| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 597 | 901 | 1,346 | |
Growth YoY Revenue Growth YoY% | 125.3 | ||
| 491 | 729 | 1,091 | |
| 106 | 171 | 255 | |
OPM OPM% | 17.7 | 19.0 | 18.9 |
| 0 | 3 | -141 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 11 |
Depreciation DepreciationCr | 7 | 21 | 25 |
PBT PBTCr | 90 | 144 | 78 |
| 22 | 38 | 20 | |
| 68 | 106 | 58 | |
Growth YoY PAT Growth YoY% | -14.5 | ||
NPM NPM% | 11.3 | 11.8 | 4.3 |
| 2.4 | 3.6 | 1.9 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 597 | 901 | 1,346 | |
Growth YoY Revenue Growth YoY% | 125.3 | ||
| 491 | 729 | 1,091 | |
| 106 | 171 | 255 | |
OPM OPM% | 17.7 | 19.0 | 18.9 |
| 0 | 3 | -141 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 11 |
Depreciation DepreciationCr | 7 | 21 | 25 |
PBT PBTCr | 90 | 144 | 78 |
| 22 | 38 | 20 | |
| 68 | 106 | 58 | |
Growth YoY PAT Growth YoY% | -14.5 | ||
NPM NPM% | 11.3 | 11.8 | 4.3 |
| 2.4 | 3.6 | 1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 299 | 405 | 2,655 |
Growth Revenue Growth% | 35.3 | ||
| 272 | 367 | 2,164 | |
| 28 | 38 | 490 | |
OPM OPM% | 9.2 | 9.3 | 18.5 |
| 3 | 3 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 44 |
Depreciation DepreciationCr | 13 | 13 | 44 |
PBT PBTCr | 15 | 26 | 408 |
| 4 | 6 | 104 | |
PAT PATCr | 11 | 20 | 304 |
Growth PAT Growth% | 87.0 | ||
NPM NPM% | 3.5 | 4.9 | 11.5 |
| 7.7 | 14.5 | 10.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 299 | 405 | 2,655 |
Growth Revenue Growth% | 35.3 | ||
| 272 | 367 | 2,164 | |
| 28 | 38 | 490 | |
OPM OPM% | 9.2 | 9.3 | 18.5 |
| 3 | 3 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 44 |
Depreciation DepreciationCr | 13 | 13 | 44 |
PBT PBTCr | 15 | 26 | 408 |
| 4 | 6 | 104 | |
PAT PATCr | 11 | 20 | 304 |
Growth PAT Growth% | 87.0 | ||
NPM NPM% | 3.5 | 4.9 | 11.5 |
| 7.7 | 14.5 | 10.2 |
| Financial Year | Mar 2020 | Mar 2021 |
|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 |
Reserves ReservesCr | 11 | 30 |
| 50 | 83 | |
| 12 | 5 | |
| 195 | 241 | |
| 94 | 138 | |
| 101 | 103 | |
| 195 | 241 |
| Financial Year | Mar 2020 | Mar 2021 |
|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 |
Reserves ReservesCr | 11 | 30 |
| 50 | 83 | |
| 12 | 5 | |
| 195 | 241 | |
| 94 | 138 | |
| 101 | 103 | |
| 195 | 241 |
| Financial Year | Mar 2020 | Mar 2021 |
|---|---|---|
| -7 | -11 | |
| -11 | -2 | |
| 8 | 16 | |
Net Cash Flow Net Cash FlowCr | -9 | 3 |
Free Cash Flow Free Cash FlowCr | -11 | -18 |
CFO To PAT CFO To PAT% | -64.9 | -53.3 |
CFO To EBITDA CFO To EBITDA% | -24.9 | -28.0 |
| Financial Year | Mar 2020 | Mar 2021 |
|---|---|---|
| -7 | -11 | |
| -11 | -2 | |
| 8 | 16 | |
Net Cash Flow Net Cash FlowCr | -9 | 3 |
Free Cash Flow Free Cash FlowCr | -11 | -18 |
CFO To PAT CFO To PAT% | -64.9 | -53.3 |
CFO To EBITDA CFO To EBITDA% | -24.9 | -28.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,350 | |||
Price To Earnings Price To Earnings | 43.9 | |||
Price To Sales Price To Sales | 5.0 | |||
Price To Book Price To Book | 17.7 | |||
EV To EBITDA EV To EBITDA | 26.3 | |||
GPM GPM% | 22.0 | 20.5 | ||
OPM OPM% | 9.2 | 9.3 | 18.5 | 18.5 |
NPM NPM% | 3.5 | 4.9 | 11.5 | 11.5 |
ROCE ROCE% | 43.4 | 36.4 | ||
ROE ROE% | 43.7 | 45.0 | ||
ROA ROA% | 5.4 | 8.2 | ||
| Financial Year | Mar 2020 | Mar 2021 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,350 | |||
Price To Earnings Price To Earnings | 43.9 | |||
Price To Sales Price To Sales | 5.0 | |||
Price To Book Price To Book | 17.7 | |||
EV To EBITDA EV To EBITDA | 26.3 | |||
GPM GPM% | 22.0 | 20.5 | ||
OPM OPM% | 9.2 | 9.3 | 18.5 | 18.5 |
NPM NPM% | 3.5 | 4.9 | 11.5 | 11.5 |
ROCE ROCE% | 43.4 | 36.4 | ||
ROE ROE% | 43.7 | 45.0 | ||
ROA ROA% | 5.4 | 8.2 | ||
Documents — Fujiyama Power Systems Ltd
Concall Transcript Summaries — Fujiyama Power Systems Ltd