Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Valiant Organics Ltd

VALIANTORG
NSE
276.88
0.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Valiant Organics Ltd

VALIANTORG
NSE
276.88
0.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
776Cr
Close
Close Price
276.88
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
35.63
PS
Price To Sales
1.07
Revenue
Revenue
725Cr
Rev Gr TTM
Revenue Growth TTM
4.78%
PAT Gr TTM
PAT Growth TTM
-178.00%
Peer Comparison
How does VALIANTORG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VALIANTORG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
271202203141177168160187204204157159
Growth YoY
Revenue Growth YoY%
-21.9-24.1-23.1-43.5-34.9-16.8-21.132.215.321.7-1.8-14.8
Expenses
ExpensesCr
219178188138179152158172184180136144
Operating Profit
Operating ProfitCr
5224154-21621520252116
OPM
OPM%
19.311.87.62.7-1.09.41.58.29.912.213.49.8
Other Income
Other IncomeCr
394-1-70161205
Interest Expense
Interest ExpenseCr
344475865645
Depreciation
DepreciationCr
89999999991010
PBT
PBTCr
44206-10-252-14671176
Tax
TaxCr
1052-2-53-113322
PAT
PATCr
34155-8-20-1-1254864
Growth YoY
PAT Growth YoY%
-8.3-11.8-81.4-130.3-159.4-104.2-362.5169.2120.81,422.6145.4-33.3
NPM
NPM%
12.57.42.3-5.6-11.4-0.4-7.82.92.14.03.62.3
EPS
EPS
11.04.61.6-2.9-3.9-0.2-4.51.11.52.92.01.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6926757551,1531,052723719725
Growth
Revenue Growth%
-2.511.852.8-8.8-31.3-0.60.8
Expenses
ExpensesCr
513495550948888685665643
Operating Profit
Operating ProfitCr
180180205205164385482
OPM
OPM%
26.026.727.217.815.65.37.511.3
Other Income
Other IncomeCr
966713488
Interest Expense
Interest ExpenseCr
425611162419
Depreciation
DepreciationCr
1416213029353639
PBT
PBTCr
171168185176137-9232
Tax
TaxCr
50425448350610
PAT
PATCr
121126131128103-8-322
Growth
PAT Growth%
4.13.7-2.3-19.8-108.259.2733.1
NPM
NPM%
17.518.717.311.19.8-1.2-0.53.0
EPS
EPS
49.925.544.741.732.5-3.1-1.27.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
612272727282828
Reserves
ReservesCr
245374475586662702697712
Current Liabilities
Current LiabilitiesCr
117169271409393412369327
Non Current Liabilities
Non Current LiabilitiesCr
6099961341061078996
Total Liabilities
Total LiabilitiesCr
4486698761,1921,2391,2481,1831,163
Current Assets
Current AssetsCr
218224303527471413356284
Non Current Assets
Non Current AssetsCr
230445573665768835827879
Total Assets
Total AssetsCr
4486698761,1921,2391,2481,1831,163

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
76161113-312388456
Investing Cash Flow
Investing Cash FlowCr
-88-184-156-124-143-65-21
Financing Cash Flow
Financing Cash FlowCr
12749167-112-23-32
Net Cash Flow
Net Cash FlowCr
-115512-17-44
Free Cash Flow
Free Cash FlowCr
-13-44-58-1531081927
CFO To PAT
CFO To PAT%
62.7127.886.3-24.0232.0-1,000.4-1,646.4
CFO To EBITDA
CFO To EBITDA%
42.389.555.0-15.0144.9219.6105.1

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8851,2703,5112,4981,1321,047729
Price To Earnings
Price To Earnings
7.310.330.622.112.80.00.0
Price To Sales
Price To Sales
1.31.94.72.21.11.41.0
Price To Book
Price To Book
3.53.37.04.11.61.41.0
EV To EBITDA
EV To EBITDA
5.37.717.913.88.534.018.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.241.844.532.834.532.436.4
OPM
OPM%
26.026.727.217.815.65.37.5
NPM
NPM%
17.518.717.311.19.8-1.2-0.5
ROCE
ROCE%
53.433.527.618.715.40.82.6
ROE
ROE%
48.332.726.120.914.9-1.1-0.5
ROA
ROA%
27.118.914.910.78.3-0.7-0.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Valiant Organics Limited is a leading Indian manufacturer of specialty chemicals and pharmaceutical intermediates, headquartered in Mumbai. Established in 1984 as Valiant Chemical Corporation, the company has evolved into one of the largest global manufacturers of **chlorophenol derivatives** and a dominant domestic player in key chemical segments. As a member of the **Aarti Group**, it leverages backward integration, technical expertise, and strategic acquisitions to strengthen its position in the global specialty chemicals market. The company operates **six integrated manufacturing units** across five strategic locations in Gujarat and Maharashtra—Sarigam, Tarapur, Vapi, Jhagadia (Units 1 & 2), and Ahmedabad—with a total installed capacity of **70,000 tonnes per annum (TPA)**. Its facilities are situated near major western Indian ports, enabling efficient logistics and export-oriented operations. --- ### **Core Competencies & Key Processes** Valiant Organics specializes in advanced chemical processes, including: - **Chlorination** - **Hydrogenation** - **Ammonolysis** - **Acetylation** - **Sulphonation** - **Methoxylation** These chemistries form the foundation for a diversified product portfolio focused on **high-demand, low-supply specialty chemicals**, many of which were historically imported into India. The company positions itself as a key **import substitute**, especially in the pharmaceutical and agrochemical sectors. --- ### **Key Products** The company's primary product portfolio includes: - **Chlorophenol Derivatives**: - Para Chlorophenol (PCP), Ortho Chlorophenol (OCP), 2,4-DCP, 2,6-DCP, 2,4,6-TCP - **Ammonolysis-Based Chemicals**: - Para Nitro Aniline (PNA), Ortho Chloro Para Nitro Aniline - **Hydrogenation Products**: - Ortho Anisidine (OA), Para Anisidine (PA), IPPCA, Meta Chloro Aniline, Ortho Amino Phenol (OAP), Para Amino Phenol (PAP) - **Others**: 6-Acetyl Ortho Aminophenol Para Sulfonic Acid, OT5SA, 4B Acid Valiant is among the **first Indian producers of Para Amino Phenol (PAP)**, a critical intermediate in paracetamol synthesis, and one of the few commercial manufacturers of **OA and PA** in the country. --- ### **Global Market Position** - **Chlorophenols**: - One of the **largest global manufacturers**, holding **~25% of the global market share**. - The **only Indian producer** of chlorophenol derivatives. - **PNA**: - One of the **largest domestic producers** with strong market leadership. - **PAP**: - Domestic pioneer with a **12,000 MTPA plant** at Jhagadia (Unit 2), established in FY 2020–21. - Supplies ~85% internally to **Valiant Laboratories Ltd.** (group company) for paracetamol manufacturing. Valiant’s products serve major industries including **pharmaceuticals, agrochemicals, dyes & pigments, cosmetics, rubber, and veterinary drugs**, with a diversified global customer base across **North America, Europe, Japan, and China**. --- ### **Manufacturing Infrastructure & Capacity** | **Location** | **Process & Capacity** | |-------------------|------------------------| | **Sarigam** | Chlorination – 18,000 MTPA | | **Tarapur & Vapi** | Ammonolysis – 16,600 MTPA combined (10,000 + 6,600 MTPA) | | **Jhagadia Unit 1**| Hydrogenation & Methoxylation – 28,800 MTPA | | **Jhagadia Unit 2**| Hydrogenation (PAP) – 12,000 MTPA | | **Ahmedabad** | Acetylation & Sulphonation – 1,800 MTPA | Each site is specialized for process efficiency and product purity, with **five zero liquid discharge (ZLD) plants** and automated **Distributed Control Systems (DCS)** ensuring environmental compliance, safety, and operational excellence. --- ### **Revenue Streams & Business Model** - **Revenue Mix (FY22–23)**: - **Hydrogenation**: ~45% - **Ammonolysis**: ~29% - **Chlorination**: ~20% - **Customer Base**: Primarily **B2B**, serving multinational corporations and large Indian manufacturers (e.g., Anupam Rasayan, Lanxess, Clariant, Kisco). - **Geographic Sales Mix (FY22–23)**: - Domestic: **94%** (~₹853 crore) - Export: **6%** (~₹59 crore) Exports are expected to grow significantly due to the **"China +1" global supply chain shift**. - **Revenue Outlook (FY25)**: - Target revenue of **₹900–1,000 crore**, representing ~40% year-on-year growth. - Growth to be driven by **PAP, OAP, expanded chlorophenol output, and pharma intermediates**. --- ### **Innovation, Integration & Growth Strategy** - **Backward Integration**: - Secure supply of key raw materials (e.g., **PNCB** via Aarti Industries) for PAP and PNA. - In-house production of **Ortho Nitro Anisole (ONA)** and **Para Nitro Anisole (PNA)** for internal use. - **Forward Integration**: - Production of high-margin intermediates like **PAP and OAP**; plans for **paracetamol and API manufacturing**. - **Recent Projects**: - Commissioning of **multi-purpose Pharma Intermediates Plant** (20 MTPA) producing N-1 and N-2 for API use. - Development of **Ortho Amino Phenol (OAP)** plant (100 MTPA), with trial runs completed and commercial launch expected by end-FY23. - **R&D & Automation**: - State-of-the-art in-house laboratory with skilled chemists. - Transition of distillation to **continuous mode**, improving yield and reducing energy. - DCS implementation across plants for **quality, safety, and efficiency**. --- ### **Financial & Market Information** - **Listed on**: BSE & NSE (moved from SME platform in 2016 to main board in 2020) - **Market Capitalization**: - ₹730 crores (as of March 31, 2025) - **Ownership Structure**: Part of **Aarti Group**, a diversified chemical conglomerate (Aarti Industries, Aarti Drugs, Aarti Surfactants). --- ### **Strategic Advantages** 1. **Integrated, Multi-Process Platform**: Enables flexible, multi-product manufacturing and contract/job work services. 2. **Supply Chain Security**: Backward integration and group synergies ensure raw material availability. 3. **Export Potential**: Rising global demand for Indian chemical alternatives due to **China+1 strategy**, Rupee depreciation, and regulatory pressures in China. 4. **Sustainability & Compliance**: ZLD plants and automated controls enhance ESG credentials. 5. **Long-Term Contracts**: ~60% of business secured via multi-year contracts, providing revenue stability. --- ### **Recent Developments & Outlook (2024–2025)** - **PAP ramp-up**: Achieved stabilization in quality and production; targeting **US and EU markets** post-standardization. - **New Molecule in Chlorination**: Niche, **margin-accretive product** launched in late 2023; volume production underway. - **Capacity Utilization & Mix**: Focus on optimizing product mix and increasing capacity utilization. - **Capital Expenditure**: ~₹100 crores invested in 3 new projects at Jhagadia, including pharma intermediates and plant upgrades. - **Land Bank**: 68,000 sq. m. in Gujarat (Koliyad/Sayakha/Dahej) for future expansion into **pharmaceuticals and specialty chemicals**.