Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9,097Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UTLSOLAR
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 72.6 | 73.8 |
| 279 | 286 | 491 | 465 | 479 |
Operating Profit Operating ProfitCr |
| 15.2 | 15.5 | 17.7 | 18.1 | 18.7 |
Other Income Other IncomeCr | 2 | 0 | 0 | 2 | 0 |
Interest Expense Interest ExpenseCr | 6 | 8 | 9 | 12 | 12 |
Depreciation DepreciationCr | 4 | 5 | 7 | 8 | 9 |
| 42 | 40 | 90 | 85 | 89 |
| 10 | 10 | 22 | 22 | 22 |
|
Growth YoY PAT Growth YoY% | | | | 97.4 | 124.3 |
| 9.7 | 8.9 | 11.3 | 11.1 | 11.4 |
| 1.1 | 1.1 | 2.4 | 2.3 | 2.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 35.3 | 25.1 | 31.0 | 39.2 | 66.6 |
| 272 | 367 | 463 | 612 | 826 | 1,292 |
Operating Profit Operating ProfitCr |
| 9.2 | 9.3 | 8.7 | 7.8 | 10.7 | 16.1 |
Other Income Other IncomeCr | 3 | 3 | 1 | 1 | 3 | 9 |
Interest Expense Interest ExpenseCr | 2 | 2 | 5 | 15 | 26 | 27 |
Depreciation DepreciationCr | 13 | 13 | 1 | 6 | 13 | 18 |
| 15 | 26 | 40 | 31 | 63 | 213 |
| 4 | 6 | 11 | 7 | 17 | 57 |
|
| | 84.5 | 44.4 | -14.6 | 85.9 | 245.1 |
| 3.6 | 4.9 | 5.6 | 3.7 | 4.9 | 10.2 |
| 7.8 | 14.5 | 9.9 | 18.5 | 1.6 | 5.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 25 | 28 |
| 11 | 31 | 59 | 71 | 215 | 369 |
Current Liabilities Current LiabilitiesCr | 50 | 83 | 201 | 243 | 287 | 452 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 5 | 18 | 79 | 83 | 165 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 94 | 138 | 277 | 267 | 329 | 567 |
Non Current Assets Non Current AssetsCr | 101 | 103 | 123 | 248 | 281 | 447 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -7 | -10 | -58 | 78 | 85 | 18 |
Investing Cash Flow Investing Cash FlowCr | -11 | -2 | -46 | -132 | -45 | -118 |
Financing Cash Flow Financing Cash FlowCr | 8 | 16 | 104 | 55 | -37 | 104 |
|
Free Cash Flow Free Cash FlowCr | -11 | -18 | -91 | -59 | 39 | -97 |
| -62.6 | -52.1 | -204.8 | 319.6 | 188.6 | 11.6 |
CFO To EBITDA CFO To EBITDA% | -24.2 | -27.3 | -132.0 | 150.9 | 86.6 | 7.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 0.3 | 0.7 | 2.7 | 3.9 | 1.9 | 1.5 |
Profitability Ratios Profitability Ratios |
| 23.6 | 22.7 | 26.3 | 24.4 | 25.8 | 28.9 |
| 9.2 | 9.3 | 8.7 | 7.8 | 10.7 | 16.1 |
| 3.6 | 4.9 | 5.6 | 3.7 | 4.9 | 10.2 |
| 43.5 | 36.3 | 20.7 | 15.7 | 19.9 | 30.3 |
| 43.9 | 44.8 | 39.5 | 28.9 | 18.9 | 39.4 |
| 5.5 | 8.2 | 7.1 | 4.7 | 7.4 | 15.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Fujiyama Power Systems Limited, operating under the premium brand **UTL Solar**, is a leading Indian provider of integrated rooftop solar solutions. The company operates a comprehensive "**one-stop shop**" model for Solar Power Generating Systems (SPGS), managing an extensive portfolio of over **500 SKUs**. With a primary focus on **Tier 2 and Tier 3 cities**, the company has facilitated over **2 GW** of rooftop solar installations across India over the last **4.5 years**. The business is heavily **B2C-focused**, with retail consumers contributing **91.7%** of total revenue as of **H1 FY26**.
---
### **Manufacturing Infrastructure and Strategic Capacity Expansion**
The company is currently undergoing a massive scaling phase, doubling its manufacturing footprint to capitalize on the **PM Surya Ghar Muft Bijli Yojana**. It operates four established facilities with a major integrated site in **Ratlam** nearing completion.
| Facility | Location | Key Products | Current/Target Capacity |
| :--- | :--- | :--- | :--- |
| **Dadri** | Uttar Pradesh | Solar Cells & Panels | **1,000 MW** (Cells); **1,200 MW** (Panels) |
| **Greater Noida** | Uttar Pradesh | Panels, Inverters, Li-ion | **368 MW** (Panels); **1,084 MW** (Inverters); **545 MWh** (Li-ion) |
| **Bawal** | Haryana | Tubular Batteries, Panels | **1,318 MWh** (Batteries); **71 MW** (Panels) |
| **Parwanoo** | Himachal Pradesh | Solar PCU and UPS | **325 MW** |
| **Ratlam** (Q4 FY26) | Madhya Pradesh | Integrated Hub | **2,000 MW** (Panels); **2,000 MW** (Inverters); **2,000 MWh** (Li-ion) |
**Key Expansion Milestones:**
* **Dadri Cell Plant:** Commissioned in **January 2026** following a **₹300 crore** investment. This **1 GW Mono PERC DCR** facility was completed in a record **6 months**.
* **Ratlam Mega-Project:** Targeted for **Q4 FY26**, this facility is expected to operate at **50% utilization** in Year 1, reaching **100%** by Year 2.
* **FY27 Targets:** Management has set a minimum sales guidance of **1 GW** each for solar panels, inverters, and batteries for the **FY27** period.
---
### **Vertical Integration and Supply Chain Sovereignty**
Fujiyama has transitioned to a highly **backward-integrated** model to capture higher margins and ensure resilience against international trade volatility.
* **Solar Cells:** In-house production of **Domestic Content Requirement (DCR)** compliant cells allows the company to participate in government-subsidized projects and meet the anticipated **June 2026** mandate requiring DCR cells for all installations.
* **Power Electronics:** The company manufactures its own **Battery Management Systems (BMS)**, **PCB mounting (EMS)**, sheet metal cabinets, transformers, and wire harnesses.
* **Energy Storage:** Full integration for lead-acid batteries (from raw lead to grids) and advanced **Li-ion cell sorting** and pack assembly.
* **Strategic Acquisitions:** In **April 2026**, the Board approved acquiring **31%** equity stakes in **Zayo Energy** and **Zayo Cables** to further secure the internal supply chain.
---
### **Product Portfolio and Market Performance**
The company’s product matrix covers the entire solar value chain, supported by industry-leading warranties.
| Product Category | Cumulative Output | Revenue Contribution (H1 FY26) | Warranty Terms |
| :--- | :--- | :--- | :--- |
| **Solar Panels** | **22+ Lakh units** | **45.4%** | **25 Years** |
| **Solar Inverters** | **9+ Lakh units** | Significant | **2-10 Years** |
| **Solar Batteries** | **12+ Lakh units** | Significant | **2-5 Years** |
**Specialized Offerings:**
* **On-Grid & Off-Grid Systems:** Driving growth in areas with inconsistent power-backup.
* **High-Frequency Inverters:** Ranging from **4000VA to 50KVA**.
* **Online UPS:** 3-Phase systems up to **120kVA**.
* **E-Mobility:** Specialized **E-Rickshaw** chargers and **Marine/Engine Start** chargers.
---
### **Sales, Distribution, and Brand Strategy**
Fujiyama leverages a robust retail-centric ecosystem to maintain its market leadership.
* **Distribution Network:** Over **8,200 channel partners**, including distributors, dealers, and exclusive "**Shoppes**." In **Q3 FY26** alone, the company added **60+ distributors** and **400+ dealers**.
* **Service-Led Growth:** Utilizes a "Smart Reference System" and app-based tools for service engineers to optimize dealer visits and customer support.
* **Brand Visibility:** Appointed cricket star **Surya Kumar Yadav** as Brand Ambassador in **December 2025** to drive household penetration.
* **Operational Efficiency:** Implementation of **CAPA (Corrective and Preventive Action)** frameworks and **AI integration** across operations to drive labor optimization.
---
### **Financial Performance and Capital Structure**
The company has demonstrated explosive growth, with **9M FY26** revenue increasing by **65.4%** YoY.
| Metric | Q3 FY26 | 9M FY26 | YoY Growth (9M) |
| :--- | :--- | :--- | :--- |
| **Revenue** | **₹588.5 Cr** | **₹1,753.7 Cr** | **65.4%** |
| **EBITDA** | **₹109.9 Cr** | **₹318.8 Cr** | **88.1%** |
| **EBITDA Margin** | **18.7%** | **18.2%** | **+220 bps** |
| **PAT** | **₹67.3 Cr** | **₹197.8 Cr** | **Strong Growth** |
**Capital Allocation:**
* **Borrowing Limits:** Shareholders approved an increase in borrowing limits from **₹1,000 crore** to **₹2,500 crore**.
* **Debt Profile:** Total debt stands at **~₹470+ crore** as of early 2026.
* **IPO Proceeds:** **₹100 crore** of the **November 2025** listing proceeds are temporarily held in fixed deposits, earmarked for project costs and debt repayment.
* **Equity:** Paid-up capital is **₹30.64 crore** (shares of **₹1/-** each). The **ESOP 2023** scheme (pool of **6.25 million** options) is active to retain key talent.
---
### **Risk Factors and Regulatory Compliance**
Investors should monitor several evolving regulatory and operational challenges:
* **BIS and Quality Compliance:** In **March 2026**, the **Bureau of Indian Standards (BIS)** seized inventory worth **₹2.52 crore** at the Greater Noida plant. The company is currently conducting an internal assessment of this event.
* **Taxation:** A **Demand Order** was issued in **January 2026** following a **GST Special Audit** for **FY 2021-22**.
* **Cybersecurity & Data Sovereignty:** New government mandates regarding **malware protection** and **remote access security** for inverters require continuous technical upgrades.
* **Import Sensitivity:** While backward integration is progressing, the industry remains sensitive to **Chinese imports** for specific components like **Lithium cells** and certain **BMS** parts.
* **Market Volatility:** A **GST rate cut** (from **12% to 5%**) in **Q2 FY26** caused a temporary **4.9%** sequential revenue dip as customers deferred purchases, highlighting the impact of policy shifts on short-term demand.