Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Valiant Laboratories Ltd

VALIANTLAB
NSE
81.65
2.55%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Valiant Laboratories Ltd

VALIANTLAB
NSE
81.65
2.55%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
443Cr
Close
Close Price
81.65
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
PS
Price To Sales
2.18
Revenue
Revenue
203Cr
Rev Gr TTM
Revenue Growth TTM
91.44%
PAT Gr TTM
PAT Growth TTM
4.83%
Peer Comparison
How does VALIANTLAB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VALIANTLAB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
905160413119213558474652
Growth YoY
Revenue Growth YoY%
-32.3-42.7-66.0-63.3-63.9-13.188.9148.0115.148.9
Expenses
ExpensesCr
814861473521283554444653
Operating Profit
Operating ProfitCr
94-1-6-5-2-71420-1
OPM
OPM%
9.67.4-2.3-15.6-14.8-12.7-31.41.86.65.10.1-1.7
Other Income
Other IncomeCr
22323332-2111
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000011111112
PBT
PBTCr
1061-5-30-42120-3
Tax
TaxCr
220-2-101-10104
PAT
PATCr
841-4-1-1-52120-7
Growth YoY
PAT Growth YoY%
-90.9-145.8-115.8-111.9-700.0167.1156.4456.9104.2-400.4
NPM
NPM%
8.78.31.3-8.6-4.0-2.7-22.16.71.23.90.4-13.5
EPS
EPS
2.41.30.2-0.8-0.3-0.1-1.00.50.10.40.0-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
334182133203
Growth
Revenue Growth%
-45.5-26.752.4
Expenses
ExpensesCr
299190138198
Operating Profit
Operating ProfitCr
35-8-55
OPM
OPM%
10.5-4.6-3.52.7
Other Income
Other IncomeCr
51050
Interest Expense
Interest ExpenseCr
0001
Depreciation
DepreciationCr
2224
PBT
PBTCr
38-1-21
Tax
TaxCr
9-115
PAT
PATCr
290-2-4
Growth
PAT Growth%
-98.9-788.7-97.2
NPM
NPM%
8.70.2-1.6-2.1
EPS
EPS
8.90.1-0.5-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33434354
Reserves
ReservesCr
68193191263
Current Liabilities
Current LiabilitiesCr
51296068
Non Current Liabilities
Non Current LiabilitiesCr
627710739
Total Liabilities
Total LiabilitiesCr
213343401425
Current Assets
Current AssetsCr
151226193194
Non Current Assets
Non Current AssetsCr
62117208231
Total Assets
Total AssetsCr
213343401425

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5621
Investing Cash Flow
Investing Cash FlowCr
-55-144-53
Financing Cash Flow
Financing Cash FlowCr
-115245
Net Cash Flow
Net Cash FlowCr
010-7
Free Cash Flow
Free Cash FlowCr
18-44-112
CFO To PAT
CFO To PAT%
193.3589.9-59.7
CFO To EBITDA
CFO To EBITDA%
159.7-22.4-28.1

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0633334
Price To Earnings
Price To Earnings
0.02,080.00.0
Price To Sales
Price To Sales
0.03.52.5
Price To Book
Price To Book
0.02.71.4
EV To EBITDA
EV To EBITDA
1.7-71.7-81.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.97.612.6
OPM
OPM%
10.5-4.6-3.5
NPM
NPM%
8.70.2-1.6
ROCE
ROCE%
23.9-0.2-0.4
ROE
ROE%
28.90.1-0.9
ROA
ROA%
13.60.1-0.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Valiant Laboratories Limited (VLL) is a specialized pharmaceutical company primarily focused on the manufacturing of **Paracetamol Active Pharmaceutical Ingredients (APIs)**. Originally established as a partnership firm in **1980**, the company transitioned to a public limited entity in **2021** and listed on the **NSE** and **BSE** in **October 2023**. As a key member of the **Aarti Group of Industries**, Valiant leverages deep industrial lineage to maintain a dominant position in the Indian Paracetamol market while aggressively pivoting toward specialty chemical diversification. --- ### **Core Product Portfolio & Manufacturing Excellence** The company operates as a single-segment entity focused on pharmaceutical chemicals, specifically the production of Paracetamol in various physical forms to meet global pharmacopoeia standards (**IP, BP, USP, and EU**). * **Product Forms:** Manufactured in **Powder**, **Fine Powder**, and **Crystals** for use in tablets, capsules, and liquid medications. * **Primary Facility:** Located in **Tarapur Industrial Estate, Maharashtra**, situated **150 km** from **JNPT Port**, facilitating efficient global distribution. * **Capacity Expansion:** Through process engineering and piping modifications, capacity was enhanced in **FY 2024-25** from **750 MT** to **900 MT per month**. * **Sustainability Standards:** The Tarapur plant is a **Zero Liquid Discharge (ZLD)** facility utilizing **Mechanical Vapour Recompression (MVR)** and **Reverse Osmosis (RO)** systems. It holds **ISO 9001:2015** and **GMP** certifications. **The Manufacturing Process Flow:** | Stage | Technical Description | | :--- | :--- | | **Crystallisation** | Controlled cooling of filtered mass to ensure high-purity crystal formation. | | **Centrifugation** | Washing with **purified water** to isolate the pure API. | | **Drying & Blending** | Use of **Fluid Bed Dryers** followed by batch blending for uniformity. | | **Pulverising** | Grinding via a **Powder Transfer System** to meet specific particle size requirements. | --- ### **Strategic Pivot: Backward Integration & Diversification** To mitigate the risks of being a single-product company and to combat global supply chain volatility, Valiant is executing a multi-pronged growth strategy centered on its subsidiary, **Valiant Advanced Sciences Private Limited (VASPL)**. * **KSM Localization:** Major portions of **Para-amino phenol (PAP)**, the key starting material for Paracetamol, are sourced domestically from promoter group company **Valiant Organics Limited**. * **The Saykha Project:** VASPL has commissioned a facility in **Saykha, Gujarat** (commenced operations **Nov 7, 2025**) to manufacture **Acetic Anhydride** and specialty chemicals like **ketene and diketene derivatives**. * **Specialty Chemicals Entry:** A dedicated R&D team and pilot plant have developed over **12 specialty products** for the agrochemical, dye, pigment, and fragrance industries, several of which have already received customer approval. * **Market Expansion:** The company is shifting focus from the price-sensitive domestic OTC segment toward high-margin **regulated international markets**. --- ### **Financial Performance & Capital Structure** The company has faced significant headwinds recently, characterized by margin erosion due to oversupply from China and fluctuating raw material costs. **Consolidated Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹ 133.38 Cr** | **₹ 182.06 Cr** | **₹ 333.91 Cr** | | **Profit After Tax (PAT)** | **₹ (2.20) Cr** | **₹ 0.32 Cr** | **₹ 29.00 Cr** | | **Earnings Per Share (EPS)** | **₹ (0.51)** | **₹ 0.13** | **₹ 8.91** | **Fundraising and Deleveraging:** * **IPO (Oct 2023):** Raised **₹ 152.46 crore** at **₹ 140 per share** to fund growth and working capital. * **Rights Issue (July 2025):** Raised **₹ 81.47 crore** at **₹ 75 per share**. Notably, **₹ 58.01 crore** of this was a non-cash transaction used to adjust outstanding unsecured loans from the **Promoter Group**, significantly strengthening the balance sheet. * **Investment in VASPL:** The company has invested **₹ 165.05 crore** into its subsidiary to fuel the greenfield specialty chemicals expansion. --- ### **Group Synergies & Related Party Transactions** Valiant operates within a robust ecosystem of Aarti Group entities, ensuring supply security and operational synergies. **Approved Transaction Limits (Projected FY 2026-27):** | Entity 1 | Entity 2 (Related Party) | Approved Limit | Nature | | :--- | :--- | :--- | :--- | | **VASPL** | **Valiant Organics Limited** | **₹ 112 Crore** | Sale/Purchase | | **VASPL** | **Aarti Pharmalabs Limited** | **₹ 112 Crore** | Sale/Purchase | | **VLL** | **Aarti Pharmalabs Limited** | **₹ 40 Crore** | Sale/Purchase | | **VASPL** | **Alchemie Speciality Chemicals** | **₹ 29 Crore** | Sale/Purchase | --- ### **Risk Profile & Mitigation Framework** Valiant is currently navigating a period of transition and external pressure, reflected in its credit profile. * **Credit Rating Downgrade:** **CRISIL** downgraded the company from **A-/Negative** to **BBB/Negative** in early 2025, citing industry volatility and recent losses. * **Concentration Risk:** High dependency on Paracetamol makes the company vulnerable to therapeutic substitutes like ibuprofen or diclofenac. * **Regulatory & Legal:** The company is currently managing **CGST & Central Excise show-cause notices** and has addressed a **₹ 30,000 safety penalty** following a 2024 plant accident. * **Mitigation Measures:** * **Risk Management Committee (RMC):** Formed in **February 2025** to oversee systemic and cyber risks. * **IT Resilience:** Implementation of a **Business Continuity Plan** with a **Disaster Recovery Site** in a separate city. * **Diversification:** The move into Ketene/Diketene derivatives via VASPL is the primary hedge against Paracetamol price cycles. --- ### **Investment Outlook** Valiant Laboratories represents a recovery and diversification play. While current financials reflect the cyclical lows of the Paracetamol API industry, the company’s aggressive **backward integration** into Acetic Anhydride and its expansion into **specialty chemicals** via VASPL are designed to stabilize margins and drive long-term growth. The successful ramp-up of the **Saykha facility** and entry into **regulated global markets** remain the key catalysts for a valuation re-rating.