Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,674Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
8.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VAIBHAVGBL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 1.1 | 4.8 | 9.1 | 22.8 | 13.9 | 14.8 | 13.0 | 10.0 | 7.7 | 7.6 | 10.2 | 9.1 |
| 646 | 600 | 642 | 795 | 736 | 699 | 736 | 868 | 788 | 752 | 800 | 930 |
Operating Profit Operating ProfitCr |
| 6.7 | 8.8 | 9.0 | 10.5 | 6.8 | 7.5 | 7.5 | 11.2 | 7.3 | 7.6 | 8.8 | 12.7 |
Other Income Other IncomeCr | 9 | 7 | 3 | 2 | 6 | 9 | 9 | 2 | 8 | 13 | 11 | 5 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 |
Depreciation DepreciationCr | 22 | 22 | 23 | 23 | 25 | 25 | 26 | 26 | 25 | 25 | 24 | 25 |
| 30 | 40 | 41 | 68 | 32 | 37 | 39 | 82 | 41 | 46 | 60 | 112 |
| 7 | 11 | 12 | 21 | 11 | 10 | 12 | 18 | 7 | 8 | 13 | 22 |
|
Growth YoY PAT Growth YoY% | -13.4 | 51.0 | 26.0 | 20.2 | -9.8 | -7.2 | -4.3 | 35.5 | 61.9 | 37.1 | 71.2 | 40.7 |
| 3.4 | 4.5 | 4.1 | 5.3 | 2.7 | 3.6 | 3.5 | 6.5 | 4.0 | 4.6 | 5.4 | 8.4 |
| 1.4 | 1.8 | 1.8 | 2.9 | 1.3 | 1.7 | 1.7 | 3.9 | 2.0 | 2.3 | 2.9 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -7.2 | 12.7 | 9.2 | 15.5 | 9.5 | 27.9 | 8.4 | -2.2 | 13.0 | 11.1 | 6.7 |
| 1,242 | 1,218 | 1,353 | 1,422 | 1,611 | 1,725 | 2,170 | 2,471 | 2,491 | 2,772 | 3,090 | 3,270 |
Operating Profit Operating ProfitCr |
| 9.7 | 4.6 | 6.0 | 9.4 | 11.2 | 13.2 | 14.6 | 10.2 | 7.4 | 8.8 | 8.6 | 9.3 |
Other Income Other IncomeCr | 13 | 17 | 16 | 10 | 14 | 15 | 18 | 50 | 28 | 19 | 28 | 37 |
Interest Expense Interest ExpenseCr | 7 | 7 | 6 | 4 | 5 | 9 | 5 | 6 | 8 | 12 | 15 | 14 |
Depreciation DepreciationCr | 12 | 24 | 29 | 25 | 25 | 31 | 39 | 55 | 78 | 93 | 102 | 100 |
| 128 | 45 | 66 | 129 | 188 | 236 | 344 | 271 | 141 | 182 | 200 | 259 |
| 25 | 5 | 2 | 17 | 34 | 46 | 72 | 33 | 36 | 55 | 47 | 50 |
|
| | -61.4 | 62.2 | 74.2 | 37.1 | 23.4 | 42.8 | -12.8 | -55.7 | 20.5 | 20.8 | 36.5 |
| 7.5 | 3.1 | 4.5 | 7.2 | 8.5 | 9.6 | 10.7 | 8.6 | 3.9 | 4.2 | 4.5 | 5.8 |
| 6.4 | 2.5 | 4.0 | 6.9 | 9.4 | 11.7 | 16.8 | 14.6 | 6.3 | 7.7 | 9.3 | 12.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 32 | 33 | 33 | 33 | 33 | 32 | 33 | 33 | 33 | 33 | 33 | 33 |
| 296 | 335 | 402 | 518 | 664 | 719 | 931 | 1,094 | 1,168 | 1,225 | 1,317 | 1,413 |
Current Liabilities Current LiabilitiesCr | 200 | 247 | 237 | 209 | 242 | 311 | 408 | 505 | 521 | 524 | 585 | 606 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 4 | 4 | 4 | 29 | 24 | 57 | 64 | 107 | 105 | 89 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 414 | 460 | 509 | 599 | 794 | 886 | 1,169 | 1,136 | 1,229 | 1,219 | 1,389 | 1,490 |
Non Current Assets Non Current AssetsCr | 116 | 159 | 167 | 164 | 149 | 205 | 227 | 555 | 560 | 670 | 651 | 652 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 115 | -25 | 74 | 41 | 204 | 214 | 326 | 88 | 127 | 277 | 165 |
Investing Cash Flow Investing Cash FlowCr | -3 | -41 | -20 | -21 | -24 | -187 | -268 | -45 | 40 | -184 | -7 |
Financing Cash Flow Financing Cash FlowCr | -64 | 30 | -30 | -24 | -23 | -184 | -57 | -72 | -103 | -143 | -130 |
|
Free Cash Flow Free Cash FlowCr | 92 | -72 | 55 | 23 | 184 | 192 | 269 | -213 | 92 | 233 | 130 |
| 111.6 | -61.8 | 114.9 | 36.3 | 132.5 | 112.2 | 119.9 | 37.1 | 120.9 | 218.4 | 107.6 |
CFO To EBITDA CFO To EBITDA% | 86.0 | -42.2 | 86.0 | 27.5 | 100.5 | 81.5 | 88.0 | 31.3 | 63.7 | 103.1 | 57.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,607 | 1,038 | 1,269 | 2,185 | 2,063 | 2,510 | 12,470 | 6,136 | 4,497 | 6,040 | 3,644 |
Price To Earnings Price To Earnings | 25.3 | 26.1 | 19.6 | 19.4 | 13.4 | 13.2 | 45.9 | 25.8 | 42.8 | 47.2 | 23.7 |
Price To Sales Price To Sales | 1.9 | 0.8 | 0.9 | 1.4 | 1.1 | 1.3 | 4.9 | 2.2 | 1.7 | 2.0 | 1.1 |
Price To Book Price To Book | 7.9 | 2.8 | 2.9 | 4.0 | 3.0 | 3.3 | 12.9 | 5.4 | 3.7 | 4.8 | 2.7 |
| 19.3 | 18.7 | 14.8 | 14.7 | 9.4 | 9.3 | 33.5 | 22.0 | 22.3 | 22.9 | 12.9 |
Profitability Ratios Profitability Ratios |
| 67.6 | 69.3 | 65.1 | 64.1 | 66.7 | 64.9 | 64.5 | 64.5 | 63.4 | 64.6 | 65.4 |
| 9.7 | 4.6 | 6.0 | 9.4 | 11.2 | 13.2 | 14.6 | 10.2 | 7.4 | 8.8 | 8.6 |
| 7.5 | 3.1 | 4.5 | 7.2 | 8.5 | 9.6 | 10.7 | 8.6 | 3.9 | 4.2 | 4.5 |
| 33.4 | 10.8 | 14.0 | 21.6 | 25.3 | 28.7 | 32.0 | 21.4 | 10.7 | 13.1 | 13.6 |
| 31.5 | 10.8 | 14.9 | 20.4 | 22.1 | 25.3 | 28.2 | 21.0 | 8.8 | 10.1 | 11.3 |
| 19.5 | 6.4 | 9.6 | 14.7 | 16.4 | 17.4 | 19.5 | 14.0 | 5.9 | 6.7 | 7.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vaibhav Global Limited (VGL) is a global, vertically integrated, omnichannel e-tailer specializing in **fashion jewellery, gemstones, and lifestyle products**. Founded in the 1980s and listed on Indian stock exchanges (BSE: 532156, NSE: VAIBHAVGBL), VGL operates primarily in developed Western markets — the **US, UK, Germany, Canada, Australia, and New Zealand** — through a unique blend of **proprietary 24/7 TV home shopping channels and digital platforms**. The company has evolved from its origins as a B2B supplier to a leading D2C value retailer, serving a total addressable market (TAM) of **USD 20 billion**.
VGL's omnichannel model reaches **over 127 million households**, leveraging proprietary TV networks, websites, mobile apps, OTT platforms, social media, and third-party marketplaces. The company’s mission is to be the **value leader in electronic retailing**, combining affordability (average selling price of ~$35) with quality and customer engagement.
---
### **Core Business Segments**
VGL operates in two main product categories:
1. **Jewellery (~67% of B2C revenue)**
- Fashion jewellery, gemstones, and accessories.
- Lab-grown diamonds now contribute up to **10.3% of total sales** (up from 5.5% YOY), with strong traction across all markets.
- Produces ~70% in-house, primarily in Jaipur, India.
2. **Lifestyle Products (~33% of B2C revenue, targeted to reach 50%)**
- Includes home décor, beauty & hair care, apparel, and accessories.
- Offers ~5,000 unique SKUs, sourced from 30+ countries.
---
### **Omnichannel Distribution Strategy**
VGL employs a multi-platform customer engagement model:
- **Proprietary TV Shopping Channels**:
- *Shop LC* (US and Germany), *Shop TJC* (UK), and *Ideal World* (UK).
- Reaches **127 million households** globally via cable, satellite, telco, and **over-the-air (OTA)** broadcasting.
- TV sales contributed **59%** of B2C revenue in FY25.
- **Digital Channels (41% of FY25 revenue, targeted at 50% by FY27)**:
- Proprietary websites: [www.shoplc.com](http://www.shoplc.com), [www.tjc.co.uk](http://www.tjc.co.uk), [www.shoplc.de](http://www.shoplc.de), [www.idealworld.tv](http://www.idealworld.tv), [mindfulsouls.com](http://mindfulsouls.com).
- Mobile apps, social commerce (Facebook, Instagram), OTT (ROKU, Google TV), and third-party marketplaces (Amazon, Walmart, eBay).
- **Strategic Expansion of OTA & OTT**:
- In the US, VGL reaches **~23 million OTA households**, covering ~17.3 million (low + full power).
- OTA contributes **~31% of US TV revenue**, with higher lifetime value per customer.
- OTT platforms generate **5–10x higher revenue per home** than traditional TV.
---
### **Manufacturing & Supply Chain: Key Competitive Moat**
VGL’s **vertically integrated, asset-light supply chain** is a cornerstone of its competitive advantage:
- **In-House Manufacturing**:
- Fully integrated **169,000 sq. ft. SEZ unit in Jaipur, India**, employing ~2,000 skilled workers.
- Annual capacity of **5 million units**, supporting end-to-end control over design, casting, and quality.
- Also operates manufacturing facilities in the US and a diamond sourcing center in Mumbai.
- **Global Sourcing**:
- Network spans **30+ countries** in Asia, Africa, Latin America, and Europe.
- Hybrid model: In-house production for jewellery; third-party sourcing for lifestyle products.
- **Cost & Margin Leadership**:
- Gross margins exceed **60%**, among the highest in the industry.
- Mitigated U.S. tariff risks by shifting to **domestic casting** and sourcing inputs locally.
- **Backward Integration**:
- Acquired **Encase Packaging** (60% stake) to ensure sustainable, cost-effective packaging and reduce dependence on China.
---
### **Growth Strategy: The "4R" Framework**
VGL’s growth is driven by a disciplined **4R strategy**:
1. **Widen Reach**
- Expanded into Germany with **Shop LC GmbH**, increasing TAM by ~20%.
- Strategic partnerships (e.g., Vodafone) helped achieve **95% household penetration in Germany**.
2. **New Customer Acquisition**
- Strong digital acquisition: **64–65% of new customers acquired via digital** in recent periods.
- Unique customer base grew **21% YoY to 710,000 in FY25** (up from 3–4.5 lakh in prior years).
3. **Customer Retention (43–44%)**
- High loyalty: customers buy **~22–24 items annually**.
- Proprietary **“Budget Pay” EMI service (39% of retail sales)** enhances affordability and stickiness.
4. **Increase Repeat Purchases**
- Repeat purchase rate of **86%** (customers making 20+ purchases).
- Focus on **in-house brands (36% of B2C sales)**, targeted to increase to **50% by FY27**.
---
### **Key Acquisitions & Brand Portfolio**
- **Acquisitions (2023)**:
- **Ideal World (UK)**: Acquired for GBP 1.125 million; now profitable on direct cost basis. Integration completed, contributing to UK market leadership.
- **Mindful Souls (Netherlands)**: Digital D2C brand with US focus; achieved **10% PBT margin**, now leveraging VGL’s supply chain for margin improvement.
- **Owned Brands (16 in-house brands)**:
- Contribute **~36% of B2C revenue** (up from earlier 28–32%), aiming for **50% by FY27**.
- Examples: *Rachel Galley* (acquired), *Milaan*, *Iliana*, *TAMSY* (apparel).
- Uses **brand matrix, price laddering, and archetype frameworks** to drive loyalty.
---
### **Innovation & Technology**
VGL combines tradition with tech-driven agility:
- **Product Innovation**:
- Launches **14,000–15,000 new jewellery designs annually**.
- Notable innovations: *Hanabi Cut Ring*, *Arthritis Ring* (patented), *Soulsmart Ring*, *Detangler Brush*.
- **AI & Automation**:
- Uses AI for **customer acquisition, retention, product scheduling (beta), SEO, content generation, and demand forecasting**.
- Deployed **GEEK+ robots** in US/UK warehouses (3x productivity, 50% error reduction).
- Migrated to **Salesforce Commerce Cloud** for unified CRM, marketing, and e-commerce.
- **Digital Infrastructure**:
- Modern IT stack includes **cloud-native architecture, APIs, voice-of-customer platforms**, and AI chatbots.
---
### **Geographic Financial Mix (FY25)**
| Region | Revenue Share |
|--------|----------------|
| US | 59% |
| UK | 29% |
| Europe (Germany) | 12% |
Germany’s performance has improved significantly — reaching **€21.4 million in FY25** (48% YoY growth), with **€1.8m+ monthly revenue**, >60% GM, and on track for **operating breakeven in H2 FY25**.
---
### **Sustainability & Social Impact**
- **"Your Purchase Feeds…" Program**:
- Donates **one meal per item sold**.
- Exceeded **100 million meals donated** (as of Nov 2025), with ~**57,000 meals delivered daily** on school days.
- **Renewable Energy & Green Manufacturing**:
- Facilities in India, US, UK, and Germany use renewable energy.
- Jaipur SEZ unit is **LEED Platinum certified**.
---
### **Strategic Highlights – Nov 2025**
- Successfully **mitigated U.S. tariff risks** through **local casting and domestic sourcing**, supported by 40+ years of Indian manufacturing expertise.
- **Integrated U.S.-India manufacturing model** delivers cost advantages and operational agility.
- **Advance inventory shipments in Q1 FY26** positioned VGL strongly for festive demand.
- UK strengthened via **portfolio alignment between TJC and Ideal World**, with EBITDA at **low single-digit margins**.
- Wage growth surpassing inflation in the UK supported **consumer spending recovery**.
- **AI-powered initiatives** scaling across digital marketing and supply chain optimization.
- No active M&A plans; focus is on **balancing organic growth and integration** of recent acquisitions.
---
### **Financial & Operational Resilience**
- **Revenue Model**: 95% B2C, 5% non-core B2B.
- **Capital-light, cash-generative business**: Strong free cash flow supports dividends and reinvestment.
- **Resilient to macroeconomic shocks** due to value proposition, backward integration, and diversified sourcing.