Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Uttam Sugar Mills Ltd

UTTAMSUGAR
NSE
256.64
0.70%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Uttam Sugar Mills Ltd

UTTAMSUGAR
NSE
256.64
0.70%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
979Cr
Close
Close Price
256.64
Industry
Industry
Sugar
PE
Price To Earnings
8.79
PS
Price To Sales
0.43
Revenue
Revenue
2,298Cr
Rev Gr TTM
Revenue Growth TTM
31.76%
PAT Gr TTM
PAT Growth TTM
72.06%
Peer Comparison
How does UTTAMSUGAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UTTAMSUGAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
460604518465454401425567629582521
Growth YoY
Revenue Growth YoY%
-1.4-33.6-18.021.938.545.122.8
Expenses
ExpensesCr
394561444383419398365452578559464
Operating Profit
Operating ProfitCr
6643748235360115502357
OPM
OPM%
14.47.114.317.77.80.814.120.38.03.911.0
Other Income
Other IncomeCr
22223112132
Interest Expense
Interest ExpenseCr
1814817181291820126
Depreciation
DepreciationCr
910101111121212121213
PBT
PBTCr
412259579-19418819241
Tax
TaxCr
10615152-411245110
PAT
PATCr
311643426-15306415130
Growth YoY
PAT Growth YoY%
-79.2-194.4-30.852.0126.0106.60.9
NPM
NPM%
6.72.68.49.11.4-3.77.111.32.30.25.8
EPS
EPS
8.14.111.411.11.5-3.88.217.33.80.37.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
1,8462,298
Growth
Revenue Growth%
24.5
Expenses
ExpensesCr
1,6332,053
Operating Profit
Operating ProfitCr
213246
OPM
OPM%
11.510.7
Other Income
Other IncomeCr
89
Interest Expense
Interest ExpenseCr
5757
Depreciation
DepreciationCr
4748
PBT
PBTCr
118149
Tax
TaxCr
3239
PAT
PATCr
86110
Growth
PAT Growth%
28.1
NPM
NPM%
4.74.8
EPS
EPS
23.229.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
3838
Reserves
ReservesCr
748754
Current Liabilities
Current LiabilitiesCr
1,125305
Non Current Liabilities
Non Current LiabilitiesCr
201186
Total Liabilities
Total LiabilitiesCr
2,1481,295
Current Assets
Current AssetsCr
1,259392
Non Current Assets
Non Current AssetsCr
889903
Total Assets
Total AssetsCr
2,1481,295

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
102
Investing Cash Flow
Investing Cash FlowCr
-62
Financing Cash Flow
Financing Cash FlowCr
-41
Net Cash Flow
Net Cash FlowCr
-1
Free Cash Flow
Free Cash FlowCr
55
CFO To PAT
CFO To PAT%
118.8
CFO To EBITDA
CFO To EBITDA%
47.8

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
986
Price To Earnings
Price To Earnings
11.2
Price To Sales
Price To Sales
0.5
Price To Book
Price To Book
1.3
EV To EBITDA
EV To EBITDA
8.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.0
OPM
OPM%
11.5
NPM
NPM%
4.7
ROCE
ROCE%
10.8
ROE
ROE%
10.9
ROA
ROA%
4.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Uttam Sugar Mills Limited is a prominent Indian integrated sugar producer with a diversified presence in industrial alcohol, green power, and specialty chemicals. Operating four manufacturing units across the sugar-rich belts of **Uttar Pradesh** and **Uttarakhand**, the company has evolved from a pure-play sugar miller into a circular economy powerhouse. By leveraging sugarcane by-products, the company produces high-value downstream products including ethanol, liquid CO2, and potash, catering to blue-chip institutional clients and a growing retail consumer base. --- ### **Manufacturing Infrastructure & Integrated Capacities** The company has scaled its aggregate sugarcane crushing capacity from **2,500 TCD** in 2001 to **27,000 TCD** as of **FY 2024-25**. Its operations are characterized by high vertical integration, where waste from one process serves as feedstock for another. | Unit | Location | Crushing Capacity | Co-gen Capacity | Distillery Capacity | Key Products | | :--- | :--- | :--- | :--- | :--- | :--- | | **Libberheri** | Uttarakhand | **7,000 TCD** | **29 MW** | **50 KLPD** | Refined/Pharma Sugar, Ethanol, Potash | | **Barkatpur** | Uttar Pradesh | **8,500 TCD** | **53 MW** | **250 KLPD** | Sugar, Ethanol, Potash | | **Khaikheri** | Uttar Pradesh | **5,500 TCD** | **15 MW** | - | Premium White Refined Sugar | | **Shermau** | Uttar Pradesh | **6,000 TCD** | **25 MW** | - | Premium White Refined Sugar | | **Total** | | **27,000 TCD** | **122 MW** | **300 KLPD*** | | *\*Distillery capacity increases by **25%** when operating on **B-Heavy molasses/syrup**.* --- ### **Diversified Revenue Streams & Market Presence** The company’s revenue model is balanced across four primary segments, reducing dependence on the cyclical sugar market. * **Sugar Segment (₹1,310.93 Cr):** Produces **21** distinct products. The portfolio includes **Sulphur-less Refined**, **Pharma grade**, and **Liquid sugar**. * **Distillery Segment (₹392.75 Cr):** A high-growth vertical producing **Ethanol** for the Government’s **Ethanol Blending Programme (EBP)**, alongside Rectified Spirit and ENA. * **Co-generation Segment (₹46.36 Cr):** Utilizes bagasse to generate **122 MW** of power. With an exportable surplus of **64 MW**, the company maintains long-term PPAs with **UPPCL** and **UPCL**. * **Value-Added By-products (₹26.59 Cr):** Includes the sale of **Liquid CO2** and **Potash** (recovered from incineration boiler ash), exemplifying the company's zero-waste ambitions. **Key Client Portfolio:** * **Institutional:** Britannia, Cadbury, Pepsi, Parle, Mother Dairy, Bikanerwala. * **HORECA:** Taj, Lalit, Leela, CCD, Starbucks, IRCTC. * **Retail & E-commerce:** Amazon, Flipkart, Blinkit, Zepto, DMart, Reliance Jio Smart Store. --- ### **Product Evolution: From Commodity to Specialty** Uttam Sugar has strategically pivoted toward high-margin specialty segments, meeting **European Union Standards** at its **Libberheri** and **Khaikheri** plants. Over the last six years, the company has achieved a **threefold increase** in pharmaceutical sugar sales and a **tenfold increase** in invert sugar sales. **Product Categories:** * **Industrial:** Pharma-grade sugar, Liquid/Invert sugar for beverages, and Sulphur-free refined sugar. * **Consumer (B2C):** Natural Brown Sugar, Demerara, Bura, Icing Sugar, and Sugar Cubes/Sachets. * **Sustainability Compliance:** **100%** of products carry information regarding environmental parameters, safe usage, and recycling/disposal instructions. --- ### **Strategic Growth & Capital Allocation** The company is executing a multi-year expansion plan focused on capacity debottlenecking and feedstock diversification. **1. Capacity Expansions:** * **Khaikheri Unit:** Upgraded from **4,700 TCD** to **5,500 TCD** (Commissioned **Nov 2024**). * **Barkatpur Distillery:** Expanded from **150 KLPD** to **250 KLPD** (Commissioned **Jan 2024**). **2. Feedstock Diversification (Grain-Based Ethanol):** To mitigate regulatory risks associated with sugarcane-based ethanol, the company acquired an **83.73%** stake in **Uttam Distilleries Limited** in **July 2024**. This adds a **40 KLPD** (expandable to **140 KLPD**) grain-based distillery in Roorkee, providing a hedge against sugar-to-ethanol diversion caps. **3. Financial Engineering:** To preserve liquidity for ongoing capex, the Board approved extending the redemption period for **6.50%** and **10.00% Non-Cumulative Redeemable Preference Shares** to **March 31, 2029**. --- ### **Financial Performance & Credit Profile** Despite operational headwinds such as excessive rain and floods in **FY 2024-25**, the company maintains a robust balance sheet and improving credit metrics. **Three-Year Financial Snapshot:** | Parameter (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **1,793.41** | **2,046.97** | **2,058.87** | | **EBITDA** | **222.32** | **274.36** | **253.63** | | **Earning Before Tax (EBT)** | **123.83** | **178.82** | **164.97** | | **Net Debt / Equity Ratio** | **0.13** | **0.14** | - | **Liquidity & Ratings:** * **Credit Ratings:** Upgraded to **IND A- / Stable** (Long Term) and **IND A2+** (Short Term) by India Ratings. * **Undrawn Facilities:** **₹20,254.40 Lakhs** available as of March 2025, providing significant financial flexibility. * **Shareholder Returns:** Recommended an equity dividend of **25% (₹2.50 per share)** for **FY 2024-25**. --- ### **Operational Excellence & Sustainability** * **Cane Sourcing:** Direct procurement from over **1,00,000** farmers; **100%** sourced through government-regulated systems. * **Sugar Recovery:** Net recovery of **8.94%** (B-Heavy) and **11.28%** (C-Heavy equivalent) for SS 2024-25. * **Environmental Stewardship:** Achieved **Zero Ground Water Extraction** for process requirements by recycling condensate. Operates **Zero Liquid Discharge (ZLD)** distilleries using incineration boilers. * **Circular Economy:** Bagasse powers the plants; Molasses produces ethanol; Press mud and ash are converted into organic manure and potash. --- ### **Risk Factors & Mitigation** | Risk Category | Key Concerns | Mitigation / Status | | :--- | :--- | :--- | | **Raw Material** | **11-12%** drop in national sugar production; **Red Rot** disease; rising **SAP/FRP** costs (**₹355/qtl** for SS26). | In-house agri-research center; focus on high-sugared varieties and ratoon management. | | **Regulatory** | Export restrictions; mandatory **20% Jute Packaging** (costing **₹5-6 Cr** p.a.); stagnant **MSP** of **₹3100/qtl**. | Diversification into grain-based ethanol and high-margin pharma/liquid sugar. | | **Legal/Claims** | **₹93.36 Cr** in pending subsidy/tax claims under 2004 Policy (Supreme Court). | Actively pursuing litigation; claims are not yet recognized as income. | | **Financial** | **₹67,620.8 Lakhs** in variable rate borrowings. | Strong cash flows and low **0.13** Debt/Equity ratio provide a buffer. | | **Legacy Debt** | **₹6.57 Cr** unpaid loan to Uttarakhand Govt since 2008. | Waiver application pending; interest accounting suspended. | --- ### **Future Outlook** Uttam Sugar Mills is positioned to benefit from the Government of India’s **20% Ethanol Blending target by 2025-26**. By transitioning from a commodity sugar producer to a diversified bio-energy and specialty ingredients company, it aims to mitigate the volatility of the sugar cycle while maintaining a lean, low-geared balance sheet.