover USD 37.9M; PAT USD 2M
- **USSIL (Thailand)**: Turnover THB 1,531.3M; PAT THB 35.3M
- **UMAI (USA)**: Revenue USD 23.6M
- **Strong Order Pipeline**: Driven by OEM contracts and replacement demand (e.g., mining, elevators).
- **Target EBITDA Margin**: **18%+** via product mix optimization and cost discipline.
---
### **Challenges & Mitigation**
- **Pricing pressure** in general-purpose wire ropes from low-cost East Asian imports.
- **Working capital stress** due to project delays and long receivable cycles.
- **Geopolitical disruptions** impacting shipping and trade, especially in US and Europe.
- **LRPC market volatility** due to oversupply and delayed projects—mitigated by focus on **plasticated/galvanized variants**.
- **European economic slowdown** leading to margin pressure—addressed via lean operations and India-based supply.