| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 156 | 184 | 285 | 362 | 475 | 679 | |
Growth YoY Revenue Growth YoY% | 82.4 | 96.4 | 67.1 | 87.8 | ||
| 147 | 171 | 269 | 338 | 431 | 632 | |
| 9 | 13 | 15 | 24 | 44 | 47 | |
OPM OPM% | 5.5 | 6.9 | 5.4 | 6.5 | 9.3 | 6.9 |
| 2 | 0 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 4 | 5 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 8 | 9 | 14 | 20 | 40 | 41 |
| 2 | 3 | 3 | 5 | 9 | 11 | |
| 7 | 6 | 10 | 15 | 29 | 30 | |
Growth YoY PAT Growth YoY% | 48.9 | 144.6 | 198.1 | 95.1 | ||
NPM NPM% | 4.3 | 3.4 | 3.5 | 4.2 | 6.2 | 4.4 |
| 0.0 | 0.0 | 5.1 | 6.5 | 12.1 | 11.9 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 156 | 184 | 285 | 362 | 475 | 679 | |
Growth YoY Revenue Growth YoY% | 82.4 | 96.4 | 67.1 | 87.8 | ||
| 147 | 171 | 269 | 338 | 431 | 632 | |
| 9 | 13 | 15 | 24 | 44 | 47 | |
OPM OPM% | 5.5 | 6.9 | 5.4 | 6.5 | 9.3 | 6.9 |
| 2 | 0 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 4 | 5 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 8 | 9 | 14 | 20 | 40 | 41 |
| 2 | 3 | 3 | 5 | 9 | 11 | |
| 7 | 6 | 10 | 15 | 29 | 30 | |
Growth YoY PAT Growth YoY% | 48.9 | 144.6 | 198.1 | 95.1 | ||
NPM NPM% | 4.3 | 3.4 | 3.5 | 4.2 | 6.2 | 4.4 |
| 0.0 | 0.0 | 5.1 | 6.5 | 12.1 | 11.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 117 | 120 | 123 | 238 | 340 | 646 | 1,155 |
Growth Revenue Growth% | 2.4 | 2.5 | 93.2 | 42.8 | 90.0 | 78.7 | |
| 113 | 117 | 117 | 226 | 319 | 607 | 1,064 | |
| 4 | 4 | 7 | 12 | 21 | 39 | 91 | |
OPM OPM% | 3.7 | 3.0 | 5.3 | 5.2 | 6.3 | 6.0 | 7.9 |
| 0 | 0 | 0 | 2 | 2 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 4 | 5 | 6 | 13 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 2 | 4 | 10 | 17 | 33 | 80 |
| 1 | 1 | 1 | 2 | 4 | 8 | 21 | |
PAT PATCr | 2 | 2 | 3 | 7 | 13 | 25 | 59 |
Growth PAT Growth% | -19.6 | 100.6 | 114.1 | 79.7 | 95.0 | 135.7 | |
NPM NPM% | 1.8 | 1.4 | 2.7 | 3.0 | 3.8 | 3.9 | 5.1 |
| 4.9 | 4.0 | 2.0 | 4.3 | 7.7 | 11.6 | 24.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 117 | 120 | 123 | 238 | 340 | 646 | 1,155 |
Growth Revenue Growth% | 2.4 | 2.5 | 93.2 | 42.8 | 90.0 | 78.7 | |
| 113 | 117 | 117 | 226 | 319 | 607 | 1,064 | |
| 4 | 4 | 7 | 12 | 21 | 39 | 91 | |
OPM OPM% | 3.7 | 3.0 | 5.3 | 5.2 | 6.3 | 6.0 | 7.9 |
| 0 | 0 | 0 | 2 | 2 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 4 | 5 | 6 | 13 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 2 | 4 | 10 | 17 | 33 | 80 |
| 1 | 1 | 1 | 2 | 4 | 8 | 21 | |
PAT PATCr | 2 | 2 | 3 | 7 | 13 | 25 | 59 |
Growth PAT Growth% | -19.6 | 100.6 | 114.1 | 79.7 | 95.0 | 135.7 | |
NPM NPM% | 1.8 | 1.4 | 2.7 | 3.0 | 3.8 | 3.9 | 5.1 |
| 4.9 | 4.0 | 2.0 | 4.3 | 7.7 | 11.6 | 24.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 17 | 24 | 24 |
Reserves ReservesCr | 6 | 8 | 11 | 18 | 18 | 103 | 169 |
| 15 | 29 | 29 | 50 | 81 | 132 | 209 | |
| 3 | 3 | 12 | 10 | 5 | 11 | 2 | |
| 28 | 44 | 56 | 82 | 121 | 270 | 408 | |
| 19 | 36 | 45 | 72 | 109 | 261 | 399 | |
| 9 | 9 | 11 | 11 | 12 | 9 | 10 | |
| 28 | 44 | 56 | 82 | 121 | 270 | 408 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 17 | 24 | 24 |
Reserves ReservesCr | 6 | 8 | 11 | 18 | 18 | 103 | 169 |
| 15 | 29 | 29 | 50 | 81 | 132 | 209 | |
| 3 | 3 | 12 | 10 | 5 | 11 | 2 | |
| 28 | 44 | 56 | 82 | 121 | 270 | 408 | |
| 19 | 36 | 45 | 72 | 109 | 261 | 399 | |
| 9 | 9 | 11 | 11 | 12 | 9 | 10 | |
| 28 | 44 | 56 | 82 | 121 | 270 | 408 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3 | -14 | -2 | -12 | 7 | -89 | -61 | |
| 0 | 0 | -2 | 1 | -1 | 3 | 0 | |
| -3 | 14 | 4 | 10 | 19 | 118 | 56 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 24 | 32 | -5 |
Free Cash Flow Free Cash FlowCr | 3 | -14 | -4 | -10 | 5 | -88 | -62 |
CFO To PAT CFO To PAT% | 137.4 | -866.7 | -62.1 | -161.3 | 53.0 | -355.8 | -102.8 |
CFO To EBITDA CFO To EBITDA% | 64.9 | -395.8 | -31.9 | -93.3 | 32.1 | -228.7 | -66.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3 | -14 | -2 | -12 | 7 | -89 | -61 | |
| 0 | 0 | -2 | 1 | -1 | 3 | 0 | |
| -3 | 14 | 4 | 10 | 19 | 118 | 56 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 24 | 32 | -5 |
Free Cash Flow Free Cash FlowCr | 3 | -14 | -4 | -10 | 5 | -88 | -62 |
CFO To PAT CFO To PAT% | 137.4 | -866.7 | -62.1 | -161.3 | 53.0 | -355.8 | -102.8 |
CFO To EBITDA CFO To EBITDA% | 64.9 | -395.8 | -31.9 | -93.3 | 32.1 | -228.7 | -66.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 476 | 448 | 1,575 | |||||
Price To Earnings Price To Earnings | 19.0 | 7.6 | 27.2 | |||||
Price To Sales Price To Sales | 0.7 | 0.4 | 1.4 | |||||
Price To Book Price To Book | 3.8 | 2.3 | 8.2 | |||||
EV To EBITDA EV To EBITDA | 14.1 | 6.4 | 18.8 | |||||
GPM GPM% | 6.4 | 4.4 | 7.3 | 6.7 | 7.6 | 7.2 | 8.9 | 8.9 |
OPM OPM% | 3.7 | 3.0 | 5.3 | 5.2 | 6.3 | 6.0 | 7.9 | 7.9 |
NPM NPM% | 1.8 | 1.4 | 2.7 | 3.0 | 3.8 | 3.9 | 5.1 | 5.1 |
ROCE ROCE% | 16.6 | 8.1 | 12.1 | 18.5 | 20.6 | 15.3 | 24.4 | 24.4 |
ROE ROE% | 20.4 | 14.1 | 22.1 | 32.0 | 36.5 | 19.8 | 30.6 | 30.6 |
ROA ROA% | 7.4 | 3.8 | 6.0 | 8.7 | 10.6 | 9.3 | 14.5 | 14.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 476 | 448 | 1,575 | |||||
Price To Earnings Price To Earnings | 19.0 | 7.6 | 27.2 | |||||
Price To Sales Price To Sales | 0.7 | 0.4 | 1.4 | |||||
Price To Book Price To Book | 3.8 | 2.3 | 8.2 | |||||
EV To EBITDA EV To EBITDA | 14.1 | 6.4 | 18.8 | |||||
GPM GPM% | 6.4 | 4.4 | 7.3 | 6.7 | 7.6 | 7.2 | 8.9 | 8.9 |
OPM OPM% | 3.7 | 3.0 | 5.3 | 5.2 | 6.3 | 6.0 | 7.9 | 7.9 |
NPM NPM% | 1.8 | 1.4 | 2.7 | 3.0 | 3.8 | 3.9 | 5.1 | 5.1 |
ROCE ROCE% | 16.6 | 8.1 | 12.1 | 18.5 | 20.6 | 15.3 | 24.4 | 24.4 |
ROE ROE% | 20.4 | 14.1 | 22.1 | 32.0 | 36.5 | 19.8 | 30.6 | 30.6 |
ROA ROA% | 7.4 | 3.8 | 6.0 | 8.7 | 10.6 | 9.3 | 14.5 | 14.5 |
Documents — Utssav CZ Gold Jewels Ltd
Concall Transcript Summaries — Utssav CZ Gold Jewels Ltd