| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 404 | 449 | 416 | 529 | 538 | 418 | 376 | 547 | 419 | 517 | 390 | 584 | |
Growth YoY Revenue Growth YoY% | -7.1 | 52.1 | 38.4 | 13.1 | 33.3 | -7.0 | -9.7 | 3.3 | -22.3 | 23.8 | 3.8 | 6.7 |
| 173 | 176 | 188 | 178 | 190 | 185 | 207 | 207 | 241 | 215 | 402 | 201 | |
| 232 | 273 | 229 | 351 | 348 | 233 | 169 | 340 | 177 | 302 | -12 | 383 | |
OPM OPM% | 57.3 | 60.8 | 54.9 | 66.3 | 64.7 | 55.8 | 45.0 | 62.2 | 42.4 | 58.5 | -3.1 | 65.6 |
| 2 | 1 | 4 | 5 | 2 | 3 | 0 | 2 | 3 | 1 | 12 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 10 | 10 | 12 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 13 | 13 |
PBT PBTCr | 220 | 261 | 218 | 341 | 336 | 221 | 154 | 326 | 164 | 178 | -17 | 368 |
| 37 | 57 | 37 | 67 | 73 | 48 | 52 | 72 | 32 | 40 | 35 | 74 | |
| 183 | 203 | 181 | 274 | 263 | 174 | 102 | 254 | 132 | 138 | -51 | 294 | |
Growth YoY PAT Growth YoY% | -9.5 | 236.5 | 111.7 | 17.0 | 43.9 | -14.6 | -43.8 | -7.5 | -49.8 | -20.6 | -150.4 | 15.8 |
NPM NPM% | 45.2 | 45.3 | 43.6 | 51.8 | 48.9 | 41.6 | 27.1 | 46.4 | 31.6 | 26.6 | -13.2 | 50.4 |
| 14.4 | 14.6 | 12.8 | 20.0 | 18.8 | 11.8 | 6.8 | 18.5 | 8.8 | 9.4 | -5.2 | 22.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 404 | 449 | 416 | 529 | 538 | 418 | 376 | 547 | 419 | 517 | 390 | 584 | |
Growth YoY Revenue Growth YoY% | -7.1 | 52.1 | 38.4 | 13.1 | 33.3 | -7.0 | -9.7 | 3.3 | -22.3 | 23.8 | 3.8 | 6.7 |
| 173 | 176 | 188 | 178 | 190 | 185 | 207 | 207 | 241 | 215 | 402 | 201 | |
| 232 | 273 | 229 | 351 | 348 | 233 | 169 | 340 | 177 | 302 | -12 | 383 | |
OPM OPM% | 57.3 | 60.8 | 54.9 | 66.3 | 64.7 | 55.8 | 45.0 | 62.2 | 42.4 | 58.5 | -3.1 | 65.6 |
| 2 | 1 | 4 | 5 | 2 | 3 | 0 | 2 | 3 | 1 | 12 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 10 | 10 | 12 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 13 | 13 |
PBT PBTCr | 220 | 261 | 218 | 341 | 336 | 221 | 154 | 326 | 164 | 178 | -17 | 368 |
| 37 | 57 | 37 | 67 | 73 | 48 | 52 | 72 | 32 | 40 | 35 | 74 | |
| 183 | 203 | 181 | 274 | 263 | 174 | 102 | 254 | 132 | 138 | -51 | 294 | |
Growth YoY PAT Growth YoY% | -9.5 | 236.5 | 111.7 | 17.0 | 43.9 | -14.6 | -43.8 | -7.5 | -49.8 | -20.6 | -150.4 | 15.8 |
NPM NPM% | 45.2 | 45.3 | 43.6 | 51.8 | 48.9 | 41.6 | 27.1 | 46.4 | 31.6 | 26.6 | -13.2 | 50.4 |
| 14.4 | 14.6 | 12.8 | 20.0 | 18.8 | 11.8 | 6.8 | 18.5 | 8.8 | 9.4 | -5.2 | 22.9 |
| Financial Year | Mar 2007 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 400 | 854 | 1,141 | 1,051 | 854 | 1,169 | 1,319 | 1,267 | 1,737 | 1,851 | 1,698 | 1,909 |
Growth Revenue Growth% | 4.3 | 33.6 | -8.0 | -18.7 | 36.8 | 12.9 | -4.0 | 37.1 | 6.6 | -8.3 | 1.6 | |
| 172 | 499 | 599 | 552 | 506 | 526 | 621 | 655 | 704 | 750 | 889 | 1,059 | |
| 228 | 355 | 543 | 498 | 348 | 643 | 698 | 612 | 1,033 | 1,102 | 809 | 850 | |
OPM OPM% | 56.9 | 41.6 | 47.5 | 47.4 | 40.8 | 55.0 | 52.9 | 48.3 | 59.5 | 59.5 | 47.6 | 44.5 |
| 10 | 94 | 11 | 30 | 36 | 4 | 8 | 23 | 7 | 9 | 16 | 17 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 8 | 9 | 8 | 9 | 10 | 11 | 13 | 13 | 13 |
Depreciation DepreciationCr | 4 | 13 | 14 | 29 | 34 | 36 | 37 | 40 | 42 | 46 | 51 | 52 |
PBT PBTCr | 234 | 435 | 539 | 491 | 341 | 603 | 660 | 586 | 987 | 1,052 | 652 | 694 |
| 78 | 114 | 142 | 143 | 66 | 109 | 126 | 146 | 185 | 239 | 179 | 181 | |
PAT PATCr | 155 | 321 | 397 | 348 | 275 | 494 | 535 | 440 | 802 | 813 | 472 | 512 |
Growth PAT Growth% | 14.4 | 23.8 | -12.3 | -21.0 | 79.8 | 8.1 | -17.8 | 82.4 | 1.4 | -41.9 | -35.3 | |
NPM NPM% | 38.8 | 37.5 | 34.8 | 33.1 | 32.2 | 42.3 | 40.5 | 34.7 | 46.2 | 43.9 | 27.8 | 26.8 |
| 25.3 | 28.2 | 27.8 | 21.4 | 39.0 | 42.1 | 34.5 | 60.3 | 57.4 | 31.5 | 35.9 |
| Financial Year | Mar 2007 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 400 | 854 | 1,141 | 1,051 | 854 | 1,169 | 1,319 | 1,267 | 1,737 | 1,851 | 1,698 | 1,909 |
Growth Revenue Growth% | 4.3 | 33.6 | -8.0 | -18.7 | 36.8 | 12.9 | -4.0 | 37.1 | 6.6 | -8.3 | 1.6 | |
| 172 | 499 | 599 | 552 | 506 | 526 | 621 | 655 | 704 | 750 | 889 | 1,059 | |
| 228 | 355 | 543 | 498 | 348 | 643 | 698 | 612 | 1,033 | 1,102 | 809 | 850 | |
OPM OPM% | 56.9 | 41.6 | 47.5 | 47.4 | 40.8 | 55.0 | 52.9 | 48.3 | 59.5 | 59.5 | 47.6 | 44.5 |
| 10 | 94 | 11 | 30 | 36 | 4 | 8 | 23 | 7 | 9 | 16 | 17 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 8 | 9 | 8 | 9 | 10 | 11 | 13 | 13 | 13 |
Depreciation DepreciationCr | 4 | 13 | 14 | 29 | 34 | 36 | 37 | 40 | 42 | 46 | 51 | 52 |
PBT PBTCr | 234 | 435 | 539 | 491 | 341 | 603 | 660 | 586 | 987 | 1,052 | 652 | 694 |
| 78 | 114 | 142 | 143 | 66 | 109 | 126 | 146 | 185 | 239 | 179 | 181 | |
PAT PATCr | 155 | 321 | 397 | 348 | 275 | 494 | 535 | 440 | 802 | 813 | 472 | 512 |
Growth PAT Growth% | 14.4 | 23.8 | -12.3 | -21.0 | 79.8 | 8.1 | -17.8 | 82.4 | 1.4 | -41.9 | -35.3 | |
NPM NPM% | 38.8 | 37.5 | 34.8 | 33.1 | 32.2 | 42.3 | 40.5 | 34.7 | 46.2 | 43.9 | 27.8 | 26.8 |
| 25.3 | 28.2 | 27.8 | 21.4 | 39.0 | 42.1 | 34.5 | 60.3 | 57.4 | 31.5 | 35.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 128 | 129 |
Reserves ReservesCr | 1,789 | 2,248 | 2,478 | 2,646 | 3,125 | 3,493 | 3,741 | 4,261 | 4,471 | 4,376 |
| 144 | 326 | 335 | 334 | 340 | 323 | 292 | 327 | 285 | 348 | |
| 61 | 49 | 36 | 48 | 47 | 29 | 15 | 41 | 213 | 191 | |
| 2,121 | 2,791 | 3,013 | 3,165 | 3,650 | 3,983 | 4,175 | 5,341 | 5,658 | 5,043 | |
| 809 | 312 | 372 | 398 | 523 | 609 | 538 | 489 | 674 | 646 | |
| 1,312 | 2,479 | 2,642 | 2,767 | 3,128 | 3,374 | 3,637 | 4,852 | 4,984 | 4,397 | |
| 2,121 | 2,791 | 3,013 | 3,165 | 3,650 | 3,983 | 4,175 | 5,341 | 5,658 | 5,043 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 128 | 129 |
Reserves ReservesCr | 1,789 | 2,248 | 2,478 | 2,646 | 3,125 | 3,493 | 3,741 | 4,261 | 4,471 | 4,376 |
| 144 | 326 | 335 | 334 | 340 | 323 | 292 | 327 | 285 | 348 | |
| 61 | 49 | 36 | 48 | 47 | 29 | 15 | 41 | 213 | 191 | |
| 2,121 | 2,791 | 3,013 | 3,165 | 3,650 | 3,983 | 4,175 | 5,341 | 5,658 | 5,043 | |
| 809 | 312 | 372 | 398 | 523 | 609 | 538 | 489 | 674 | 646 | |
| 1,312 | 2,479 | 2,642 | 2,767 | 3,128 | 3,374 | 3,637 | 4,852 | 4,984 | 4,397 | |
| 2,121 | 2,791 | 3,013 | 3,165 | 3,650 | 3,983 | 4,175 | 5,341 | 5,658 | 5,043 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 324 | 261 | -104 | 181 | 153 | 337 | 395 | 325 | 536 | 407 | |
| -242 | -185 | 156 | -102 | -57 | -60 | -93 | -146 | 124 | -34 | |
| -65 | -37 | -76 | -84 | -104 | -215 | -267 | -238 | -554 | -594 | |
Net Cash Flow Net Cash FlowCr | 16 | 39 | -25 | -5 | -8 | 62 | 36 | -59 | 106 | -221 |
Free Cash Flow Free Cash FlowCr | 219 | 251 | -109 | 136 | 126 | 299 | 344 | 245 | 486 | 366 |
CFO To PAT CFO To PAT% | 100.9 | 65.8 | -30.0 | 65.7 | 30.9 | 63.0 | 89.9 | 40.5 | 66.0 | 86.0 |
CFO To EBITDA CFO To EBITDA% | 91.1 | 48.1 | -20.9 | 51.8 | 23.8 | 48.3 | 64.6 | 31.5 | 48.7 | 50.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 324 | 261 | -104 | 181 | 153 | 337 | 395 | 325 | 536 | 407 | |
| -242 | -185 | 156 | -102 | -57 | -60 | -93 | -146 | 124 | -34 | |
| -65 | -37 | -76 | -84 | -104 | -215 | -267 | -238 | -554 | -594 | |
Net Cash Flow Net Cash FlowCr | 16 | 39 | -25 | -5 | -8 | 62 | 36 | -59 | 106 | -221 |
Free Cash Flow Free Cash FlowCr | 219 | 251 | -109 | 136 | 126 | 299 | 344 | 245 | 486 | 366 |
CFO To PAT CFO To PAT% | 100.9 | 65.8 | -30.0 | 65.7 | 30.9 | 63.0 | 89.9 | 40.5 | 66.0 | 86.0 |
CFO To EBITDA CFO To EBITDA% | 91.1 | 48.1 | -20.9 | 51.8 | 23.8 | 48.3 | 64.6 | 31.5 | 48.7 | 50.3 |
| Financial Year | Mar 2007 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,387 | 12,623 | 8,141 | 10,361 | 13,482 | 12,045 | 11,684 | |||||
Price To Earnings Price To Earnings | 14.9 | 23.6 | 18.6 | 13.5 | 18.4 | 29.8 | 25.3 | |||||
Price To Sales Price To Sales | 6.3 | 9.6 | 6.4 | 6.0 | 7.3 | 7.1 | 6.1 | |||||
Price To Book Price To Book | 2.3 | 3.5 | 2.1 | 2.4 | 2.9 | 2.7 | 2.6 | |||||
EV To EBITDA EV To EBITDA | 11.0 | 17.5 | 12.7 | 9.7 | 11.8 | 14.3 | 13.6 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 56.9 | 41.6 | 47.5 | 47.4 | 40.8 | 55.0 | 52.9 | 48.3 | 59.5 | 59.5 | 47.6 | 44.5 |
NPM NPM% | 38.8 | 37.5 | 34.8 | 33.1 | 32.2 | 42.3 | 40.5 | 34.7 | 46.2 | 43.9 | 27.8 | 26.8 |
ROCE ROCE% | 22.7 | 22.7 | 19.2 | 12.7 | 18.8 | 18.5 | 15.4 | 22.8 | 23.1 | 14.8 | 14.8 | |
ROE ROE% | 16.7 | 16.7 | 13.4 | 9.9 | 15.2 | 14.8 | 11.4 | 18.3 | 17.7 | 10.5 | 10.5 | |
ROA ROA% | 15.1 | 14.2 | 11.6 | 8.7 | 13.5 | 13.4 | 10.5 | 15.0 | 14.4 | 9.4 | 9.4 | |
| Financial Year | Mar 2007 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,387 | 12,623 | 8,141 | 10,361 | 13,482 | 12,045 | 11,684 | |||||
Price To Earnings Price To Earnings | 14.9 | 23.6 | 18.6 | 13.5 | 18.4 | 29.8 | 25.3 | |||||
Price To Sales Price To Sales | 6.3 | 9.6 | 6.4 | 6.0 | 7.3 | 7.1 | 6.1 | |||||
Price To Book Price To Book | 2.3 | 3.5 | 2.1 | 2.4 | 2.9 | 2.7 | 2.6 | |||||
EV To EBITDA EV To EBITDA | 11.0 | 17.5 | 12.7 | 9.7 | 11.8 | 14.3 | 13.6 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 56.9 | 41.6 | 47.5 | 47.4 | 40.8 | 55.0 | 52.9 | 48.3 | 59.5 | 59.5 | 47.6 | 44.5 |
NPM NPM% | 38.8 | 37.5 | 34.8 | 33.1 | 32.2 | 42.3 | 40.5 | 34.7 | 46.2 | 43.9 | 27.8 | 26.8 |
ROCE ROCE% | 22.7 | 22.7 | 19.2 | 12.7 | 18.8 | 18.5 | 15.4 | 22.8 | 23.1 | 14.8 | 14.8 | |
ROE ROE% | 16.7 | 16.7 | 13.4 | 9.9 | 15.2 | 14.8 | 11.4 | 18.3 | 17.7 | 10.5 | 10.5 | |
ROA ROA% | 15.1 | 14.2 | 11.6 | 8.7 | 13.5 | 13.4 | 10.5 | 15.0 | 14.4 | 9.4 | 9.4 | |
Documents — UTI Asset Management Company Ltd
Concall Transcript Summaries — UTI Asset Management Company Ltd