Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vardhman Polytex Ltd

VARDMNPOLY
NSE
6.88
1.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vardhman Polytex Ltd

VARDMNPOLY
NSE
6.88
1.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
332Cr
Close
Close Price
6.88
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
40.47
PS
Price To Sales
1.31
Revenue
Revenue
253Cr
Rev Gr TTM
Revenue Growth TTM
-8.80%
PAT Gr TTM
PAT Growth TTM
-47.68%
Peer Comparison
How does VARDMNPOLY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VARDMNPOLY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
163136101617464647581606251
Growth YoY
Revenue Growth YoY%
-41.3-47.5-0.5-34.6-54.8-52.8-36.023.910.2-7.0-4.2-32.9
Expenses
ExpensesCr
178139121787573684983585150
Operating Profit
Operating ProfitCr
-15-3-20-18-1-9-427-22110
OPM
OPM%
-9.3-2.3-20.1-28.8-1.3-14.1-5.935.4-2.42.817.40.2
Other Income
Other IncomeCr
23202355939422
Interest Expense
Interest ExpenseCr
131313-2304343440
Depreciation
DepreciationCr
333322222222
PBT
PBTCr
-81-3451-111241060
Tax
TaxCr
000000000000
PAT
PATCr
-81-3451-111241060
Growth YoY
PAT Growth YoY%
-16.5110.1-1,141.9-67.9112.0-1,123.8101.8353.14.2101.8925.4-99.4
NPM
NPM%
-4.80.8-33.98.71.3-16.81.031.91.20.310.50.3
EPS
EPS
-0.30.0-1.30.20.0-0.30.00.70.00.00.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
942878859621811561508929616371285253
Growth
Revenue Growth%
2.1-6.8-2.1-27.730.4-30.8-9.382.7-33.7-39.8-23.1-11.2
Expenses
ExpensesCr
883821797664810561494869652413273242
Operating Profit
Operating ProfitCr
595762-43101459-36-421211
OPM
OPM%
6.36.57.2-6.90.1-0.12.86.4-5.9-11.34.24.2
Other Income
Other IncomeCr
-125014-295317833103292616
Interest Expense
Interest ExpenseCr
73705666606059645331412
Depreciation
DepreciationCr
3228212118161514121097
PBT
PBTCr
-589-1-424-74102-57-161-27158
Tax
TaxCr
-2900000000000
PAT
PATCr
-299-1-424-74102-57-161-27158
Growth
PAT Growth%
-703.2131.3-107.3-63,863.082.5237.1-155.772.6109.6-1,894.3155.8-47.8
NPM
NPM%
-3.11.0-0.1-68.2-9.218.2-11.2-1.70.2-7.25.23.1
EPS
EPS
-1.20.40.0-16.8-2.94.0-2.2-0.60.1-0.90.50.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222222222274646
Reserves
ReservesCr
1068585-339-414-313-370-386-385-396-289-266
Current Liabilities
Current LiabilitiesCr
338324353579708599650687651255161181
Non Current Liabilities
Non Current LiabilitiesCr
23119616513374433382342326
Total Liabilities
Total LiabilitiesCr
697627626395324313306326291276276286
Current Assets
Current AssetsCr
25720020010154515396688493128
Non Current Assets
Non Current AssetsCr
441427425294269261253230223192183158
Total Assets
Total AssetsCr
697627626395324313306326291276276286

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6313246140-14-98
Investing Cash Flow
Investing Cash FlowCr
-10-1-1-12631
Financing Cash Flow
Financing Cash FlowCr
-64-14-23-61-39-1267
Net Cash Flow
Net Cash FlowCr
-100001-1
Free Cash Flow
Free Cash FlowCr
621322613912-75
CFO To PAT
CFO To PAT%
-85.513.2-42.4-395.12,702.351.5-658.5
CFO To EBITDA
CFO To EBITDA%
6,878.3-3,310.5168.6103.9-111.132.9-825.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
858415241209385554205392
Price To Earnings
Price To Earnings
0.09.40.00.00.00.10.00.036.00.025.9
Price To Sales
Price To Sales
0.10.10.20.10.00.00.10.10.10.61.4
Price To Book
Price To Book
0.70.81.4-0.1-0.10.0-0.1-0.1-0.1-0.6-1.6
EV To EBITDA
EV To EBITDA
7.97.68.0-9.7504.1-1,226.139.49.9-13.8-6.737.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.231.530.121.623.723.326.926.113.812.326.9
OPM
OPM%
6.36.57.2-6.90.1-0.12.86.4-5.9-11.34.2
NPM
NPM%
-3.11.0-0.1-68.2-9.218.2-11.2-1.70.2-7.25.2
ROCE
ROCE%
2.817.112.1-589.5-27.181.41.329.464.48.0-15.0
ROE
ROE%
-22.48.4-0.6133.819.0-35.016.34.3-0.47.3-6.1
ROA
ROA%
-4.11.4-0.1-107.2-22.932.6-18.6-4.80.5-9.75.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vardhman Polytex Limited is an Indian textile manufacturer currently undergoing a strategic transformation. Historically a pure-play yarn producer, the company is transitioning into a multi-segment enterprise by leveraging its land bank for **Real Estate development** while consolidating its **Textile operations** into a leaner, high-value model. Despite a history of financial distress and a **fully eroded net worth**, management is operating on a **"Going Concern"** basis, supported by aggressive debt restructuring, capital infusions, and asset monetization. --- ### Strategic Pivot: From Manufacturing to Real Estate Monetization VPL is unlocking value from non-core and discontinued manufacturing sites to fund growth and debt repayment. This represents a fundamental shift in the company's business model. * **Bathinda Project (Residential):** Following the closure of the Bathinda unit due to obsolete machinery, the land at **Badal Road** has been reclassified as **Inventory**. The company has received **No Objection** from the **Bathinda Development Authority (BDA)** to establish a **Residential Colony**. Final approvals from the Municipal Corporation are pending. * **Ludhiana Project (Industrial/Commercial):** Manufacturing at the Ludhiana unit was discontinued in **March 2025**. VPL is transforming this land into saleable industrial, residential, and commercial areas under **GLADA (Greater Ludhiana Area Development Authority)** rules. * **Inventory Valuation:** Land assets have been reclassified from fixed assets to inventory. Initial valuation is based on the **Tehsil’s collector rate** for agricultural land, with a full fair market valuation planned once saleable areas are finalized. --- ### Core Textile Operations: Consolidation and Modernization The company has consolidated its textile manufacturing to a single active site to streamline cash flows and improve operational efficiency. * **Primary Hub (Nalagarh, H.P.):** This unit is the sole active production center, focusing on **100% Cotton Compact Yarn**. * **Product Portfolio:** * **Cotton Yarns:** Carded, Combed, Organic, and **BCI (Better Cotton Initiative)**. * **Blends & Value-Added:** Cotton-Polyester blends and both **Grey and Dyed** value-added yarns. * **Garments:** A growing segment that saw revenue rise from **₹1.28 Crore** in FY24 to **₹45.18 Crore** in FY25. * **Operational Model:** VPL utilizes a specific arrangement with select vendors, purchasing raw materials from them and selling the finished processed output back to the same parties to mitigate market volatility. #### Manufacturing Capacity & Technology Upgrades | Metric | Details (Nalagrah Unit) | | :--- | :--- | | **Active Spindle Count** | **40,800 Spindles** | | **Daily Production** | **21,300 kg** (**7,750,050 kg per annum**) | | **Modernization Capex** | **₹12.20 Crore** (Funded via 2024 Rights Issue) | | **Key Technology** | **Uster Josi Vision shield 2/T**, **Uster Quality Expert**, and **New Card LC361** | --- ### Financial Restructuring and Capital Reorganization VPL has executed a series of aggressive financial maneuvers to resolve its **NPA (Non-Performing Asset)** status and stabilize its balance sheet. * **Debt Settlement:** In **April 2026**, VPL settled all outstanding dues with **Phoenix ARC Private Limited** using proceeds from Non-Convertible Debentures (NCDs). This triggered a **write-back of approximately ₹300 Crore** in previous debt settlement liabilities. * **Capital Infusions (2024-2026):** * **Rights Issue:** Completed a **₹49.84 Crore** issue in October 2024 at **₹6 per share**. * **NCD Issuance:** Allotted **7,500 Secured NCDs** (**₹75 Crore**) to **Special Situation India Fund** at **18% p.a.** * **Warrant Conversions:** Issued **7.24 Crore warrants** to the Promoter Group and non-promoters, aggregating over **₹90 Crore**. * **Stock Split:** In **May 2024**, the company executed a **1:10 sub-division**, reducing the face value from **₹10 to Re. 1** to improve liquidity. --- ### Financial Performance Summary The company returned to profitability at the **PBT** level in **FY 2024-25**, despite lower revenues resulting from the closure of the Ludhiana and Bathinda units. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **284.98** | **370.64** | **615.51** | | **Profit Before Tax (PBT)** | **14.92** | **(26.76)** | **1.49** | | **Net Worth** | *Eroded* | **(361.04)** | **(362.31)** | | **Total Paid-up Capital** | **45.89** | **22.29** | **22.29** | --- ### Research, Development, and Efficiency VPL invests in R&D to transition from standard yarn to premium, export-quality products. * **R&D Focus:** Converting carded production into combed varieties to increase value addition. Total R&D spend for FY 2024-25 was **₹8.53 Lakh** (**0.03% of turnover**). * **Energy Conservation:** * Replacement of **IE3 motors with IE4** and installation of **Variable Frequency Drives (VFD)**. * Systematic replacement of sodium vapor lights with **LED lighting**. * Implementation of **lightweight spindles** to reduce mechanical load. --- ### Risk Profile and Critical Challenges Investors should note that VPL remains a high-risk turnaround play with significant legal and financial overhangs. * **Indebtedness & Defaults:** Despite settlements, the company has faced recent defaults, including a **₹6.43 Crore** delay to Phoenix ARC in early 2025 and a **USD 1,08,058** default on **FCCB** installments to Axis Bank. * **Audit Qualifications:** Auditors have flagged an overstatement of profit by **₹3.96 Crore** related to the accounting of FCCB liabilities. * **Promoter Pledge:** As of **April 2026**, the Promoter Group has pledged **100% of their shareholding** (**37.50% of total capital**) to secure debentures. * **Litigation Exposure:** * **Outstanding Tax Demands:** **₹111.41 Crore** across 10 cases. * **Litigations against Company:** **₹201.80 Crore** across 18 cases. * **Statutory Dues:** Persistent delays in **Provident Fund (PF)** deposits, with **₹2.46 Crore** outstanding as of August 2024. * **Operational Concentration:** Revenue is highly concentrated, with the **Top 10 customers** accounting for **91.63%** of total income.