Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vardhman Acrylics Ltd

VARDHACRLC
NSE
36.10
2.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vardhman Acrylics Ltd

VARDHACRLC
NSE
36.10
2.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
290Cr
Close
Close Price
36.10
Industry
Industry
Textiles - Acrylic Fibre
PE
Price To Earnings
21.36
PS
Price To Sales
0.94
Revenue
Revenue
307Cr
Rev Gr TTM
Revenue Growth TTM
10.56%
PAT Gr TTM
PAT Growth TTM
-10.16%
Peer Comparison
How does VARDHACRLC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VARDHACRLC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
818186626857718272698976
Growth YoY
Revenue Growth YoY%
-21.3-33.9-27.1-42.8-15.2-29.4-18.332.15.521.626.6-6.7
Expenses
ExpensesCr
778281576455708172708969
Operating Profit
Operating ProfitCr
3-25552110-107
OPM
OPM%
4.0-1.96.27.96.73.81.11.00.0-0.90.29.3
Other Income
Other IncomeCr
344344353443
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
5186753522310
Tax
TaxCr
102111210112
PAT
PATCr
406654242237
Growth YoY
PAT Growth YoY%
170.6-96.1-10.2-45.835.0843.5-74.8-29.1-63.0-59.760.386.7
NPM
NPM%
4.90.67.29.17.77.62.24.82.72.52.89.7
EPS
EPS
0.50.10.80.70.60.50.20.50.20.20.30.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
498448368327392334280303427297282307
Growth
Revenue Growth%
6.3-10.1-17.7-11.319.9-14.7-16.28.340.7-30.3-5.39.1
Expenses
ExpensesCr
465403331295364308233294391284278301
Operating Profit
Operating ProfitCr
344438312827489361347
OPM
OPM%
6.79.910.29.67.18.017.02.98.54.51.32.2
Other Income
Other IncomeCr
162225212527151413141614
Interest Expense
Interest ExpenseCr
000100100000
Depreciation
DepreciationCr
545555555633
PBT
PBTCr
456257474748571743211618
Tax
TaxCr
112116812214310444
PAT
PATCr
334141393446431533181214
Growth
PAT Growth%
-23.522.00.8-6.2-10.634.1-7.2-66.1125.7-46.6-32.615.2
NPM
NPM%
6.79.111.211.88.813.815.34.87.75.94.24.4
EPS
EPS
3.64.44.54.84.35.85.31.84.12.21.51.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
939380808080808080808080
Reserves
ReservesCr
228225215239253275318132165163158150
Current Liabilities
Current LiabilitiesCr
92501017399877682897710098
Non Current Liabilities
Non Current LiabilitiesCr
162727212011118871010
Total Liabilities
Total LiabilitiesCr
430395423413453453485302342328349339
Current Assets
Current AssetsCr
248215342227331306372189199181224272
Non Current Assets
Non Current AssetsCr
1821808118612214711311314314712566
Total Assets
Total AssetsCr
430395423413453453485302342328349339

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
552342326439-939726
Investing Cash Flow
Investing Cash FlowCr
-5843307-880-83190-3712-9
Financing Cash Flow
Financing Cash FlowCr
-1-68-63-15-20-24-1-198-3-20-17
Net Cash Flow
Net Cash FlowCr
-3-28-5-261-44-17-100
Free Cash Flow
Free Cash FlowCr
512041123-239-1231421
CFO To PAT
CFO To PAT%
165.656.9102.67.674.09.091.9-64.7117.342.1221.2
CFO To EBITDA
CFO To EBITDA%
165.152.5112.29.391.715.682.8-106.5106.855.7708.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
221304434382320215295432350410324
Price To Earnings
Price To Earnings
7.010.310.69.99.34.66.929.710.623.427.4
Price To Sales
Price To Sales
0.40.71.21.20.80.61.11.40.81.41.1
Price To Book
Price To Book
0.71.01.51.21.00.60.72.01.41.71.4
EV To EBITDA
EV To EBITDA
6.56.911.312.011.43.44.048.69.630.886.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.031.235.930.924.128.439.623.833.735.029.5
OPM
OPM%
6.79.910.29.67.18.017.02.98.54.51.3
NPM
NPM%
6.79.111.211.88.813.815.34.87.75.94.2
ROCE
ROCE%
13.919.419.414.814.113.514.58.317.78.96.8
ROE
ROE%
10.412.813.912.110.313.010.86.913.47.25.0
ROA
ROA%
7.810.39.79.37.610.28.84.89.65.33.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vardhman Acrylics Limited (VAL) is a premier Indian manufacturer of **Acrylic Fibre and Tow**, serving as a critical intermediate supplier to the textile industry. A subsidiary of **Vardhman Textiles Limited (VTXL)**, which maintains a **70.74%** controlling stake, the company operates a high-tech manufacturing facility in Gujarat. VAL is characterized by its technical collaboration with **Japan Exlan**, a debt-free balance sheet, and a strategic focus on the domestic Indian market. --- ### **Strategic Market Positioning & Macro Outlook** VAL operates as a single-segment entity focused on the production of high-performance synthetic fibres. The company’s strategic outlook is closely tied to Indian macroeconomic health and global textile consumption trends. * **Domestic Demand Drivers:** Management anticipates demand to remain at **normal levels**, supported by a **normal to above-normal monsoon** forecast and sustained **Indian GDP growth** momentum heading into **2025-26**. * **Consumer Spending:** A global moderation in **interest rates, inflation, and unemployment** is expected to catalyze a recovery in **consumer discretionary spending** on textiles. * **Leadership Transition:** To steer the company through evolving market dynamics, **Mr. Bal Krishan Choudhary** was appointed as **Vice-Chairman**, effective **April 1, 2024**. --- ### **Manufacturing Excellence & Technical Capabilities** The company’s operations are centralized at a state-of-the-art facility in the **Jhagadia Mega Estate, Bharuch, Gujarat**. VAL distinguishes itself through a commitment to indigenous technical development, reporting **zero technology imports** over the last three fiscal years. * **Technology & R&D:** Utilizing specialized **Japan Exlan Technology**, the company employs **online process monitoring** for moisture trends and optimized parameters. * **Supply Chain Localization:** VAL has successfully developed **indigenous manufacturers** for previously imported filter media, reducing reliance on foreign suppliers for process consumables. * **Energy Infrastructure:** The plant operates independently of the grid, utilizing a **Coal-based Captive Power Plant (CPP)** and **DG Sets**. * **Sustainability & Efficiency:** In FY 2024-25, VAL invested **₹ 1.17 crore** in utility-saving projects, including **high-efficiency water chillers**, **IE3/IE4 motors**, and **LED lighting**. The facility is a designated consumer under the **PAT (Performance, Achieve and Trade) Scheme** and met all targets for PAT Cycle III. --- ### **Financial Performance Summary** Recent fiscal years have seen a contraction in turnover and profitability, driven by sluggish global demand and production interruptions. | Metric (INR in Crore) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Turnover** | **297.48** | **426.66** | | **Profit After Tax (PAT)** | **17.71** | **33.04** | | **Depreciation** | **5.63** | **5.49** | | **Gross Fixed Assets** | **87.48** | **86.00** | | **Current Assets** | **180.73** | **198.96** | | **Inventory** | **74.95** | **83.28** | **Revenue Analysis:** * **Domestic vs. Overseas:** Revenue is overwhelmingly domestic. In FY 2024-25, domestic revenue stood at **₹ 27,409.62 Lakhs**, while overseas revenue, though growing, remained marginal at **₹ 129.52 Lakhs**. * **Realization Trends:** Turnover decreased by **30.2%** in FY 2023-24 due to lower sales realization and a **37-day production interruption** (which expanded to **48 days** in FY 2024-25) caused by adverse market conditions. * **Investment Income:** Despite operational headwinds, **Return on Investment (ROI)** improved due to a **₹ 4.15 crore** increase in investment income, supported by a **₹ 16.07 crore** expansion of the investment portfolio. --- ### **Supply Chain Dynamics & Raw Material Risks** The company’s cost structure is heavily influenced by the prices of **Acrylonitrile (ACN)** and **Vinyl Acetate Monomer (VAM)**, both of which are crude oil derivatives. * **Import Dependency:** India lacks domestic production of **Acrylonitrile**, making VAL dependent on imports. Prices are highly sensitive to crude oil volatility and geopolitical events. * **The "China Factor":** A significant shift in global ACN capacity to **China** has created a geographical concentration risk. While ACN prices declined by **~15%** in FY 2024-25 due to new Chinese capacity, this same capacity has led to the dumping of finished Acrylic Fibre in the Indian market. * **Quality Assurance:** VAL employs international surveyors to monitor the loading and discharge of chemical raw materials to ensure safety and compliance. --- ### **Operational Risk Framework & Safety** VAL maintains rigorous safety and environmental standards to mitigate the inherent risks of chemical processing. * **Safety Certifications:** The company is **OHSAS 18001** certified. Infrastructure includes gas detectors, static energy discharge facilities, and 24/7 on-site fire engines and ambulances. * **Credit & Liquidity:** VAL maintains a strong liquidity position with **zero long-term debt**. Short-term borrowings were reduced to a negligible **₹ 17.69 lakhs** by March 2025. * **Customer Concentration:** There is significant reliance on the parent company; **Vardhman Textiles Limited (VTXL)** historically accounts for approximately **30%** of production. All related-party transactions are conducted at **arm’s length**. * **Credit Ratings:** The company maintains high creditworthiness with **CRISIL AA/Stable** (Long Term) and **CRISIL A1+** (Short Term) ratings. --- ### **Critical Challenges & Future Headwinds** Investors should monitor several systemic risks that have recently impacted VAL’s margins: 1. **Global Overcapacity & Dumping:** Substantial capacity additions in China have led to the dumping of low-priced Acrylic Fibre in India, squeezing domestic margins and forcing production halts. 2. **Climate Change & Substitution:** Shorter, warmer winters are reducing the seasonal demand for acrylic-based apparel. Furthermore, the widening price gap between Acrylic Fibre and cheaper synthetic alternatives increases substitution risk. 3. **Regulatory Shifts:** The implementation of the **New Labour Codes** resulted in a **₹ 1.21 crore** expense in late 2025. Additionally, the company is navigating **Extended Producer Responsibility (EPR)** for plastic packaging. 4. **Currency Volatility:** As a major importer of raw materials, VAL is exposed to **INR fluctuations**, which it manages through foreign exchange forward contracts and options. ### **Revenue Recognition & Commercial Terms** * **Point of Sale:** Revenue is recognized at a **point in time** upon dispatch/delivery. * **Pricing:** Measured net of **volume discounts, rebates, and scheme allowances**. * **Credit Terms:** Domestic sales typically operate on a short credit cycle of **5 to 90 days** (often backed by Letters of Credit), ensuring no significant financing component exists in contracts.