Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹290Cr
Rev Gr TTM
Revenue Growth TTM
10.56%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VARDHACRLC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -21.3 | -33.9 | -27.1 | -42.8 | -15.2 | -29.4 | -18.3 | 32.1 | 5.5 | 21.6 | 26.6 | -6.7 |
| 77 | 82 | 81 | 57 | 64 | 55 | 70 | 81 | 72 | 70 | 89 | 69 |
Operating Profit Operating ProfitCr |
| 4.0 | -1.9 | 6.2 | 7.9 | 6.7 | 3.8 | 1.1 | 1.0 | 0.0 | -0.9 | 0.2 | 9.3 |
Other Income Other IncomeCr | 3 | 4 | 4 | 3 | 4 | 4 | 3 | 5 | 3 | 4 | 4 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 1 | 8 | 6 | 7 | 5 | 3 | 5 | 2 | 2 | 3 | 10 |
| 1 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 170.6 | -96.1 | -10.2 | -45.8 | 35.0 | 843.5 | -74.8 | -29.1 | -63.0 | -59.7 | 60.3 | 86.7 |
| 4.9 | 0.6 | 7.2 | 9.1 | 7.7 | 7.6 | 2.2 | 4.8 | 2.7 | 2.5 | 2.8 | 9.7 |
| 0.5 | 0.1 | 0.8 | 0.7 | 0.6 | 0.5 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.3 | -10.1 | -17.7 | -11.3 | 19.9 | -14.7 | -16.2 | 8.3 | 40.7 | -30.3 | -5.3 | 9.1 |
| 465 | 403 | 331 | 295 | 364 | 308 | 233 | 294 | 391 | 284 | 278 | 301 |
Operating Profit Operating ProfitCr |
| 6.7 | 9.9 | 10.2 | 9.6 | 7.1 | 8.0 | 17.0 | 2.9 | 8.5 | 4.5 | 1.3 | 2.2 |
Other Income Other IncomeCr | 16 | 22 | 25 | 21 | 25 | 27 | 15 | 14 | 13 | 14 | 16 | 14 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 3 |
| 45 | 62 | 57 | 47 | 47 | 48 | 57 | 17 | 43 | 21 | 16 | 18 |
| 11 | 21 | 16 | 8 | 12 | 2 | 14 | 3 | 10 | 4 | 4 | 4 |
|
| -23.5 | 22.0 | 0.8 | -6.2 | -10.6 | 34.1 | -7.2 | -66.1 | 125.7 | -46.6 | -32.6 | 15.2 |
| 6.7 | 9.1 | 11.2 | 11.8 | 8.8 | 13.8 | 15.3 | 4.8 | 7.7 | 5.9 | 4.2 | 4.4 |
| 3.6 | 4.4 | 4.5 | 4.8 | 4.3 | 5.8 | 5.3 | 1.8 | 4.1 | 2.2 | 1.5 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 93 | 93 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| 228 | 225 | 215 | 239 | 253 | 275 | 318 | 132 | 165 | 163 | 158 | 150 |
Current Liabilities Current LiabilitiesCr | 92 | 50 | 101 | 73 | 99 | 87 | 76 | 82 | 89 | 77 | 100 | 98 |
Non Current Liabilities Non Current LiabilitiesCr | 16 | 27 | 27 | 21 | 20 | 11 | 11 | 8 | 8 | 7 | 10 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 248 | 215 | 342 | 227 | 331 | 306 | 372 | 189 | 199 | 181 | 224 | 272 |
Non Current Assets Non Current AssetsCr | 182 | 180 | 81 | 186 | 122 | 147 | 113 | 113 | 143 | 147 | 125 | 66 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 55 | 23 | 42 | 3 | 26 | 4 | 39 | -9 | 39 | 7 | 26 |
Investing Cash Flow Investing Cash FlowCr | -58 | 43 | 30 | 7 | -8 | 80 | -83 | 190 | -37 | 12 | -9 |
Financing Cash Flow Financing Cash FlowCr | -1 | -68 | -63 | -15 | -20 | -24 | -1 | -198 | -3 | -20 | -17 |
|
Free Cash Flow Free Cash FlowCr | 51 | 20 | 41 | 1 | 23 | -2 | 39 | -12 | 31 | 4 | 21 |
| 165.6 | 56.9 | 102.6 | 7.6 | 74.0 | 9.0 | 91.9 | -64.7 | 117.3 | 42.1 | 221.2 |
CFO To EBITDA CFO To EBITDA% | 165.1 | 52.5 | 112.2 | 9.3 | 91.7 | 15.6 | 82.8 | -106.5 | 106.8 | 55.7 | 708.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 221 | 304 | 434 | 382 | 320 | 215 | 295 | 432 | 350 | 410 | 324 |
Price To Earnings Price To Earnings | 7.0 | 10.3 | 10.6 | 9.9 | 9.3 | 4.6 | 6.9 | 29.7 | 10.6 | 23.4 | 27.4 |
Price To Sales Price To Sales | 0.4 | 0.7 | 1.2 | 1.2 | 0.8 | 0.6 | 1.1 | 1.4 | 0.8 | 1.4 | 1.1 |
Price To Book Price To Book | 0.7 | 1.0 | 1.5 | 1.2 | 1.0 | 0.6 | 0.7 | 2.0 | 1.4 | 1.7 | 1.4 |
| 6.5 | 6.9 | 11.3 | 12.0 | 11.4 | 3.4 | 4.0 | 48.6 | 9.6 | 30.8 | 86.8 |
Profitability Ratios Profitability Ratios |
| 19.0 | 31.2 | 35.9 | 30.9 | 24.1 | 28.4 | 39.6 | 23.8 | 33.7 | 35.0 | 29.5 |
| 6.7 | 9.9 | 10.2 | 9.6 | 7.1 | 8.0 | 17.0 | 2.9 | 8.5 | 4.5 | 1.3 |
| 6.7 | 9.1 | 11.2 | 11.8 | 8.8 | 13.8 | 15.3 | 4.8 | 7.7 | 5.9 | 4.2 |
| 13.9 | 19.4 | 19.4 | 14.8 | 14.1 | 13.5 | 14.5 | 8.3 | 17.7 | 8.9 | 6.8 |
| 10.4 | 12.8 | 13.9 | 12.1 | 10.3 | 13.0 | 10.8 | 6.9 | 13.4 | 7.2 | 5.0 |
| 7.8 | 10.3 | 9.7 | 9.3 | 7.6 | 10.2 | 8.8 | 4.8 | 9.6 | 5.3 | 3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vardhman Acrylics Limited (VAL) is a premier Indian manufacturer of **Acrylic Fibre and Tow**, serving as a critical intermediate supplier to the textile industry. A subsidiary of **Vardhman Textiles Limited (VTXL)**, which maintains a **70.74%** controlling stake, the company operates a high-tech manufacturing facility in Gujarat. VAL is characterized by its technical collaboration with **Japan Exlan**, a debt-free balance sheet, and a strategic focus on the domestic Indian market.
---
### **Strategic Market Positioning & Macro Outlook**
VAL operates as a single-segment entity focused on the production of high-performance synthetic fibres. The company’s strategic outlook is closely tied to Indian macroeconomic health and global textile consumption trends.
* **Domestic Demand Drivers:** Management anticipates demand to remain at **normal levels**, supported by a **normal to above-normal monsoon** forecast and sustained **Indian GDP growth** momentum heading into **2025-26**.
* **Consumer Spending:** A global moderation in **interest rates, inflation, and unemployment** is expected to catalyze a recovery in **consumer discretionary spending** on textiles.
* **Leadership Transition:** To steer the company through evolving market dynamics, **Mr. Bal Krishan Choudhary** was appointed as **Vice-Chairman**, effective **April 1, 2024**.
---
### **Manufacturing Excellence & Technical Capabilities**
The company’s operations are centralized at a state-of-the-art facility in the **Jhagadia Mega Estate, Bharuch, Gujarat**. VAL distinguishes itself through a commitment to indigenous technical development, reporting **zero technology imports** over the last three fiscal years.
* **Technology & R&D:** Utilizing specialized **Japan Exlan Technology**, the company employs **online process monitoring** for moisture trends and optimized parameters.
* **Supply Chain Localization:** VAL has successfully developed **indigenous manufacturers** for previously imported filter media, reducing reliance on foreign suppliers for process consumables.
* **Energy Infrastructure:** The plant operates independently of the grid, utilizing a **Coal-based Captive Power Plant (CPP)** and **DG Sets**.
* **Sustainability & Efficiency:** In FY 2024-25, VAL invested **₹ 1.17 crore** in utility-saving projects, including **high-efficiency water chillers**, **IE3/IE4 motors**, and **LED lighting**. The facility is a designated consumer under the **PAT (Performance, Achieve and Trade) Scheme** and met all targets for PAT Cycle III.
---
### **Financial Performance Summary**
Recent fiscal years have seen a contraction in turnover and profitability, driven by sluggish global demand and production interruptions.
| Metric (INR in Crore) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Total Turnover** | **297.48** | **426.66** |
| **Profit After Tax (PAT)** | **17.71** | **33.04** |
| **Depreciation** | **5.63** | **5.49** |
| **Gross Fixed Assets** | **87.48** | **86.00** |
| **Current Assets** | **180.73** | **198.96** |
| **Inventory** | **74.95** | **83.28** |
**Revenue Analysis:**
* **Domestic vs. Overseas:** Revenue is overwhelmingly domestic. In FY 2024-25, domestic revenue stood at **₹ 27,409.62 Lakhs**, while overseas revenue, though growing, remained marginal at **₹ 129.52 Lakhs**.
* **Realization Trends:** Turnover decreased by **30.2%** in FY 2023-24 due to lower sales realization and a **37-day production interruption** (which expanded to **48 days** in FY 2024-25) caused by adverse market conditions.
* **Investment Income:** Despite operational headwinds, **Return on Investment (ROI)** improved due to a **₹ 4.15 crore** increase in investment income, supported by a **₹ 16.07 crore** expansion of the investment portfolio.
---
### **Supply Chain Dynamics & Raw Material Risks**
The company’s cost structure is heavily influenced by the prices of **Acrylonitrile (ACN)** and **Vinyl Acetate Monomer (VAM)**, both of which are crude oil derivatives.
* **Import Dependency:** India lacks domestic production of **Acrylonitrile**, making VAL dependent on imports. Prices are highly sensitive to crude oil volatility and geopolitical events.
* **The "China Factor":** A significant shift in global ACN capacity to **China** has created a geographical concentration risk. While ACN prices declined by **~15%** in FY 2024-25 due to new Chinese capacity, this same capacity has led to the dumping of finished Acrylic Fibre in the Indian market.
* **Quality Assurance:** VAL employs international surveyors to monitor the loading and discharge of chemical raw materials to ensure safety and compliance.
---
### **Operational Risk Framework & Safety**
VAL maintains rigorous safety and environmental standards to mitigate the inherent risks of chemical processing.
* **Safety Certifications:** The company is **OHSAS 18001** certified. Infrastructure includes gas detectors, static energy discharge facilities, and 24/7 on-site fire engines and ambulances.
* **Credit & Liquidity:** VAL maintains a strong liquidity position with **zero long-term debt**. Short-term borrowings were reduced to a negligible **₹ 17.69 lakhs** by March 2025.
* **Customer Concentration:** There is significant reliance on the parent company; **Vardhman Textiles Limited (VTXL)** historically accounts for approximately **30%** of production. All related-party transactions are conducted at **arm’s length**.
* **Credit Ratings:** The company maintains high creditworthiness with **CRISIL AA/Stable** (Long Term) and **CRISIL A1+** (Short Term) ratings.
---
### **Critical Challenges & Future Headwinds**
Investors should monitor several systemic risks that have recently impacted VAL’s margins:
1. **Global Overcapacity & Dumping:** Substantial capacity additions in China have led to the dumping of low-priced Acrylic Fibre in India, squeezing domestic margins and forcing production halts.
2. **Climate Change & Substitution:** Shorter, warmer winters are reducing the seasonal demand for acrylic-based apparel. Furthermore, the widening price gap between Acrylic Fibre and cheaper synthetic alternatives increases substitution risk.
3. **Regulatory Shifts:** The implementation of the **New Labour Codes** resulted in a **₹ 1.21 crore** expense in late 2025. Additionally, the company is navigating **Extended Producer Responsibility (EPR)** for plastic packaging.
4. **Currency Volatility:** As a major importer of raw materials, VAL is exposed to **INR fluctuations**, which it manages through foreign exchange forward contracts and options.
### **Revenue Recognition & Commercial Terms**
* **Point of Sale:** Revenue is recognized at a **point in time** upon dispatch/delivery.
* **Pricing:** Measured net of **volume discounts, rebates, and scheme allowances**.
* **Credit Terms:** Domestic sales typically operate on a short credit cycle of **5 to 90 days** (often backed by Letters of Credit), ensuring no significant financing component exists in contracts.