Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹979Cr
Rev Gr TTM
Revenue Growth TTM
31.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UTTAMSUGAR
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -1.4 | -33.6 | -18.0 | 21.9 | 38.5 | 45.1 | 22.8 |
| 394 | 561 | 444 | 383 | 419 | 398 | 365 | 452 | 578 | 559 | 464 |
Operating Profit Operating ProfitCr |
| 14.4 | 7.1 | 14.3 | 17.7 | 7.8 | 0.8 | 14.1 | 20.3 | 8.0 | 3.9 | 11.0 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 1 | 3 | 2 |
Interest Expense Interest ExpenseCr | 18 | 14 | 8 | 17 | 18 | 12 | 9 | 18 | 20 | 12 | 6 |
Depreciation DepreciationCr | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 13 |
| 41 | 22 | 59 | 57 | 9 | -19 | 41 | 88 | 19 | 2 | 41 |
| 10 | 6 | 15 | 15 | 2 | -4 | 11 | 24 | 5 | 1 | 10 |
|
Growth YoY PAT Growth YoY% | | | | | -79.2 | -194.4 | -30.8 | 52.0 | 126.0 | 106.6 | 0.9 |
| 6.7 | 2.6 | 8.4 | 9.1 | 1.4 | -3.7 | 7.1 | 11.3 | 2.3 | 0.2 | 5.8 |
| 8.1 | 4.1 | 11.4 | 11.1 | 1.5 | -3.8 | 8.2 | 17.3 | 3.8 | 0.3 | 7.9 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 24.5 |
| 1,633 | 2,053 |
Operating Profit Operating ProfitCr |
| 11.5 | 10.7 |
Other Income Other IncomeCr | 8 | 9 |
Interest Expense Interest ExpenseCr | 57 | 57 |
Depreciation DepreciationCr | 47 | 48 |
| 118 | 149 |
| 32 | 39 |
|
| | 28.1 |
| 4.7 | 4.8 |
| 23.2 | 29.2 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 38 | 38 |
| 748 | 754 |
Current Liabilities Current LiabilitiesCr | 1,125 | 305 |
Non Current Liabilities Non Current LiabilitiesCr | 201 | 186 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,259 | 392 |
Non Current Assets Non Current AssetsCr | 889 | 903 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 102 |
Investing Cash Flow Investing Cash FlowCr | -62 |
Financing Cash Flow Financing Cash FlowCr | -41 |
|
Free Cash Flow Free Cash FlowCr | 55 |
| 118.8 |
CFO To EBITDA CFO To EBITDA% | 47.8 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 986 |
Price To Earnings Price To Earnings | 11.2 |
Price To Sales Price To Sales | 0.5 |
Price To Book Price To Book | 1.3 |
| 8.5 |
Profitability Ratios Profitability Ratios |
| 27.0 |
| 11.5 |
| 4.7 |
| 10.8 |
| 10.9 |
| 4.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Uttam Sugar Mills Limited is a prominent Indian integrated sugar producer with a diversified presence in industrial alcohol, green power, and specialty chemicals. Operating four manufacturing units across the sugar-rich belts of **Uttar Pradesh** and **Uttarakhand**, the company has evolved from a pure-play sugar miller into a circular economy powerhouse. By leveraging sugarcane by-products, the company produces high-value downstream products including ethanol, liquid CO2, and potash, catering to blue-chip institutional clients and a growing retail consumer base.
---
### **Manufacturing Infrastructure & Integrated Capacities**
The company has scaled its aggregate sugarcane crushing capacity from **2,500 TCD** in 2001 to **27,000 TCD** as of **FY 2024-25**. Its operations are characterized by high vertical integration, where waste from one process serves as feedstock for another.
| Unit | Location | Crushing Capacity | Co-gen Capacity | Distillery Capacity | Key Products |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **Libberheri** | Uttarakhand | **7,000 TCD** | **29 MW** | **50 KLPD** | Refined/Pharma Sugar, Ethanol, Potash |
| **Barkatpur** | Uttar Pradesh | **8,500 TCD** | **53 MW** | **250 KLPD** | Sugar, Ethanol, Potash |
| **Khaikheri** | Uttar Pradesh | **5,500 TCD** | **15 MW** | - | Premium White Refined Sugar |
| **Shermau** | Uttar Pradesh | **6,000 TCD** | **25 MW** | - | Premium White Refined Sugar |
| **Total** | | **27,000 TCD** | **122 MW** | **300 KLPD*** | |
*\*Distillery capacity increases by **25%** when operating on **B-Heavy molasses/syrup**.*
---
### **Diversified Revenue Streams & Market Presence**
The company’s revenue model is balanced across four primary segments, reducing dependence on the cyclical sugar market.
* **Sugar Segment (₹1,310.93 Cr):** Produces **21** distinct products. The portfolio includes **Sulphur-less Refined**, **Pharma grade**, and **Liquid sugar**.
* **Distillery Segment (₹392.75 Cr):** A high-growth vertical producing **Ethanol** for the Government’s **Ethanol Blending Programme (EBP)**, alongside Rectified Spirit and ENA.
* **Co-generation Segment (₹46.36 Cr):** Utilizes bagasse to generate **122 MW** of power. With an exportable surplus of **64 MW**, the company maintains long-term PPAs with **UPPCL** and **UPCL**.
* **Value-Added By-products (₹26.59 Cr):** Includes the sale of **Liquid CO2** and **Potash** (recovered from incineration boiler ash), exemplifying the company's zero-waste ambitions.
**Key Client Portfolio:**
* **Institutional:** Britannia, Cadbury, Pepsi, Parle, Mother Dairy, Bikanerwala.
* **HORECA:** Taj, Lalit, Leela, CCD, Starbucks, IRCTC.
* **Retail & E-commerce:** Amazon, Flipkart, Blinkit, Zepto, DMart, Reliance Jio Smart Store.
---
### **Product Evolution: From Commodity to Specialty**
Uttam Sugar has strategically pivoted toward high-margin specialty segments, meeting **European Union Standards** at its **Libberheri** and **Khaikheri** plants. Over the last six years, the company has achieved a **threefold increase** in pharmaceutical sugar sales and a **tenfold increase** in invert sugar sales.
**Product Categories:**
* **Industrial:** Pharma-grade sugar, Liquid/Invert sugar for beverages, and Sulphur-free refined sugar.
* **Consumer (B2C):** Natural Brown Sugar, Demerara, Bura, Icing Sugar, and Sugar Cubes/Sachets.
* **Sustainability Compliance:** **100%** of products carry information regarding environmental parameters, safe usage, and recycling/disposal instructions.
---
### **Strategic Growth & Capital Allocation**
The company is executing a multi-year expansion plan focused on capacity debottlenecking and feedstock diversification.
**1. Capacity Expansions:**
* **Khaikheri Unit:** Upgraded from **4,700 TCD** to **5,500 TCD** (Commissioned **Nov 2024**).
* **Barkatpur Distillery:** Expanded from **150 KLPD** to **250 KLPD** (Commissioned **Jan 2024**).
**2. Feedstock Diversification (Grain-Based Ethanol):**
To mitigate regulatory risks associated with sugarcane-based ethanol, the company acquired an **83.73%** stake in **Uttam Distilleries Limited** in **July 2024**. This adds a **40 KLPD** (expandable to **140 KLPD**) grain-based distillery in Roorkee, providing a hedge against sugar-to-ethanol diversion caps.
**3. Financial Engineering:**
To preserve liquidity for ongoing capex, the Board approved extending the redemption period for **6.50%** and **10.00% Non-Cumulative Redeemable Preference Shares** to **March 31, 2029**.
---
### **Financial Performance & Credit Profile**
Despite operational headwinds such as excessive rain and floods in **FY 2024-25**, the company maintains a robust balance sheet and improving credit metrics.
**Three-Year Financial Snapshot:**
| Parameter (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **1,793.41** | **2,046.97** | **2,058.87** |
| **EBITDA** | **222.32** | **274.36** | **253.63** |
| **Earning Before Tax (EBT)** | **123.83** | **178.82** | **164.97** |
| **Net Debt / Equity Ratio** | **0.13** | **0.14** | - |
**Liquidity & Ratings:**
* **Credit Ratings:** Upgraded to **IND A- / Stable** (Long Term) and **IND A2+** (Short Term) by India Ratings.
* **Undrawn Facilities:** **₹20,254.40 Lakhs** available as of March 2025, providing significant financial flexibility.
* **Shareholder Returns:** Recommended an equity dividend of **25% (₹2.50 per share)** for **FY 2024-25**.
---
### **Operational Excellence & Sustainability**
* **Cane Sourcing:** Direct procurement from over **1,00,000** farmers; **100%** sourced through government-regulated systems.
* **Sugar Recovery:** Net recovery of **8.94%** (B-Heavy) and **11.28%** (C-Heavy equivalent) for SS 2024-25.
* **Environmental Stewardship:** Achieved **Zero Ground Water Extraction** for process requirements by recycling condensate. Operates **Zero Liquid Discharge (ZLD)** distilleries using incineration boilers.
* **Circular Economy:** Bagasse powers the plants; Molasses produces ethanol; Press mud and ash are converted into organic manure and potash.
---
### **Risk Factors & Mitigation**
| Risk Category | Key Concerns | Mitigation / Status |
| :--- | :--- | :--- |
| **Raw Material** | **11-12%** drop in national sugar production; **Red Rot** disease; rising **SAP/FRP** costs (**₹355/qtl** for SS26). | In-house agri-research center; focus on high-sugared varieties and ratoon management. |
| **Regulatory** | Export restrictions; mandatory **20% Jute Packaging** (costing **₹5-6 Cr** p.a.); stagnant **MSP** of **₹3100/qtl**. | Diversification into grain-based ethanol and high-margin pharma/liquid sugar. |
| **Legal/Claims** | **₹93.36 Cr** in pending subsidy/tax claims under 2004 Policy (Supreme Court). | Actively pursuing litigation; claims are not yet recognized as income. |
| **Financial** | **₹67,620.8 Lakhs** in variable rate borrowings. | Strong cash flows and low **0.13** Debt/Equity ratio provide a buffer. |
| **Legacy Debt** | **₹6.57 Cr** unpaid loan to Uttarakhand Govt since 2008. | Waiver application pending; interest accounting suspended. |
---
### **Future Outlook**
Uttam Sugar Mills is positioned to benefit from the Government of India’s **20% Ethanol Blending target by 2025-26**. By transitioning from a commodity sugar producer to a diversified bio-energy and specialty ingredients company, it aims to mitigate the volatility of the sugar cycle while maintaining a lean, low-geared balance sheet.