Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹592Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
78.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UTSSAV
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 82.4 | 96.4 | 67.1 |
| 147 | 171 | 269 | 338 | 431 |
Operating Profit Operating ProfitCr |
| 5.5 | 6.9 | 5.4 | 6.5 | 9.3 |
Other Income Other IncomeCr | 2 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 4 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 8 | 9 | 14 | 20 | 40 |
| 2 | 3 | 3 | 5 | 9 |
|
Growth YoY PAT Growth YoY% | | | 48.9 | 144.6 | 198.1 |
| 4.3 | 3.4 | 3.5 | 4.2 | 6.2 |
| 0.0 | 0.0 | 5.1 | 6.5 | 12.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.4 | 2.5 | 93.2 | 42.8 | 90.0 | 29.5 |
| 113 | 117 | 117 | 226 | 319 | 607 | 770 |
Operating Profit Operating ProfitCr |
| 3.7 | 3.0 | 5.3 | 5.2 | 6.3 | 6.0 | 8.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 2 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 4 | 5 | 6 | 9 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 3 | 2 | 4 | 10 | 17 | 33 | 60 |
| 1 | 1 | 1 | 2 | 4 | 8 | 14 |
|
| | -19.6 | 100.6 | 114.1 | 79.7 | 95.0 | 78.0 |
| 1.8 | 1.4 | 2.7 | 3.0 | 3.8 | 3.9 | 5.3 |
| 4.9 | 4.0 | 2.0 | 4.3 | 7.7 | 11.6 | 18.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 17 | 24 |
| 6 | 8 | 11 | 18 | 18 | 103 |
Current Liabilities Current LiabilitiesCr | 15 | 29 | 29 | 50 | 81 | 132 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 12 | 10 | 5 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 19 | 36 | 45 | 72 | 109 | 261 |
Non Current Assets Non Current AssetsCr | 9 | 9 | 11 | 11 | 12 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -14 | -2 | -12 | 7 | -89 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | 1 | -1 | 3 |
Financing Cash Flow Financing Cash FlowCr | -3 | 14 | 4 | 10 | 19 | 118 |
|
Free Cash Flow Free Cash FlowCr | 3 | -14 | -4 | -10 | 5 | -87 |
| 137.4 | -866.7 | -62.1 | -161.3 | 53.0 | -355.8 |
CFO To EBITDA CFO To EBITDA% | 64.9 | -395.8 | -31.9 | -93.3 | 32.1 | -228.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 476 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 |
| 3.3 | 8.2 | 5.5 | 4.0 | 2.3 | 14.1 |
Profitability Ratios Profitability Ratios |
| 7.8 | 5.4 | 7.3 | 6.7 | 7.6 | 7.2 |
| 3.7 | 3.0 | 5.3 | 5.2 | 6.3 | 6.0 |
| 1.8 | 1.4 | 2.7 | 3.0 | 3.8 | 3.9 |
| 16.6 | 8.1 | 12.1 | 18.5 | 20.6 | 15.3 |
| 20.4 | 14.1 | 22.1 | 32.0 | 36.5 | 19.8 |
| 7.4 | 3.8 | 6.0 | 8.7 | 10.6 | 9.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Utssav CZ Gold Jewels Limited (UGJL) is a prominent Indian B2B manufacturer and wholesaler specializing in lightweight gold jewellery. Established in **2007**, the company has evolved from a niche specialist in **Cubic Zirconia (CZ) 18K rose gold casting** into a diversified multi-segment player. UGJL serves as a critical manufacturing partner to leading retailers across India and international markets, leveraging a design-led strategy and 100% in-house production.
---
### **Core Product Ecosystem & Design Leadership**
UGJL operates a sophisticated design-to-delivery model, focusing on "affordable luxury" and contemporary daily-wear jewellery.
* **Product Segments:**
* **CZ Gold Jewellery:** The flagship category, specializing in **18K Rose Gold** and **18K/22K Yellow Gold** studded with Cubic Zirconia.
* **Plain Gold Jewellery:** Includes **22K** plain casting, paper casting, rings, studs, Quibin chains, and bracelets.
* **Diamond Jewellery:** A high-growth segment featuring **18K Natural Diamonds** (VVS/EF certified) and **18K Lab-Grown Diamonds (LGD)**.
* **Design Capabilities:**
* A dedicated team of **50+ professionals** produces over **400 new designs monthly**.
* The company maintains an extensive intellectual property library of over **70,000 designs**.
* **Quality Assurance:** All products are **BIS-hallmarked**. As of late **2025**, the inventory is predominantly gold-based, with natural diamonds comprising approximately **2%** of total stock.
---
### **Manufacturing Scale & Operational Metrics**
The company distinguishes itself through a **100% in-house manufacturing** model, ensuring total control over quality and lead times with zero outsourcing.
| Metric | FY22 | FY25 | FY26 Target/Status |
| :--- | :---: | :---: | :--- |
| **Production Capacity** | **750 Kilograms** | **1.6 Tons** | **2.5 Tons** (Approved) |
| **Revenue Growth** | - | **+89.4%** | **70% - 80%** (Projected) |
| **Volume Growth** | - | - | **~11%** |
| **New Clients Onboarded** | - | - | **112** |
---
### **Strategic Growth & Market Expansion**
UGJL is executing an aggressive expansion strategy to transition from a regional specialist to a global jewellery powerhouse, targeting a revenue of **₹4,000 to ₹5,000 Crores by FY 2030**.
* **Domestic Penetration:** Currently present in **23 states and 2 Union Territories**. Recent efforts have focused on deep penetration in South and West India, with new entries into Punjab, Haryana, and Eastern India.
* **International Hub (Dubai):** In **February 2026**, the Board approved a **Wholly-Owned Subsidiary in the UAE**. This hub serves the **GCC region** and acts as a gateway for global exports.
* **Future Markets:** Planned entry into the **USA, Singapore, and Malaysia**.
* **Segment Diversification:** Increasing focus on **Natural and Lab-Grown Diamonds** to capture higher value-addition margins compared to plain gold.
---
### **Financial Performance & Capital Structure**
Since its listing on the **NSE Emerge** platform in **August 2024**, UGJL has significantly strengthened its balance sheet to fund rapid scaling.
**Annual Financial Summary (FY 2024-25):**
* **Total Revenue:** **₹647.67 Crores** (up from ₹341.85 Cr in FY24)
* **EBITDA:** **₹40.34 Crores**
* **Net Profit (PAT):** **₹25.06 Crores** (up **92.3%** YoY)
**Capital & Funding Instruments:**
* **IPO (Aug 2024):** Raised **₹69.50 Crores** at **₹110/share**.
* **Preferential Warrants (June 2025):** Allotted **11,80,000 warrants** at **₹222/unit** (convertible by Dec 2026).
* **Authorized Capital:** Increased to **₹24.99 Crores** in May 2025.
* **Promoter Skin in the Game:** Managing Director **Pankajkumar Hastimal Jagawat** holds a **69.93%** stake and personally participated in the **8,50,000 warrant** issue in 2025.
---
### **Working Capital & Debt Management**
The company’s B2B model requires robust working capital management to support its high-growth trajectory.
* **Receivables Cycle:** Trade receivables range between **70-80 days**. This extended credit is a strategic tool used to onboard high-value clients and maintain competitive advantages.
* **Credit Facilities:**
* **₹125 Crores** in short-term borrowings at an interest rate of **8.5%**.
* Additional **₹50 Crores** cash credit facility from Saraswat Bank (Nov 2025).
* **₹15 Crores** Gold Metal Loan facility with ICICI Bank.
* **Inventory Valuation:** Valued on a **FIFO basis** at the lower of cost or net realizable value.
---
### **Governance, Risk & Compliance**
UGJL operates under a structured framework to mitigate operational and ethical risks, adhering strictly to the **Companies Act, 2013**.
* **Vigil Mechanism:** A formal **Whistle Blower Policy** allows employees to report unethical conduct directly to an **Ethics and Compliance Task Force**.
* **Audit Oversight:** The **Audit Committee** provides high-level supervision; there have been **zero instances** of grievance redressal denial.
* **Strategic Safeguards:** A **non-compete agreement** is in place with Shanti Gold (a promoter-linked entity) to ensure Shanti Gold focuses exclusively on bridal jewellery, preventing internal competition with UGJL’s lightweight focus.
* **Security:** Borrowings are secured by hypothecation of stocks and personal/corporate guarantees from directors and **Shanti Gold International Ltd.**
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Market Competition** | Focus on **lightweight casting** and **70,000+ proprietary designs**. |
| **Gold Price Volatility** | Utilization of **Gold Metal Loans** and **FIFO** inventory accounting. |
| **Geographic Concentration** | Expansion into **23 states** and the **UAE/GCC** markets. |
| **Ethical/Conduct Risk** | **Vigil Mechanism** and direct access to the **Audit Committee Chairman**. |