Login
Home
Charts
Search
Watchlist
Products

Vadilal Industries Ltd

VADILALIND·NSE
7,598.00+2.47%Tue, 22 Sept '26

Vadilal Industries Ltd

VADILALIND
NSE
7,598.00
+2.47%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,484Cr
Close
Close Price
7,629.00
Industry
Industry
FMCG - Dairy Products
PE
Price To Earnings
25.04
PS
Price To Sales
3.27
Revenue
Revenue
1,676Cr
Rev Gr TTM
Revenue Growth TTM
30.83%
PAT Gr TTM
PAT Growth TTM
56.58%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
289174251464296204275507341239416680
Growth YoY
Revenue Growth YoY%
8.121.5-1.913.02.417.09.49.115.517.151.234.2
Expenses
ExpensesCr
230163206351235178236406290227331514
Operating Profit
Operating ProfitCr
591146113612639100511185166
OPM
OPM%
20.46.518.224.420.512.514.319.815.04.720.524.4
Other Income
Other IncomeCr
4434543474727
Interest Expense
Interest ExpenseCr
444433444454
Depreciation
DepreciationCr
989111110111212121415
PBT
PBTCr
503351035217278943073174
Tax
TaxCr
12-67261355221001943
PAT
PATCr
38928773912226733055131
Growth YoY
PAT Growth YoY%
39.2199.5-4.09.02.429.1-20.4-13.5-14.3-101.3149.495.5
NPM
NPM%
13.25.311.016.713.25.88.013.29.8-0.113.219.3
EPS
EPS
52.912.938.5107.754.216.630.693.246.5-0.276.3182.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
289174251464296204275507341239416680
Growth YoY
Revenue Growth YoY%
8.121.5-1.913.02.417.09.49.115.517.151.234.2
Expenses
ExpensesCr
230163206351235178236406290227331514
Operating Profit
Operating ProfitCr
591146113612639100511185166
OPM
OPM%
20.46.518.224.420.512.514.319.815.04.720.524.4
Other Income
Other IncomeCr
4434543474727
Interest Expense
Interest ExpenseCr
444433444454
Depreciation
DepreciationCr
989111110111212121415
PBT
PBTCr
503351035217278943073174
Tax
TaxCr
12-67261355221001943
PAT
PATCr
38928773912226733055131
Growth YoY
PAT Growth YoY%
39.2199.5-4.09.02.429.1-20.4-13.5-14.3-101.3149.495.5
NPM
NPM%
13.25.311.016.713.25.88.013.29.8-0.113.219.3
EPS
EPS
52.912.938.5107.754.216.630.693.246.5-0.276.3182.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4504825505675994636981,0581,1251,2401,5031,676
Growth
Revenue Growth%
10.77.214.23.05.7-22.750.651.66.410.221.230.8
Expenses
ExpensesCr
3914254994955214285998959051,0001,2541,362
Operating Profit
Operating ProfitCr
58575172793599163220240249314
OPM
OPM%
13.011.89.312.713.17.714.215.419.619.416.618.7
Other Income
Other IncomeCr
13311101781413152246
Interest Expense
Interest ExpenseCr
211615141721191618141617
Depreciation
DepreciationCr
141516172423243035424952
PBT
PBTCr
2429235248864131180200205290
Tax
TaxCr
101071973193434495071
PAT
PATCr
151916334154596146150155219
Growth
PAT Growth%
514.129.6-17.8113.024.0-88.8866.0115.451.63.03.256.6
NPM
NPM%
3.34.02.95.96.91.06.49.113.012.110.313.1
EPS
EPS
20.526.621.846.457.66.462.2134.0203.1209.2215.8304.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4504825505675994636981,0581,1251,2401,5031,676
Growth
Revenue Growth%
10.77.214.23.05.7-22.750.651.66.410.221.230.8
Expenses
ExpensesCr
3914254994955214285998959051,0001,2541,362
Operating Profit
Operating ProfitCr
58575172793599163220240249314
OPM
OPM%
13.011.89.312.713.17.714.215.419.619.416.618.7
Other Income
Other IncomeCr
13311101781413152246
Interest Expense
Interest ExpenseCr
211615141721191618141617
Depreciation
DepreciationCr
141516172423243035424952
PBT
PBTCr
2429235248864131180200205290
Tax
TaxCr
101071973193434495071
PAT
PATCr
151916334154596146150155219
Growth
PAT Growth%
514.129.6-17.8113.024.0-88.8866.0115.451.63.03.256.6
NPM
NPM%
3.34.02.95.96.91.06.49.113.012.110.313.1
EPS
EPS
20.526.621.846.457.66.462.2134.0203.1209.2215.8304.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777777777
Reserves
ReservesCr
120154168200240244290390535688843
Current Liabilities
Current LiabilitiesCr
172192164180238232218275214208211
Non Current Liabilities
Non Current LiabilitiesCr
6661100898884108165160193211
Total Liabilities
Total LiabilitiesCr
3664144404775745676238389171,0961,273
Current Assets
Current AssetsCr
127149163182234242302397433530635
Non Current Assets
Non Current AssetsCr
239265277295340325321440484567639
Total Assets
Total AssetsCr
3664144404775745676238389171,0961,273
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777777777
Reserves
ReservesCr
120154168200240244290390535688843
Current Liabilities
Current LiabilitiesCr
172192164180238232218275214208211
Non Current Liabilities
Non Current LiabilitiesCr
6661100898884108165160193211
Total Liabilities
Total LiabilitiesCr
3664144404775745676238389171,0961,273
Current Assets
Current AssetsCr
127149163182234242302397433530635
Non Current Assets
Non Current AssetsCr
239265277295340325321440484567639
Total Assets
Total AssetsCr
3664144404775745676238389171,0961,273

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6446174467823239192111143
Investing Cash Flow
Investing Cash FlowCr
-11-23-24-31-67-11-20-62-66-58-108
Financing Cash Flow
Financing Cash FlowCr
-53-206-104-5689-114-61-38
Net Cash Flow
Net Cash FlowCr
-13-1441620-1312-8-2
Free Cash Flow
Free Cash FlowCr
5146174567823340193114144
CFO To PAT
CFO To PAT%
432.2238.8106.0133.2161.01,773.171.741.0131.674.292.2
CFO To EBITDA
CFO To EBITDA%
108.980.232.561.784.6231.532.424.387.246.457.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6446174467823239192111143
Investing Cash Flow
Investing Cash FlowCr
-11-23-24-31-67-11-20-62-66-58-108
Financing Cash Flow
Financing Cash FlowCr
-53-206-104-5689-114-61-38
Net Cash Flow
Net Cash FlowCr
-13-1441620-1312-8-2
Free Cash Flow
Free Cash FlowCr
5146174567823340193114144
CFO To PAT
CFO To PAT%
432.2238.8106.0133.2161.01,773.171.741.0131.674.292.2
CFO To EBITDA
CFO To EBITDA%
108.980.232.561.784.6231.532.424.387.246.457.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4546986094373256461,0171,5843,1243,3032,9415,484
Price To Earnings
Price To Earnings
31.236.638.913.17.8139.622.716.421.422.019.025.0
Price To Sales
Price To Sales
1.01.41.10.80.51.41.51.52.82.72.03.3
Price To Book
Price To Book
6.88.26.13.31.93.74.64.96.75.33.87.1
EV To EBITDA
EV To EBITDA
9.413.914.37.75.821.711.611.315.014.512.617.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.232.730.634.834.533.637.937.039.240.140.040.0
OPM
OPM%
13.011.89.312.713.17.714.215.419.619.416.618.7
NPM
NPM%
3.34.02.95.96.91.06.49.113.012.110.313.1
ROCE
ROCE%
20.317.412.819.916.17.117.221.325.823.420.520.5
ROE
ROE%
11.611.88.916.116.81.815.024.226.921.618.218.2
ROA
ROA%
4.04.63.67.07.20.87.211.515.913.712.212.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4546986094373256461,0171,5843,1243,3032,9415,484
Price To Earnings
Price To Earnings
31.236.638.913.17.8139.622.716.421.422.019.025.0
Price To Sales
Price To Sales
1.01.41.10.80.51.41.51.52.82.72.03.3
Price To Book
Price To Book
6.88.26.13.31.93.74.64.96.75.33.87.1
EV To EBITDA
EV To EBITDA
9.413.914.37.75.821.711.611.315.014.512.617.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.232.730.634.834.533.637.937.039.240.140.040.0
OPM
OPM%
13.011.89.312.713.17.714.215.419.619.416.618.7
NPM
NPM%
3.34.02.95.96.91.06.49.113.012.110.313.1
ROCE
ROCE%
20.317.412.819.916.17.117.221.325.823.420.520.5
ROE
ROE%
11.611.88.916.116.81.815.024.226.921.618.218.2
ROA
ROA%
4.04.63.67.07.20.87.211.515.913.712.212.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
For over a century, the Vadilal name has been synonymous with ice cream in India - the company is the country’s second-largest ice cream brand, holding a 16% share of the organized market. Incorporated in 1982 and adding a processed-foods arm in 1991, Vadilal has built its business on a single recurring approach: make the widest range of indulgent products in modern, high-capacity plants, then push them through an ever-expanding network of dealers, parlours, and quick-commerce platforms - competing on quality and variety rather than price. That same approach now reaches 24 countries in export markets and is supported by a quiet forex-advisory division that serves over 450 corporate clients on the side. # Business segments Three engines under one food umbrella - a national ice cream powerhouse, a niche processed-foods exporter, and a small forex-advisory unit - with the ice cream division as the overwhelming core. ## 1. Ice cream: the brand that built the house **India’s second-largest ice cream brand runs two mega-plants that churn out 5.5 lakh litres a day and feed a distribution machine spanning 1,50,000 trade partners, 24 states, and 24 countries.** - **Widest range in the country** - the portfolio spans natural tubs, kulfis, premium bars, cones, sandwiches, artisan cakes, and kids’ novelties like Ice Trooper, with the Gourmet Naturals line made without artificial colours, flavours, or preservatives. New flavours launch every six months in party-pack formats, and recent additions include slush and ice-candy lines. - **Cone-making at unmatched speed** - the company runs India’s fastest cone machine, capable of 23 lakh cones per day as of FY25, up from just 3.5 lakh in FY20, making it the leader in cones, cups, and candy segments. That machine is the only one of its kind in the country. - **Two plants, one cold chain** - manufacturing sits at Pundhra (Gujarat) and Bareilly (Uttar Pradesh), both recently expanded and certified for ISO 22000 and BRC food-safety standards. From there, a fleet of refrigerated vehicles and deep freezers moves product through a network of dealers, Freezers on Wheels, and over 40 company parlours under the “Now For Ever”, “Happinezz”, and “Hangout” banners. - **Every channel, everywhere** - the brand is present in modern trade (Reliance Retail, D-Mart, Star Bazaar), on every major quick-commerce platform (Blinkit, Zepto, Swiggy Instamart), and inside quick-service chains like Barbeque Nation, while exports now account for nearly a fifth of turnover. The company also supplies niche accounts such as Akshardham Temple and Reliance Jio petrol pumps. - **Quality as the moat against unbranded rivals** - the unorganized sector (local vendors and small brands) competes on low price, so Vadilal deliberately competes on quality, innovation, and its century-old brand legacy rather than trying to undercut them. ## 2. Processed foods: the quiet export engine **A single plant in Dharampur freezes nearly 60 products - fruits, vegetables, pulp, and ready-to-eat items - for restaurant chains and retail shelves across eight countries, using quick-freeze technology that locks in nutrients.** - **Individually Quick Frozen, not just frozen** - the division uses IQF technology, which freezes each piece separately so cells don’t rupture, preserving texture and nutrients far better than conventional freezing. The products carry no preservatives or transfats. - **Built for export, sold to kitchens** - end users include full-service restaurants, hotels, and global quick-service chains such as KFC, McDonald’s, Pizza Hut, and Subway, with exports reaching the USA, Canada, UK, UAE, Singapore, and Australia. The facility holds BRC Grade ‘A’ and HALAL certifications and is listed as a Two Star Export House. - **Small slice, distinct role** - the division accounts for about 10% of total company turnover and operates as a separate manufacturing unit with its own certifications and customer base, distinct from the ice cream business. ## 3. Forex advisory: a niche service sideline **Operating since 1996 under the name Vadilal Forex, this division advises more than 450 corporate clients on managing foreign-currency risk - a small, high-touch services business that ranks fifth nationally by subscriber count.** - **Full-spectrum forex desk** - services cover FX hedging strategy, RBI and FEMA compliance, import/export finance schemes, and even base-metal and bullion advisory, delivered by a team of MBA, CA, and CFA professionals from the Ahmedabad head office. - **Licensed money changer** - the division holds an RBI AD-II category licence for money-changing and current-account remittances, making it only the second private-sector entity to receive such a licence, and operates this activity solely from Ahmedabad. - **Franchise reach in Gujarat** - while the core advisory runs from headquarters, the division extends its footprint through franchise offices in Baroda, Surat, and Rajkot, and provides clients with a live-rate website and mobile app for booking transactions. # Group structure and partners **The company operates as a single food-segment entity with four wholly-owned subsidiaries - including America’s largest Indian ice cream brand - and is in the middle of a promoter-led restructuring that will bring the ‘Vadilal’ trademark in-house and separate family ownership from professional management.** - **Subsidiaries extend the ice cream footprint abroad** - Vadilal Industries (USA) Inc. generated ₹348 crore in turnover in FY25 and owns a parlour-operating subsidiary in Illinois, while a newer Australian subsidiary and two dormant Indian entities round out the group. A Canadian branch was opened as of FY22. - **A related-party sales backbone** - the company sells its ice cream and processed foods to Vadilal Enterprises Limited (VEL), a related party, under a 10-year principal-to-principal agreement where VEL handles all marketing and pays within 180 days; together, VEL and the US subsidiary accounted for 93% of revenue as of FY23. - **The brand doesn’t belong to the company - yet** - the ‘Vadilal’ trademark is owned by a promoter entity, Vadilal International Private Limited, and the company pays royalties to use it. A proposed amalgamation scheme, now part of a broader family settlement signed in March 2025, aims to merge three promoter entities into the company so it will own the brand outright and eliminate future royalty payments. - **Family governance reset** - the March 2025 family arrangement gives each of three promoter branches one board seat, requires a majority of directors to be non-family, and establishes a funding waterfall that prioritizes internal accruals before any rights issue.

Documents — Vadilal Industries Ltd

  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/mgsro3ed7675vo6t1d9cqdgb.pdf
  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/1v5nn1snigocnn9ovurumgsp.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/nw6ok3mfgfd47u55c38fptam.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/seq6h1ld00smczl5z5z3l82z.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ksnbiodsgcbb2l52b3wgr7zh.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/m31awhsax92ns9azexlwu3fe.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/etvlx0g0hwr1xo244zro0g78.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/f5q85h4btje6lx7rzd91xtnt.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/cu2j896odi1iuede0o0c2a9z.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/7nm1r2yn0b720iggughhjoi1.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/vcqtfb98yauzsm8vu9nbm81a.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/kmgxvmvyh1eu6l86iodbf1xk.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5k4w3yskis74bdassg4ha7on.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/qoi3l9nzk2a0caziegyvnm4f.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/gpq129vstlv0cj00n6lq9214.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/t4kqsic8w99umlwclz0188ki.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/loqgt2wvp56bmec4a16ipuyu.pdf

Concall Transcript Summaries — Vadilal Industries Ltd

  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AVADILALIND/transcript-notes/202406/mgsro3ed7675vo6t1d9cqdgb.pdf
  • Q1 FY2024 Concall Transcript Summary (Jun 2023): https://www.stockscans.in/company/NSE%3AVADILALIND/transcript-notes/202306/1v5nn1snigocnn9ovurumgsp.pdf