Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Value Industries Ltd

VALUEIND
NSE
3.80
Company Overview
Alert
Watchlist
Note

Value Industries Ltd

VALUEIND
NSE
3.80
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
3.80
Industry
Industry
Domestic Appliances - White Goods
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
11.89%
Peer Comparison
How does VALUEIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VALUEIND
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
000001000000
Growth YoY
Revenue Growth YoY%
-93.1-100.0-100.0
Expenses
ExpensesCr
333231101101
Operating Profit
Operating ProfitCr
-3-3-3-2-3-1-10-1-10-1
OPM
OPM%
-15,750.0-119.6
Other Income
Other IncomeCr
000100010000
Interest Expense
Interest ExpenseCr
167357525457606364666970
Depreciation
DepreciationCr
666644444444
PBT
PBTCr
-25-82-66-59-62-62-65-67-68-70-73-75
Tax
TaxCr
000000000000
PAT
PATCr
-25-82-66-59-62-62-65-67-68-70-73-75
Growth YoY
PAT Growth YoY%
44.8-690.3-521.360.4-146.523.71.6-12.8-10.6-12.2-13.1-11.7
NPM
NPM%
-1,25,150.0-11,146.4
EPS
EPS
-6.4-20.9-16.7-15.1-15.8-15.9-16.5-17.1-17.4-17.9-18.6-19.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
1,4261,5131,9091,122238191110010
Growth
Revenue Growth%
20.46.1-41.2-78.8-92.2-40.5-90.0-86.4-84.02,466.7-100.0
Expenses
ExpensesCr
1,3281,3961,7391,0437461002315141252
Operating Profit
Operating ProfitCr
9811817079-507-81-12-14-14-12-4-2
OPM
OPM%
6.97.88.97.0-212.7-434.4-111.2-1,275.8-9,301.3-50,029.2-694.3
Other Income
Other IncomeCr
321045311111
Interest Expense
Interest ExpenseCr
1029612098102123140172172198234269
Depreciation
DepreciationCr
857899728479605230221715
PBT
PBTCr
-85-54-39-87-688-281-211-237-216-232-256-286
Tax
TaxCr
-12-11-6-27-57-5000000
PAT
PATCr
-73-44-33-60-631-276-211-237-216-232-256-286
Growth
PAT Growth%
-13.039.8-81.0-944.856.323.5-12.69.1-7.3-10.3-11.9
NPM
NPM%
-5.1-2.9-1.8-5.4-264.8-1,478.9-1,902.0-21,482.0-1,43,898.0-9,65,333.3-41,482.8
EPS
EPS
-18.6-11.2-8.5-15.1-161.2-70.4-53.8-60.6-55.1-59.1-65.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
393939393939393939393939
Reserves
ReservesCr
283239206340-295-571-782-1,020-1,235-1,467-1,722-2,008
Current Liabilities
Current LiabilitiesCr
7461,0831,0231,0911,6051,7001,8061,9392,0702,2692,5102,781
Non Current Liabilities
Non Current LiabilitiesCr
6242822703165146464646454444
Total Liabilities
Total LiabilitiesCr
1,6921,6431,5381,7871,4011,2141,1091,005920886871857
Current Assets
Current AssetsCr
924928928891605498453401346334337337
Non Current Assets
Non Current AssetsCr
769716609896795715656604574551535520
Total Assets
Total AssetsCr
1,6921,6431,5381,7871,4011,2141,1091,005920886871857

Cash Flow

Standalone
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
116164118-8830-200000
Investing Cash Flow
Investing Cash FlowCr
-2614-76-21000000
Financing Cash Flow
Financing Cash FlowCr
-91-174-4891-30000000
Net Cash Flow
Net Cash FlowCr
-14-611-200000
Free Cash Flow
Free Cash FlowCr
10316939-10530-20000
CFO To PAT
CFO To PAT%
-264.8-492.6-194.613.9-10.81.10.00.20.00.2-0.1
CFO To EBITDA
CFO To EBITDA%
98.696.5149.317.3-36.818.3-0.62.5-0.29.9-6.0

Ratios

Standalone
Financial YearDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2639494719000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.10.00.00.00.00.00.0
Price To Book
Price To Book
0.10.10.20.1-0.10.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
10.49.56.314.2-2.6-17.0-120.7-115.1-125.7-158.5-486.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.916.516.913.8-183.5-347.231.652.713.316.7-19.5
OPM
OPM%
6.97.88.97.0-212.7-434.4-111.2-1,275.8-9,301.3-50,029.2-694.3
NPM
NPM%
-5.1-2.9-1.8-5.4-264.8-1,478.9-1,902.0-21,482.0-1,43,898.0-9,65,333.3-41,482.8
ROCE
ROCE%
1.23.06.30.7-56.6-18.4-9.5-10.2-7.8-7.0-5.3-2.3
ROE
ROE%
-22.6-15.7-13.6-15.9247.151.828.424.218.116.215.214.5
ROA
ROA%
-4.3-2.7-2.2-3.4-45.1-22.7-19.0-23.6-23.4-26.1-29.3-33.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Value Industries Limited (VIL) is an Indian consumer durables manufacturer currently undergoing a complex, consolidated **Corporate Insolvency Resolution Process (CIRP)**. As a key entity within the **Videocon Group**, the company’s operational and financial future is inextricably linked to the group-wide resolution framework overseen by the **National Company Law Tribunal (NCLT)** and the **Committee of Creditors (CoC)**. --- ### **Core Operations and Product Portfolio** Value Industries operates as a specialized manufacturer and trader within the consumer electronics sector. Its business model is streamlined to focus on high-volume household appliances. * **Primary Segment:** The company operates exclusively in **"Consumer electronics and components/parts thereof"** as per **Ind AS 108**. * **Key Products:** The core portfolio consists of **Washing Machines** and **Refrigerators**. * **Manufacturing Hub:** Operations are centralized in **Aurangabad, Maharashtra**, with the primary factory located at **15 KM Stone, Aurangabad-Paithan Road, Chittegaon**. * **Operational Mandate:** Despite severe resource constraints, the business is managed as a **"going concern"** to maximize asset value and maintain market presence during the insolvency proceedings. --- ### **Insolvency Status and Resolution Milestones** The company is currently under the management of a **Resolution Professional (RP)**, **Mr. Abhijit Guhathakurta**, following the suspension of the Board of Directors. | Key Milestone | Status / Detail | | :--- | :--- | | **Resolution Applicant** | **Twin Star Technologies Limited** | | **CoC Approval Rate** | **95.09% majority vote** | | **NCLT Approval Order** | Issued on **June 8, 2021** | | **Current Legal Status** | **Status Quo** ordered by the **Supreme Court** (Feb 14, 2022) | | **Interim Management** | Managed by an **Interim Manager** and **Steering Committee** | **Note:** While a resolution plan was initially approved, the **NCLAT** set it aside in January 2022. The subsequent **Supreme Court** status quo order has effectively halted the implementation of the transition to Twin Star Technologies, leaving the company in a state of legal and operational limbo. --- ### **Financial Position and Solvency Analysis** The company’s financial health is characterized by deep insolvency, total erosion of net worth, and a complete reliance on group-level funding for survival. * **Net Worth:** Reported at a negative **INR (16,825.72) Million** in recent filings. * **Liquidity Crisis:** Cash and cash equivalents were recorded as low as **INR 8.14 Million** (March 2021). * **Debt Default:** The company has defaulted on **all interest and principal repayments** to banks and financial institutions for a period exceeding **one year**. * **Group Funding:** To maintain operations, the CoC authorized the use of funds from **Videocon Industries Limited (VIL)** to cover fixed costs and operational gaps for 12 group companies on a **need-based basis**. #### **Debt Structure (as of March 31, 2021)** | Liability Type | Amount (INR Million) | | :--- | :--- | | **Secured Rupee Term Loans** | **3,655.28** | | **Working Capital Loans** | **8,198.55** | | **Unsecured Loans (Others)** | **4,400.00** | | **Total Borrowings** | **16,253.83** | --- ### **Co-Obligor Liabilities and Group Exposure** Value Industries is part of a **13-entity co-obligor structure**. This creates massive contingent liabilities that far exceed the company's individual balance sheet. * **Pooled Liability:** The company is liable for the pooled Rupee Term Loans of the Videocon Group, with a contingent liability estimated at **INR 21,012.39 Crore**. * **Inter-company Exposure:** The company holds **INR 20.03 Crore** in trade receivables from affiliate companies and **INR 6.07 Crore** in investments in group entities, all of which are currently under CIRP. * **Security:** Most loans are backed by a personal guarantee from **Mr. Venugopal N. Dhoot** and a first pari-passu charge on all tangible and intangible assets. --- ### **Critical Risk Factors and Regulatory Oversight** Investors and stakeholders face significant risks ranging from forensic investigations to missing corporate records. * **Regulatory Investigations:** The company is under active investigation by the **Serious Fraud Investigation Office (SFIO)** and the **Directorate of Enforcement (ED)**. * **Forensic Audit Findings:** A Transaction Review Audit identified potentially **fraudulent transactions** and questionable accounting entries occurring prior to the CIRP commencement. * **Information Gaps:** The RP has filed applications under **Section 19 of the IBC** due to non-cooperation from former promoters. There is a lack of **Fixed Asset Registers**, title deeds for property, and historical secretarial data. * **Trading Suspension:** Equity shares are **suspended from trading** on the BSE and NSE due to non-compliance with SEBI (LODR) regulations, including the failure to file timely financial results. --- ### **Audit Qualifications and Compliance Deficiencies** Statutory auditors (currently **M/s. KVA & Company**) have consistently issued a **Disclaimer of Opinion**, citing several material breaches: * **Inventory Uncertainty:** No physical verification or valuation workings exist for inventories valued at **INR 23.66 Crore**. * **Managerial Vacancies:** The company has failed to appoint a **Whole-Time Company Secretary** and a **Chief Financial Officer (CFO)**, violating the Companies Act, 2013. * **Accounting Non-compliance:** The company is in breach of multiple Indian Accounting Standards, specifically **Ind AS 109** (Financial Instruments), **Ind AS 2** (Inventories), and **Ind AS 12** (Income Taxes). * **Governance Exemptions:** Due to the CIRP, formal annual performance evaluations and Nomination & Remuneration Committee functions are currently suspended. --- ### **Strategic Outlook** The future of Value Industries Limited is entirely contingent upon the **Supreme Court’s final verdict** regarding the Videocon Group’s resolution. Until the legal impasse is resolved, the company remains in a holding pattern, focused on maintaining minimal manufacturing activity while its liabilities continue to accrue interest under contractual terms. Any potential recovery for stakeholders is subject to the final "Closing Date" of a court-approved resolution plan, the terms of which remain uncertain.