Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vaibhav Global Ltd

VAIBHAVGBL
NSE
219.94
0.05%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vaibhav Global Ltd

VAIBHAVGBL
NSE
219.94
0.05%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,674Cr
Close
Close Price
219.94
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
17.53
PS
Price To Sales
1.02
Revenue
Revenue
3,607Cr
Rev Gr TTM
Revenue Growth TTM
8.67%
PAT Gr TTM
PAT Growth TTM
49.22%
Peer Comparison
How does VAIBHAVGBL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VAIBHAVGBL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6936587058887897567969778508148771,066
Growth YoY
Revenue Growth YoY%
1.14.89.122.813.914.813.010.07.77.610.29.1
Expenses
ExpensesCr
646600642795736699736868788752800930
Operating Profit
Operating ProfitCr
46586393535760110626278136
OPM
OPM%
6.78.89.010.56.87.57.511.27.37.68.812.7
Other Income
Other IncomeCr
97326992813115
Interest Expense
Interest ExpenseCr
333333444434
Depreciation
DepreciationCr
222223232525262625252425
PBT
PBTCr
3040416832373982414660112
Tax
TaxCr
711122111101218781322
PAT
PATCr
233029472127286434384890
Growth YoY
PAT Growth YoY%
-13.451.026.020.2-9.8-7.2-4.335.561.937.171.240.7
NPM
NPM%
3.44.54.15.32.73.63.56.54.04.65.48.4
EPS
EPS
1.41.81.82.91.31.71.73.92.02.32.95.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,3761,2771,4391,5711,8141,9862,5402,7522,6913,0413,3803,607
Growth
Revenue Growth%
-7.212.79.215.59.527.98.4-2.213.011.16.7
Expenses
ExpensesCr
1,2421,2181,3531,4221,6111,7252,1702,4712,4912,7723,0903,270
Operating Profit
Operating ProfitCr
1345886148203262370281200268289337
OPM
OPM%
9.74.66.09.411.213.214.610.27.48.88.69.3
Other Income
Other IncomeCr
131716101415185028192837
Interest Expense
Interest ExpenseCr
776459568121514
Depreciation
DepreciationCr
12242925253139557893102100
PBT
PBTCr
1284566129188236344271141182200259
Tax
TaxCr
2552173446723336554750
PAT
PATCr
1034065112154190272237105127153209
Growth
PAT Growth%
-61.462.274.237.123.442.8-12.8-55.720.520.836.5
NPM
NPM%
7.53.14.57.28.59.610.78.63.94.24.55.8
EPS
EPS
6.42.54.06.99.411.716.814.66.37.79.312.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
323333333332333333333333
Reserves
ReservesCr
2963354025186647199311,0941,1681,2251,3171,413
Current Liabilities
Current LiabilitiesCr
200247237209242311408505521524585606
Non Current Liabilities
Non Current LiabilitiesCr
244442924576410710589
Total Liabilities
Total LiabilitiesCr
5306196767639431,0911,3951,6901,7891,8892,0402,142
Current Assets
Current AssetsCr
4144605095997948861,1691,1361,2291,2191,3891,490
Non Current Assets
Non Current AssetsCr
116159167164149205227555560670651652
Total Assets
Total AssetsCr
5306196767639431,0911,3951,6901,7891,8892,0402,142

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
115-25744120421432688127277165
Investing Cash Flow
Investing Cash FlowCr
-3-41-20-21-24-187-268-4540-184-7
Financing Cash Flow
Financing Cash FlowCr
-6430-30-24-23-184-57-72-103-143-130
Net Cash Flow
Net Cash FlowCr
49-3719-6159-1551-2968-4930
Free Cash Flow
Free Cash FlowCr
92-725523184192269-21392233130
CFO To PAT
CFO To PAT%
111.6-61.8114.936.3132.5112.2119.937.1120.9218.4107.6
CFO To EBITDA
CFO To EBITDA%
86.0-42.286.027.5100.581.588.031.363.7103.157.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6071,0381,2692,1852,0632,51012,4706,1364,4976,0403,644
Price To Earnings
Price To Earnings
25.326.119.619.413.413.245.925.842.847.223.7
Price To Sales
Price To Sales
1.90.80.91.41.11.34.92.21.72.01.1
Price To Book
Price To Book
7.92.82.94.03.03.312.95.43.74.82.7
EV To EBITDA
EV To EBITDA
19.318.714.814.79.49.333.522.022.322.912.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.669.365.164.166.764.964.564.563.464.665.4
OPM
OPM%
9.74.66.09.411.213.214.610.27.48.88.6
NPM
NPM%
7.53.14.57.28.59.610.78.63.94.24.5
ROCE
ROCE%
33.410.814.021.625.328.732.021.410.713.113.6
ROE
ROE%
31.510.814.920.422.125.328.221.08.810.111.3
ROA
ROA%
19.56.49.614.716.417.419.514.05.96.77.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Vaibhav Global Limited (VGL) is a global, vertically integrated, omnichannel e-tailer specializing in **fashion jewellery, gemstones, and lifestyle products**. Founded in the 1980s and listed on Indian stock exchanges (BSE: 532156, NSE: VAIBHAVGBL), VGL operates primarily in developed Western markets — the **US, UK, Germany, Canada, Australia, and New Zealand** — through a unique blend of **proprietary 24/7 TV home shopping channels and digital platforms**. The company has evolved from its origins as a B2B supplier to a leading D2C value retailer, serving a total addressable market (TAM) of **USD 20 billion**. VGL's omnichannel model reaches **over 127 million households**, leveraging proprietary TV networks, websites, mobile apps, OTT platforms, social media, and third-party marketplaces. The company’s mission is to be the **value leader in electronic retailing**, combining affordability (average selling price of ~$35) with quality and customer engagement. --- ### **Core Business Segments** VGL operates in two main product categories: 1. **Jewellery (~67% of B2C revenue)** - Fashion jewellery, gemstones, and accessories. - Lab-grown diamonds now contribute up to **10.3% of total sales** (up from 5.5% YOY), with strong traction across all markets. - Produces ~70% in-house, primarily in Jaipur, India. 2. **Lifestyle Products (~33% of B2C revenue, targeted to reach 50%)** - Includes home décor, beauty & hair care, apparel, and accessories. - Offers ~5,000 unique SKUs, sourced from 30+ countries. --- ### **Omnichannel Distribution Strategy** VGL employs a multi-platform customer engagement model: - **Proprietary TV Shopping Channels**: - *Shop LC* (US and Germany), *Shop TJC* (UK), and *Ideal World* (UK). - Reaches **127 million households** globally via cable, satellite, telco, and **over-the-air (OTA)** broadcasting. - TV sales contributed **59%** of B2C revenue in FY25. - **Digital Channels (41% of FY25 revenue, targeted at 50% by FY27)**: - Proprietary websites: [www.shoplc.com](http://www.shoplc.com), [www.tjc.co.uk](http://www.tjc.co.uk), [www.shoplc.de](http://www.shoplc.de), [www.idealworld.tv](http://www.idealworld.tv), [mindfulsouls.com](http://mindfulsouls.com). - Mobile apps, social commerce (Facebook, Instagram), OTT (ROKU, Google TV), and third-party marketplaces (Amazon, Walmart, eBay). - **Strategic Expansion of OTA & OTT**: - In the US, VGL reaches **~23 million OTA households**, covering ~17.3 million (low + full power). - OTA contributes **~31% of US TV revenue**, with higher lifetime value per customer. - OTT platforms generate **5–10x higher revenue per home** than traditional TV. --- ### **Manufacturing & Supply Chain: Key Competitive Moat** VGL’s **vertically integrated, asset-light supply chain** is a cornerstone of its competitive advantage: - **In-House Manufacturing**: - Fully integrated **169,000 sq. ft. SEZ unit in Jaipur, India**, employing ~2,000 skilled workers. - Annual capacity of **5 million units**, supporting end-to-end control over design, casting, and quality. - Also operates manufacturing facilities in the US and a diamond sourcing center in Mumbai. - **Global Sourcing**: - Network spans **30+ countries** in Asia, Africa, Latin America, and Europe. - Hybrid model: In-house production for jewellery; third-party sourcing for lifestyle products. - **Cost & Margin Leadership**: - Gross margins exceed **60%**, among the highest in the industry. - Mitigated U.S. tariff risks by shifting to **domestic casting** and sourcing inputs locally. - **Backward Integration**: - Acquired **Encase Packaging** (60% stake) to ensure sustainable, cost-effective packaging and reduce dependence on China. --- ### **Growth Strategy: The "4R" Framework** VGL’s growth is driven by a disciplined **4R strategy**: 1. **Widen Reach** - Expanded into Germany with **Shop LC GmbH**, increasing TAM by ~20%. - Strategic partnerships (e.g., Vodafone) helped achieve **95% household penetration in Germany**. 2. **New Customer Acquisition** - Strong digital acquisition: **64–65% of new customers acquired via digital** in recent periods. - Unique customer base grew **21% YoY to 710,000 in FY25** (up from 3–4.5 lakh in prior years). 3. **Customer Retention (43–44%)** - High loyalty: customers buy **~22–24 items annually**. - Proprietary **“Budget Pay” EMI service (39% of retail sales)** enhances affordability and stickiness. 4. **Increase Repeat Purchases** - Repeat purchase rate of **86%** (customers making 20+ purchases). - Focus on **in-house brands (36% of B2C sales)**, targeted to increase to **50% by FY27**. --- ### **Key Acquisitions & Brand Portfolio** - **Acquisitions (2023)**: - **Ideal World (UK)**: Acquired for GBP 1.125 million; now profitable on direct cost basis. Integration completed, contributing to UK market leadership. - **Mindful Souls (Netherlands)**: Digital D2C brand with US focus; achieved **10% PBT margin**, now leveraging VGL’s supply chain for margin improvement. - **Owned Brands (16 in-house brands)**: - Contribute **~36% of B2C revenue** (up from earlier 28–32%), aiming for **50% by FY27**. - Examples: *Rachel Galley* (acquired), *Milaan*, *Iliana*, *TAMSY* (apparel). - Uses **brand matrix, price laddering, and archetype frameworks** to drive loyalty. --- ### **Innovation & Technology** VGL combines tradition with tech-driven agility: - **Product Innovation**: - Launches **14,000–15,000 new jewellery designs annually**. - Notable innovations: *Hanabi Cut Ring*, *Arthritis Ring* (patented), *Soulsmart Ring*, *Detangler Brush*. - **AI & Automation**: - Uses AI for **customer acquisition, retention, product scheduling (beta), SEO, content generation, and demand forecasting**. - Deployed **GEEK+ robots** in US/UK warehouses (3x productivity, 50% error reduction). - Migrated to **Salesforce Commerce Cloud** for unified CRM, marketing, and e-commerce. - **Digital Infrastructure**: - Modern IT stack includes **cloud-native architecture, APIs, voice-of-customer platforms**, and AI chatbots. --- ### **Geographic Financial Mix (FY25)** | Region | Revenue Share | |--------|----------------| | US | 59% | | UK | 29% | | Europe (Germany) | 12% | Germany’s performance has improved significantly — reaching **€21.4 million in FY25** (48% YoY growth), with **€1.8m+ monthly revenue**, >60% GM, and on track for **operating breakeven in H2 FY25**. --- ### **Sustainability & Social Impact** - **"Your Purchase Feeds…" Program**: - Donates **one meal per item sold**. - Exceeded **100 million meals donated** (as of Nov 2025), with ~**57,000 meals delivered daily** on school days. - **Renewable Energy & Green Manufacturing**: - Facilities in India, US, UK, and Germany use renewable energy. - Jaipur SEZ unit is **LEED Platinum certified**. --- ### **Strategic Highlights – Nov 2025** - Successfully **mitigated U.S. tariff risks** through **local casting and domestic sourcing**, supported by 40+ years of Indian manufacturing expertise. - **Integrated U.S.-India manufacturing model** delivers cost advantages and operational agility. - **Advance inventory shipments in Q1 FY26** positioned VGL strongly for festive demand. - UK strengthened via **portfolio alignment between TJC and Ideal World**, with EBITDA at **low single-digit margins**. - Wage growth surpassing inflation in the UK supported **consumer spending recovery**. - **AI-powered initiatives** scaling across digital marketing and supply chain optimization. - No active M&A plans; focus is on **balancing organic growth and integration** of recent acquisitions. --- ### **Financial & Operational Resilience** - **Revenue Model**: 95% B2C, 5% non-core B2B. - **Capital-light, cash-generative business**: Strong free cash flow supports dividends and reinvestment. - **Resilient to macroeconomic shocks** due to value proposition, backward integration, and diversified sourcing.