Login
Products
Login
Home
Alerts
Search
Watchlist
Products

V2 Retail Ltd

V2RETAIL
NSE
198.65
0.60%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

V2 Retail Ltd

V2RETAIL
NSE
198.65
0.60%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,244Cr
Close
Close Price
198.65
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
46.09
PS
Price To Sales
2.62
Revenue
Revenue
2,769Cr
Rev Gr TTM
Revenue Growth TTM
64.60%
PAT Gr TTM
PAT Growth TTM
117.34%
Peer Comparison
How does V2RETAIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
V2RETAIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
193264231374296415380591499632709929
Growth YoY
Revenue Growth YoY%
22.224.818.956.053.057.464.358.168.452.386.557.2
Expenses
ExpensesCr
179228211313265360347479441545623755
Operating Profit
Operating ProfitCr
14362061315533111588785174
OPM
OPM%
7.413.58.616.310.613.48.718.911.613.812.118.7
Other Income
Other IncomeCr
2123113121132
Interest Expense
Interest ExpenseCr
91012121314151821232822
Depreciation
DepreciationCr
171818211921232628323846
PBT
PBTCr
-108-831022-269103321138
Tax
TaxCr
-32-38-4501749436
PAT
PATCr
-86-624416-25162517102
Growth YoY
PAT Growth YoY%
18.9320.550.8152.9146.7161.966.1117.278.950.9992.899.4
NPM
NPM%
-4.02.4-2.56.31.23.9-0.58.71.33.92.411.0
EPS
EPS
-0.20.2-0.20.70.10.5-0.11.50.20.70.52.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,065401062292877015396298391,1651,8852,769
Growth
Revenue Growth%
-96.2161.4116.625.3-23.216.833.338.861.846.9
Expenses
ExpensesCr
1,118491052252596264905657551,0171,6272,364
Operating Profit
Operating ProfitCr
-53-8142875496584148258404
OPM
OPM%
-5.0-20.30.71.99.710.79.010.310.012.713.714.6
Other Income
Other IncomeCr
10422315231677736
Interest Expense
Interest ExpenseCr
108781030313741476894
Depreciation
DepreciationCr
343232515659677799143
PBT
PBTCr
-87-15-6-5189-15-15-173198203
Tax
TaxCr
-2216-2-190-2-3-442652
PAT
PATCr
-65-31-4-4109-13-12-132872150
Growth
PAT Growth%
52.886.8-6.5324.7-246.29.1-9.8317.0159.0108.8
NPM
NPM%
-6.1-76.2-3.9-1.93.41.3-2.4-1.9-1.52.43.85.4
EPS
EPS
0.0-1.6-0.2-0.20.40.3-0.4-0.3-0.40.82.14.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222434343434353535
Reserves
ReservesCr
284252247240250245235224213240312352
Current Liabilities
Current LiabilitiesCr
61506680107163232215204341551904
Non Current Liabilities
Non Current LiabilitiesCr
6183243232783123193424117011,097
Total Liabilities
Total LiabilitiesCr
3743433683854057218137927931,0271,5992,387
Current Assets
Current AssetsCr
4530506287308361343326486657986
Non Current Assets
Non Current AssetsCr
3283133183233184134524494675419421,402
Total Assets
Total AssetsCr
3743433683854057218137927931,0271,5992,387

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
88-38-121235743598693223
Investing Cash Flow
Investing Cash FlowCr
56-1-4-7-67-20-16-12-39-131
Financing Cash Flow
Financing Cash FlowCr
-11168-4-30-28-22-58-76-50-93
Net Cash Flow
Net Cash FlowCr
33-33-80-152-39-15-250
Free Cash Flow
Free Cash FlowCr
84-35-1652963-2444755694
CFO To PAT
CFO To PAT%
-135.1124.5292.6-272.2358.9843.8-26.3-501.9-673.8335.0309.6
CFO To EBITDA
CFO To EBITDA%
-165.8467.7-1,628.1278.0125.999.07.090.7102.863.086.5

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
62271934771764295052361,4535,905
Price To Earnings
Price To Earnings
-0.90.00.00.07.920.10.00.00.052.382.0
Price To Sales
Price To Sales
0.10.60.20.10.30.30.80.80.31.33.1
Price To Book
Price To Book
0.20.10.10.10.30.61.62.01.05.317.1
EV To EBITDA
EV To EBITDA
-0.5-4.166.416.53.35.816.513.87.813.326.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.722.525.324.828.428.033.636.034.034.231.8
OPM
OPM%
-5.0-20.30.71.99.710.79.010.310.012.713.7
NPM
NPM%
-6.1-76.2-3.9-1.93.41.3-2.4-1.9-1.52.43.8
ROCE
ROCE%
-24.7-2.40.20.99.76.42.43.33.59.813.9
ROE
ROE%
-21.3-11.2-1.5-1.63.63.1-4.8-4.5-5.210.120.8
ROA
ROA%
-17.4-9.0-1.1-1.12.41.2-1.6-1.5-1.62.74.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** V2 Retail Limited (NSE: V2RETAIL), established in 2001 by Mr. Ram Chandra Agarwal and rebranded from "Vishal Mega Mart" in 2011, is a fast-growing Indian value fashion retailer focused on affordability, quality, and variety. Headquartered in Gurugram, Haryana, the company operates a widespread network of retail stores across India, primarily targeting **neo-middle-class and middle-class consumers in Tier II, III, and rural markets**. It is listed on the National Stock Exchange (NSE) and has established strong brand equity through its **"Value and Variety"** philosophy. --- ### **Business Model & Value Proposition** - **Target Customer:** Value-conscious consumers across urban, semi-urban, and rural India, particularly those with monthly incomes between ₹10,000 and ₹70,000–80,000 (~80% of the population). - **Core Philosophy:** *“Value and Variety”* — delivering trendy, high-quality apparel and lifestyle products at accessible price points. - **Differentiation:** - Low cost-to-MRP markup (~55% on internal designs; final average markup ~155% vs. typical 500–600% industry average). - Strong focus on **private label brands** (80–85% of sales), enhancing margin control and reducing dependency on discounts. - Air-conditioned stores with trial rooms, offering a modern retail experience in underserved areas. - **Product Range:** Comprehensive portfolio covering: - **Apparel:** Men’s (40%), Women’s (40%), Kids (25%) - **Lifestyle:** Accessories (deodorants, wallets, sunglasses, purses, footwear) – ~8% of sales - Private labels: *Godspeed, Herrlich, Glamora, Ebellia, Honey Brats, JEYPORE*, and *ORISSA* - **Positioning:** One-stop, family-focused destination for affordable fashion in organized retail. --- ### **Store Network & Expansion Strategy** As of **November 2025**, V2 Retail operates **259 stores** across **23 states** and **195+ cities**, with a total retail footprint of approximately **27.94 lakh square feet**. #### **Key Geographic Insights:** - **Top States by Store Count:** - Uttar Pradesh (48) - Bihar (44) - Odisha (30) - **Southern India Expansion:** Rapidly emerging as a key growth region with 18 stores in Karnataka, 2 in Goa, and recent entry into **Andhra Pradesh** with promising results. - **Core Markets:** Northern and Eastern India remain dominant; South India is now a strategic priority. #### **Expansion Momentum:** - **Aggressive Growth:** Added **71 new stores** in H1FY26 alone, including **43 in Q2 FY26**. - **Net Change (H1FY26):** +70 stores (71 opened, 1 closed). - **Future Targets:** Plan to open **100–120 stores per year** over the next 4–5 years, with: - 60–70% expansion in existing, high-performing clusters. - 20–30% in new markets (Punjab, West Bengal, Rajasthan, Maharashtra, Tamil Nadu). - **National Vision:** Achieve presence in **all Indian states within 2–3 years**, positioning as a truly **national-level retailer**. #### **Store Economics:** - **Capital Expenditure per Store:** ₹7.5–8 lakh per sq. ft. (~₹2.3–2.4 crore per store including inventory). - **Breakeven:** ₹500 per sq. ft. — stores typically **breakeven from first month**; mature in **2–3 years**. - **Market Entry Approach:** Enters new regions with **1–2 test stores** to gather consumer data and refine assortment before scaling (e.g., successfully replicated in Karnataka, Goa, AP, and Rajasthan). --- ### **Financial Performance & Operational Discipline** - **Sales Productivity:** Strong improvement from ₹650/sq. ft. (3 years ago) to **₹1,000–₹1,100/sq. ft. (Nov 2025)**. - FY25: ₹1,017/sq. ft. - Q1 FY26: ₹957–₹960/sq. ft. (despite high new store mix) - **Revenue Growth (FY25):** ₹1,884 crore | **Gross Profit:** ₹551 crore → **29.3% GM** - **Profitability:** Targeting **8–9% EBITDA margin (pre-IndAS)** in FY26–27. - **Same-Store Sales Growth (SSSG):** ~29% YoY in FY25; ~31% (9M FY25); 59% post-pandemic recovery (Q2 FY22). - **Working Capital Management:** - Inventory: ~90–108 days - Payables: ~45 days - High inventory turnover with **15-day slow-moving product identification policy**. - **Cost Efficiency:** - Rental cost reduced to ₹52/sq. ft./month (from ₹56 YoY). - Economies of scale expected with higher store density (lower per sq. ft. operating costs). --- ### **Supply Chain & Vertical Integration** - **Integrated Model:** Owns **V2 Smart Manufacturing Private Limited (VSML)**, though as of Jun 2025, **0% of apparel is sourced in-house**, indicating full reliance on external manufacturing. - **Manufacturing Partnerships:** Dedicated **job-work partners** for scalable, quality-controlled production. - **Centralized Infrastructure:** - Procurement: Bulk buying for cost efficiency. - Distribution: Centralized DC in Gurgaon, supported by **owned logistics fleet**, enabling **weekly refills** to all stores. - Capacity: DC can support up to **1.5 million sq. ft.** of retail space. --- ### **Technology & Digitization** - **IT Systems:** SAP HANA ERP + Proprietary POS system integrated across procurement, planning, analytics, and sales. - **Data-Driven Operations:** - Real-time footfall tracking, sales analytics, and digitized productivity metrics. - Advanced analytics used for **regional preference mapping**, **trend forecasting**, and **personalization**. - **Omnichannel Strategy:** - Plans to launch **omnichannel platform in FY26** leveraging existing store inventory (no additional warehouse cost). - Online currently minimal (<5% of sales); **V2kart.com** launched to serve as brand amplifier and convenience channel. - **Product Development:** AI, automation, and trend research integrated into design and merchandising. --- ### **Product & Design Excellence** - **In-House Design Team:** 25–30 member team producing **300–350 new designs weekly**. - **Design Process:** Focus on **four key attributes** — **design, fabric, color, and fit**, supported by competitive benchmarking and global trend research. - **Private Label Focus:** - Internal designs contributed **~35–40% of revenue in FY25**, targeted to reach **60% by 2026 and 80% by 2027**. - Goal: **100% private label revenue by FY27**. - **Innovation & Speed-to-Market:** Designed products yield **15–20% higher gross profit per sq. ft.**. --- ### **Strategic Priorities (2025–2027)** 1. **Geographic Diversification:** Expand across South and Western India; target **Tamil Nadu and Maharashtra**. 2. **Store Scalability:** Achieve 100+ net store additions annually with disciplined capital allocation. 3. **Enhance SSSG:** Target **minimum 8–10% same-store sales growth**, up from current momentum (~29–31%). 4. **Boost Margins:** Increase private label share and reduce over-a-year-old inventory (improved from 18% to 5%). 5. **Technology Integration:** Digitize end-to-end operations; prepare for seamless omnichannel fulfillment. 6. **Talent Development:** Recruiting senior leadership to support scale and operational rigour. --- **Advisors & Key Personnel** - **Investor Relations Advisor:** Marathon Capital Advisory - **Company Secretary & Compliance Officer:** Mr. Shivam Aggarwal - **Promoters:** - **Mr. Ram Chandra Agarwal** – Founder, Chairman & Managing Director, pioneer of value retailing in India. - **Mr. Akash Agarwal** – Whole Time Director/CFO (Finance, Procurement, E-Commerce).