Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Utssav CZ Gold Jewels Ltd

UTSSAV
NSE
245.00
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Utssav CZ Gold Jewels Ltd

UTSSAV
NSE
245.00
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
592Cr
Close
Close Price
245.00
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
13.19
PS
Price To Sales
0.71
Revenue
Revenue
837Cr
Rev Gr TTM
Revenue Growth TTM
78.62%
PAT Gr TTM
PAT Growth TTM
177.43%
Peer Comparison
How does UTSSAV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UTSSAV
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
156184285362475
Growth YoY
Revenue Growth YoY%
82.496.467.1
Expenses
ExpensesCr
147171269338431
Operating Profit
Operating ProfitCr
913152444
OPM
OPM%
5.56.95.46.59.3
Other Income
Other IncomeCr
20111
Interest Expense
Interest ExpenseCr
23245
Depreciation
DepreciationCr
00011
PBT
PBTCr
89142040
Tax
TaxCr
23359
PAT
PATCr
76101529
Growth YoY
PAT Growth YoY%
48.9144.6198.1
NPM
NPM%
4.33.43.54.26.2
EPS
EPS
0.00.05.16.512.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
117120123238340646837
Growth
Revenue Growth%
2.42.593.242.890.029.5
Expenses
ExpensesCr
113117117226319607770
Operating Profit
Operating ProfitCr
44712213968
OPM
OPM%
3.73.05.35.26.36.08.1
Other Income
Other IncomeCr
0002212
Interest Expense
Interest ExpenseCr
1124569
Depreciation
DepreciationCr
0001111
PBT
PBTCr
32410173360
Tax
TaxCr
11124814
PAT
PATCr
2237132545
Growth
PAT Growth%
-19.6100.6114.179.795.078.0
NPM
NPM%
1.81.42.73.03.83.95.3
EPS
EPS
4.94.02.04.37.711.618.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
44441724
Reserves
ReservesCr
68111818103
Current Liabilities
Current LiabilitiesCr
1529295081132
Non Current Liabilities
Non Current LiabilitiesCr
331210511
Total Liabilities
Total LiabilitiesCr
28445682121270
Current Assets
Current AssetsCr
19364572109261
Non Current Assets
Non Current AssetsCr
991111129
Total Assets
Total AssetsCr
28445682121270

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-14-2-127-89
Investing Cash Flow
Investing Cash FlowCr
00-21-13
Financing Cash Flow
Financing Cash FlowCr
-31441019118
Net Cash Flow
Net Cash FlowCr
-10002432
Free Cash Flow
Free Cash FlowCr
3-14-4-105-87
CFO To PAT
CFO To PAT%
137.4-866.7-62.1-161.353.0-355.8
CFO To EBITDA
CFO To EBITDA%
64.9-395.8-31.9-93.332.1-228.7

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000476
Price To Earnings
Price To Earnings
0.00.00.00.00.019.0
Price To Sales
Price To Sales
0.00.00.00.00.00.7
Price To Book
Price To Book
0.00.00.00.00.03.8
EV To EBITDA
EV To EBITDA
3.38.25.54.02.314.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
7.85.47.36.77.67.2
OPM
OPM%
3.73.05.35.26.36.0
NPM
NPM%
1.81.42.73.03.83.9
ROCE
ROCE%
16.68.112.118.520.615.3
ROE
ROE%
20.414.122.132.036.519.8
ROA
ROA%
7.43.86.08.710.69.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Utssav CZ Gold Jewels Limited (UGJL) is a prominent Indian B2B manufacturer and wholesaler specializing in lightweight gold jewellery. Established in **2007**, the company has evolved from a niche specialist in **Cubic Zirconia (CZ) 18K rose gold casting** into a diversified multi-segment player. UGJL serves as a critical manufacturing partner to leading retailers across India and international markets, leveraging a design-led strategy and 100% in-house production. --- ### **Core Product Ecosystem & Design Leadership** UGJL operates a sophisticated design-to-delivery model, focusing on "affordable luxury" and contemporary daily-wear jewellery. * **Product Segments:** * **CZ Gold Jewellery:** The flagship category, specializing in **18K Rose Gold** and **18K/22K Yellow Gold** studded with Cubic Zirconia. * **Plain Gold Jewellery:** Includes **22K** plain casting, paper casting, rings, studs, Quibin chains, and bracelets. * **Diamond Jewellery:** A high-growth segment featuring **18K Natural Diamonds** (VVS/EF certified) and **18K Lab-Grown Diamonds (LGD)**. * **Design Capabilities:** * A dedicated team of **50+ professionals** produces over **400 new designs monthly**. * The company maintains an extensive intellectual property library of over **70,000 designs**. * **Quality Assurance:** All products are **BIS-hallmarked**. As of late **2025**, the inventory is predominantly gold-based, with natural diamonds comprising approximately **2%** of total stock. --- ### **Manufacturing Scale & Operational Metrics** The company distinguishes itself through a **100% in-house manufacturing** model, ensuring total control over quality and lead times with zero outsourcing. | Metric | FY22 | FY25 | FY26 Target/Status | | :--- | :---: | :---: | :--- | | **Production Capacity** | **750 Kilograms** | **1.6 Tons** | **2.5 Tons** (Approved) | | **Revenue Growth** | - | **+89.4%** | **70% - 80%** (Projected) | | **Volume Growth** | - | - | **~11%** | | **New Clients Onboarded** | - | - | **112** | --- ### **Strategic Growth & Market Expansion** UGJL is executing an aggressive expansion strategy to transition from a regional specialist to a global jewellery powerhouse, targeting a revenue of **₹4,000 to ₹5,000 Crores by FY 2030**. * **Domestic Penetration:** Currently present in **23 states and 2 Union Territories**. Recent efforts have focused on deep penetration in South and West India, with new entries into Punjab, Haryana, and Eastern India. * **International Hub (Dubai):** In **February 2026**, the Board approved a **Wholly-Owned Subsidiary in the UAE**. This hub serves the **GCC region** and acts as a gateway for global exports. * **Future Markets:** Planned entry into the **USA, Singapore, and Malaysia**. * **Segment Diversification:** Increasing focus on **Natural and Lab-Grown Diamonds** to capture higher value-addition margins compared to plain gold. --- ### **Financial Performance & Capital Structure** Since its listing on the **NSE Emerge** platform in **August 2024**, UGJL has significantly strengthened its balance sheet to fund rapid scaling. **Annual Financial Summary (FY 2024-25):** * **Total Revenue:** **₹647.67 Crores** (up from ₹341.85 Cr in FY24) * **EBITDA:** **₹40.34 Crores** * **Net Profit (PAT):** **₹25.06 Crores** (up **92.3%** YoY) **Capital & Funding Instruments:** * **IPO (Aug 2024):** Raised **₹69.50 Crores** at **₹110/share**. * **Preferential Warrants (June 2025):** Allotted **11,80,000 warrants** at **₹222/unit** (convertible by Dec 2026). * **Authorized Capital:** Increased to **₹24.99 Crores** in May 2025. * **Promoter Skin in the Game:** Managing Director **Pankajkumar Hastimal Jagawat** holds a **69.93%** stake and personally participated in the **8,50,000 warrant** issue in 2025. --- ### **Working Capital & Debt Management** The company’s B2B model requires robust working capital management to support its high-growth trajectory. * **Receivables Cycle:** Trade receivables range between **70-80 days**. This extended credit is a strategic tool used to onboard high-value clients and maintain competitive advantages. * **Credit Facilities:** * **₹125 Crores** in short-term borrowings at an interest rate of **8.5%**. * Additional **₹50 Crores** cash credit facility from Saraswat Bank (Nov 2025). * **₹15 Crores** Gold Metal Loan facility with ICICI Bank. * **Inventory Valuation:** Valued on a **FIFO basis** at the lower of cost or net realizable value. --- ### **Governance, Risk & Compliance** UGJL operates under a structured framework to mitigate operational and ethical risks, adhering strictly to the **Companies Act, 2013**. * **Vigil Mechanism:** A formal **Whistle Blower Policy** allows employees to report unethical conduct directly to an **Ethics and Compliance Task Force**. * **Audit Oversight:** The **Audit Committee** provides high-level supervision; there have been **zero instances** of grievance redressal denial. * **Strategic Safeguards:** A **non-compete agreement** is in place with Shanti Gold (a promoter-linked entity) to ensure Shanti Gold focuses exclusively on bridal jewellery, preventing internal competition with UGJL’s lightweight focus. * **Security:** Borrowings are secured by hypothecation of stocks and personal/corporate guarantees from directors and **Shanti Gold International Ltd.** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Market Competition** | Focus on **lightweight casting** and **70,000+ proprietary designs**. | | **Gold Price Volatility** | Utilization of **Gold Metal Loans** and **FIFO** inventory accounting. | | **Geographic Concentration** | Expansion into **23 states** and the **UAE/GCC** markets. | | **Ethical/Conduct Risk** | **Vigil Mechanism** and direct access to the **Audit Committee Chairman**. |