Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹104Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
15.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VAISHALI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.3 | 31.8 | -4.5 | 38.9 | 23.5 | 34.7 | 65.4 | 0.0 | -0.5 | 31.4 | 60.9 | -11.7 |
| 25 | 11 | 10 | 25 | 39 | 16 | 18 | 27 | 38 | 22 | 32 | 23 |
Operating Profit Operating ProfitCr |
| 3.0 | 17.2 | 21.2 | 10.6 | -20.9 | 12.9 | 11.6 | 4.9 | -18.7 | 5.8 | 4.2 | 6.3 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 2 | 3 | -6 | 2 | 3 | 2 | -6 | 2 | 2 | 2 |
| 0 | 1 | 1 | 1 | -2 | 1 | 1 | 0 | -1 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 120.0 | 5.3 | -14.6 | -20.7 | -1,163.6 | 6.9 | 15.9 | -31.8 | 8.3 | -24.7 | -40.1 | -9.7 |
| 1.7 | 11.8 | 13.5 | 7.6 | -14.4 | 9.4 | 9.5 | 5.2 | -13.3 | 5.4 | 3.5 | 5.3 |
| 0.4 | 1.5 | 1.6 | 2.0 | -4.4 | 1.5 | 1.5 | 1.0 | -0.3 | 0.1 | -0.5 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.9 | 10.8 | -20.0 | -10.5 | 41.0 | -8.1 | 23.9 | 14.8 | 15.2 |
| 61 | 65 | 73 | 59 | 51 | 69 | 61 | 85 | 99 | 116 |
Operating Profit Operating ProfitCr |
| 5.4 | 4.1 | 2.7 | 1.4 | 4.9 | 9.0 | 13.1 | 1.3 | 0.1 | -1.5 |
Other Income Other IncomeCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| 1 | 1 | 1 | 0 | 1 | 6 | 9 | 1 | 1 | 0 |
| 0 | 1 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
|
| | 12.2 | -10.5 | -95.4 | 3,091.3 | 284.6 | 64.1 | -89.1 | 13.7 | -164.8 |
| 1.1 | 1.2 | 0.9 | 0.1 | 1.9 | 5.3 | 9.5 | 0.8 | 0.8 | -0.5 |
| 2.4 | 0.9 | 0.4 | 0.0 | 1.0 | 3.8 | 6.3 | 0.7 | 0.1 | -0.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 7 | 7 | 11 | 11 | 11 | 11 | 11 | 26 | 26 |
| 1 | 14 | 15 | 11 | 12 | 16 | 30 | 32 | 39 | 41 |
Current Liabilities Current LiabilitiesCr | 37 | 41 | 42 | 40 | 59 | 52 | 32 | 33 | 40 | 47 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 3 | 5 | 4 | 4 | 3 | 6 | 4 | 5 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 40 | 59 | 63 | 61 | 81 | 76 | 73 | 75 | 104 | 111 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -9 | 4 | 3 | 2 | 1 | 1 | 1 | -18 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 9 | -4 | -3 | -2 | 0 | -2 | -1 | 18 |
|
Free Cash Flow Free Cash FlowCr | 0 | -10 | 4 | 3 | 2 | 0 | 1 | 1 | -18 |
| 64.8 | -1,186.0 | 604.4 | 9,818.2 | 192.2 | 32.8 | 16.4 | 112.2 | -2,206.8 |
CFO To EBITDA CFO To EBITDA% | 13.3 | -338.6 | 209.6 | 389.5 | 76.4 | 19.2 | 11.8 | 70.9 | -20,020.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 202 | 143 | 211 | 172 | 349 | 769 | 751 | 135 |
Price To Earnings Price To Earnings | 0.0 | 50.5 | 40.3 | 1,335.0 | 32.9 | 17.3 | 23.3 | 209.0 | 209.7 |
Price To Sales Price To Sales | 0.0 | 3.0 | 1.9 | 3.5 | 3.2 | 4.6 | 11.0 | 8.7 | 1.4 |
Price To Book Price To Book | 0.0 | 2.0 | 1.3 | 2.0 | 1.5 | 2.6 | 3.8 | 3.5 | 2.5 |
| 6.0 | 78.3 | 77.4 | 274.5 | 71.9 | 53.7 | 85.8 | 670.4 | 1,612.9 |
Profitability Ratios Profitability Ratios |
| 12.2 | 11.6 | 8.6 | 15.0 | 14.2 | 16.3 | 21.5 | 13.8 | 13.5 |
| 5.4 | 4.1 | 2.7 | 1.4 | 4.9 | 9.0 | 13.1 | 1.3 | 0.1 |
| 1.1 | 1.2 | 0.9 | 0.1 | 1.9 | 5.3 | 9.5 | 0.8 | 0.8 |
| 16.5 | 11.0 | 10.0 | 6.8 | 10.0 | 17.4 | 19.6 | 4.7 | 3.6 |
| 17.9 | 3.9 | 3.3 | 0.1 | 4.7 | 15.3 | 16.3 | 1.7 | 1.3 |
| 1.6 | 1.2 | 1.0 | 0.1 | 1.2 | 4.9 | 8.4 | 0.9 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Vaishali Pharma Limited**, established in **1989** and headquartered in **Mumbai, India**, is a diversified pharmaceutical company with a strong global footprint. The company specializes in the **manufacturing, marketing, and export** of a wide range of healthcare products, including **Active Pharmaceutical Ingredients (APIs), formulations, surgical products, veterinary supplements, herbal & nutraceutical products**, and **oncology-focused solutions** for both **human and animal health**.
Listed on the **NSE Emerge platform in 2017** and migrated to the **NSE mainboard (EQ) in January 2020**, Vaishali Pharma has evolved from an API trader into a recognized **Indian multinational player** in the global pharmaceutical and wellness markets.
---
### **Core Business Segments**
The company operates across multiple pharmaceutical verticals:
- **Bulk Drugs / APIs**: Supplied to leading Indian and multinational pharmaceutical companies.
- **Formulations**: Over **250 branded formulations** marketed internationally, with dosage forms including tablets, capsules, oral liquids, syrups, and injections.
- **Surgical Products**: Distributed across domestic and international markets.
- **Veterinary Supplements**: A key segment with strong presence in markets like Russia.
- **Herbal & Ayurvedic Products**: Includes tablets, powders, sachets, and herbal cosmetics (e.g., shampoos, face packs, serums).
- **Nutraceuticals**: A high-growth segment featuring dietary supplements, immunity boosters, and consumer wellness gummies.
---
### **Strategic Focus & Growth Drivers**
#### **1. Expansion into Nutraceuticals & Consumer Wellness**
- The launch of the consumer brand **'HealthE'** in **2024** marked Vaishali Pharma’s strategic shift into the **consumer health and wellness space**.
- First product: **HealthE Biotin and Multivitamin Gummies**, targeting **hair, skin, and overall vitality**.
- The product line is **scientifically developed**, leveraging natural extracts and vitamins, and targets the **online retail market** in India.
- A broader pipeline of nutraceutical gummies and supplements is under development.
- The company views **nutraceuticals and strategic partnerships** as **key future growth catalysts**.
#### **2. Global Market Penetration**
- Vaishali Pharma exports to **over 30 countries** across **Asia, Africa, CIS (e.g., Russia), the Gulf (UAE, Iraq), Latin America, and ASEAN**.
- Key markets: **Russia, UAE, Madagascar, Kenya, Vietnam, Brazil, Nicaragua, and Palestine**.
- Approximately **40% of total revenue comes from exports**, invoiced primarily in **USD and EUR**.
- **Export sales are conducted on 100% advance payment terms**, reducing credit risk and enhancing cash flow.
#### **3. Regulatory Strength & Product Approvals**
- The company maintains a robust pipeline of **~250 regulatory dossiers** in **CTD format**, supported by **bioequivalence studies**.
- As of **August 2024**, it secured **19 new product registrations** across **Southern Africa, West Africa, the Gulf, Latin America, and ASEAN**—a major milestone given the 2–5 year approval timelines.
- Over **250 product approvals** obtained from regulators in **35+ countries**, significantly enhancing export potential.
- Recent approvals are expected to generate **₹100 million (~$1.2 million)** in **incremental revenue**.
#### **4. Large Export Orders & Revenue Visibility**
- In **November 2023**, secured a **$800,000 export order** from Africa with **$400,000 received as advance**, reflecting strong client trust.
- In **February 2023**, announced a massive **$73.85 million export order** for antibiotics, to be fulfilled over 6–8 months.
- These orders provide **strong near-term revenue visibility** and validate global demand.
---
### **Manufacturing & Operational Model**
- **Asset-Light, Contract-Based Model**: The company does **not own manufacturing facilities** and relies entirely on **third-party WHO-GMP-compliant manufacturers** across India.
- Key manufacturing partners include **Jark Pharma (Ayurvedic & herbal products)** and **Sankalp LifeCare (nutraceuticals)**.
- Operates out of **corporate office in Mumbai**, a **warehouse in Bhiwandi (Maharashtra)**, and an **overseas regional office in Vietnam**.
- Utilizes **FlexiERP** for integrated logistics and quality management.
- Average **inventory holding period**: **30 days**, ensuring operational efficiency.
---
### **Strategic Partnerships & Collaborations**
- **Sankalp LifeCare**: Strategic alliance where Sankalp (owner of the 5th largest nutraceutical facility in India) handles manufacturing; Vaishali manages **domestic & international marketing**.
- **Jark Pharma**: Partnership to market GMP-certified **Ayurvedic and herbal cosmetic products** worldwide.
- **Joint Ventures in D.R. Congo and Kenya** established to strengthen **pan-African market presence**.
---
### **Financial Highlights**
- **H1 FY24 (Apr–Sep 2023)**:
- **Revenue**: ₹26.65 Crores
- **EBITDA**: ₹5.62 Crores (**21.11% margin**)
- **Net Profit**: ₹3.29 Crores (**12.34% margin**)
- **FY2020 Revenue**: ₹600.86 Crores
- **FY2021 Revenue**: ₹53.77 Crores (reflecting market adjustments)
> *Note: Recent large export orders are expected to significantly boost future financial performance, though updated financials beyond H1 FY24 are not provided in the source data.*
---
### **Leadership & Governance**
- **Chairman**: **Mr. Atul Vasani**, with **over 30 years of experience** in the pharmaceutical industry.
- Led the company’s transformation from an API trader (since 1989) to a global marketer of formulations (from 2012).
- Leadership emphasizes **innovation, quality, and strategic global partnerships** as core drivers of growth.
---
### **Key Competitive Advantages**
1. **Strong Regulatory Pipeline**: ~250 dossiers enhance market access and scalability.
2. **Global Registration Capabilities**: Proven ability to navigate complex regulatory environments.
3. **Long-standing Client Relationships**: Includes Cadila Pharmaceuticals, Kesar Pharma, Relax Biotech, and other domestic & international players.
4. **Strategic Partnerships**: Enables focus on R&D and marketing while leveraging partner manufacturing.
5. **Export-Centric Model**: USD/EUR-denominated revenue and 100% advance payments reduce financial risk.
6. **Diversified Portfolio**: Reduces dependency on any single product or market.
---
### **Challenges**
- **No owned manufacturing facility** increases dependency on third-party vendors.
- **High competition** in generic formulations and nutraceuticals.
- **Low entry barriers** in certain segments require constant innovation and compliance differentiation.
- Limited domestic manufacturing control may affect supply chain agility.