Login
Home
Charts
Search
Watchlist
Products

Vardhman Polytex Ltd

VARDMNPOLY·NSE
5.91+1.90%Wed, 23 Sept '26

Vardhman Polytex Ltd

VARDMNPOLY
NSE
5.91
+1.90%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
300Cr
Close
Close Price
5.91
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
0.89
PS
Price To Sales
1.26
Revenue
Revenue
238Cr
Rev Gr TTM
Revenue Growth TTM
-15.18%
PAT Gr TTM
PAT Growth TTM
1,131.85%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1016174646475816062516561
Growth YoY
Revenue Growth YoY%
-0.5-34.6-54.8-52.8-36.023.910.2-7.0-4.2-32.9-20.12.0
Expenses
ExpensesCr
1217875736849835851506362
Operating Profit
Operating ProfitCr
-20-18-1-9-427-221102-1
OPM
OPM%
-20.1-28.8-1.3-14.1-5.935.4-2.42.817.40.22.6-2.1
Other Income
Other IncomeCr
23559394221318
Interest Expense
Interest ExpenseCr
13-230434344014
Depreciation
DepreciationCr
332222222222
PBT
PBTCr
-3451-1112410601311
Tax
TaxCr
000000000000
PAT
PATCr
-3451-1112410601311
Growth YoY
PAT Growth YoY%
-1,141.9-67.9112.0-1,123.8101.8353.14.2101.8925.4-99.4-11.11,63,684.2
NPM
NPM%
-33.98.71.3-16.81.031.91.20.310.50.31.4512.3
EPS
EPS
-1.30.20.0-0.30.00.70.00.00.10.00.06.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1016174646475816062516561
Growth YoY
Revenue Growth YoY%
-0.5-34.6-54.8-52.8-36.023.910.2-7.0-4.2-32.9-20.12.0
Expenses
ExpensesCr
1217875736849835851506362
Operating Profit
Operating ProfitCr
-20-18-1-9-427-221102-1
OPM
OPM%
-20.1-28.8-1.3-14.1-5.935.4-2.42.817.40.22.6-2.1
Other Income
Other IncomeCr
23559394221318
Interest Expense
Interest ExpenseCr
13-230434344014
Depreciation
DepreciationCr
332222222222
PBT
PBTCr
-3451-1112410601311
Tax
TaxCr
000000000000
PAT
PATCr
-3451-1112410601311
Growth YoY
PAT Growth YoY%
-1,141.9-67.9112.0-1,123.8101.8353.14.2101.8925.4-99.4-11.11,63,684.2
NPM
NPM%
-33.98.71.3-16.81.031.91.20.310.50.31.4512.3
EPS
EPS
-1.30.20.0-0.30.00.70.00.00.10.00.06.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
878859621811561508929616371285237238
Growth
Revenue Growth%
-6.8-2.1-27.730.4-30.8-9.382.7-33.7-39.8-23.1-16.9-15.2
Expenses
ExpensesCr
821797664810561494869652413273222227
Operating Profit
Operating ProfitCr
5762-43101459-36-42121411
OPM
OPM%
6.57.2-6.90.1-0.12.86.4-5.9-11.34.26.04.7
Other Income
Other IncomeCr
5014-29531783310329269323
Interest Expense
Interest ExpenseCr
705666606059645331499
Depreciation
DepreciationCr
282121181615141210977
PBT
PBTCr
9-1-424-74102-57-161-27158319
Tax
TaxCr
000000000000
PAT
PATCr
9-1-424-74102-57-161-27158319
Growth
PAT Growth%
131.3-107.3-63,863.082.5237.1-155.772.6109.6-1,894.3155.8-48.51,131.8
NPM
NPM%
1.0-0.1-68.2-9.218.2-11.2-1.70.2-7.25.23.3133.9
EPS
EPS
0.40.0-16.8-2.94.0-2.2-0.60.1-0.90.50.26.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
878859621811561508929616371285237238
Growth
Revenue Growth%
-6.8-2.1-27.730.4-30.8-9.382.7-33.7-39.8-23.1-16.9-15.2
Expenses
ExpensesCr
821797664810561494869652413273222227
Operating Profit
Operating ProfitCr
5762-43101459-36-42121411
OPM
OPM%
6.57.2-6.90.1-0.12.86.4-5.9-11.34.26.04.7
Other Income
Other IncomeCr
5014-29531783310329269323
Interest Expense
Interest ExpenseCr
705666606059645331499
Depreciation
DepreciationCr
282121181615141210977
PBT
PBTCr
9-1-424-74102-57-161-27158319
Tax
TaxCr
000000000000
PAT
PATCr
9-1-424-74102-57-161-27158319
Growth
PAT Growth%
131.3-107.3-63,863.082.5237.1-155.772.6109.6-1,894.3155.8-48.51,131.8
NPM
NPM%
1.0-0.1-68.2-9.218.2-11.2-1.70.2-7.25.23.3133.9
EPS
EPS
0.40.0-16.8-2.94.0-2.2-0.60.1-0.90.50.26.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222222222222222274648
Reserves
ReservesCr
8585-339-414-313-370-386-385-396-289-253
Current Liabilities
Current LiabilitiesCr
324353579708599650687651255161164
Non Current Liabilities
Non Current LiabilitiesCr
19616513374433382342317
Total Liabilities
Total LiabilitiesCr
627626395324313306326291276276283
Current Assets
Current AssetsCr
20020010154515396688493130
Non Current Assets
Non Current AssetsCr
427425294269261253230223192183153
Total Assets
Total AssetsCr
627626395324313306326291276276283
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222222222222222274648
Reserves
ReservesCr
8585-339-414-313-370-386-385-396-289-253
Current Liabilities
Current LiabilitiesCr
324353579708599650687651255161164
Non Current Liabilities
Non Current LiabilitiesCr
19616513374433382342317
Total Liabilities
Total LiabilitiesCr
627626395324313306326291276276283
Current Assets
Current AssetsCr
20020010154515396688493130
Non Current Assets
Non Current AssetsCr
427425294269261253230223192183153
Total Assets
Total AssetsCr
627626395324313306326291276276283

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6313246140-14-98-30
Investing Cash Flow
Investing Cash FlowCr
-10-1-1-1263120
Financing Cash Flow
Financing Cash FlowCr
-64-14-23-61-39-126710
Net Cash Flow
Net Cash FlowCr
-100001-10
Free Cash Flow
Free Cash FlowCr
621322613912-75-28
CFO To PAT
CFO To PAT%
-85.513.2-42.4-395.12,702.351.5-658.5-395.0
CFO To EBITDA
CFO To EBITDA%
6,878.3-3,310.5168.6103.9-111.132.9-825.8-213.5
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6313246140-14-98-30
Investing Cash Flow
Investing Cash FlowCr
-10-1-1-1263120
Financing Cash Flow
Financing Cash FlowCr
-64-14-23-61-39-126710
Net Cash Flow
Net Cash FlowCr
-100001-10
Free Cash Flow
Free Cash FlowCr
621322613912-75-28
CFO To PAT
CFO To PAT%
-85.513.2-42.4-395.12,702.351.5-658.5-395.0
CFO To EBITDA
CFO To EBITDA%
6,878.3-3,310.5168.6103.9-111.132.9-825.8-213.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8415241209385554205392312300
Price To Earnings
Price To Earnings
9.40.136.025.940.40.9
Price To Sales
Price To Sales
0.10.20.10.00.00.10.10.10.61.41.31.3
Price To Book
Price To Book
0.81.4-0.1-0.10.0-0.1-0.1-0.1-0.6-1.6-1.5-1.7
EV To EBITDA
EV To EBITDA
7.68.0-9.7504.1-1,226.139.49.9-13.8-6.737.125.831.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.618.99.211.711.615.115.04.00.316.315.915.9
OPM
OPM%
6.57.2-6.90.1-0.12.86.4-5.9-11.34.26.04.7
NPM
NPM%
1.0-0.1-68.2-9.218.2-11.2-1.70.2-7.25.23.3133.9
ROCE
ROCE%
17.112.1-589.5-27.181.41.329.464.48.0-15.0-11.1-11.1
ROE
ROE%
8.4-0.6133.819.0-35.016.34.3-0.47.3-6.1-3.7-3.7
ROA
ROA%
1.4-0.1-107.2-22.932.6-18.6-4.80.5-9.75.42.72.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8415241209385554205392312300
Price To Earnings
Price To Earnings
9.40.136.025.940.40.9
Price To Sales
Price To Sales
0.10.20.10.00.00.10.10.10.61.41.31.3
Price To Book
Price To Book
0.81.4-0.1-0.10.0-0.1-0.1-0.1-0.6-1.6-1.5-1.7
EV To EBITDA
EV To EBITDA
7.68.0-9.7504.1-1,226.139.49.9-13.8-6.737.125.831.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.618.99.211.711.615.115.04.00.316.315.915.9
OPM
OPM%
6.57.2-6.90.1-0.12.86.4-5.9-11.34.26.04.7
NPM
NPM%
1.0-0.1-68.2-9.218.2-11.2-1.70.2-7.25.23.3133.9
ROCE
ROCE%
17.112.1-589.5-27.181.41.329.464.48.0-15.0-11.1-11.1
ROE
ROE%
8.4-0.6133.819.0-35.016.34.3-0.47.3-6.1-3.7-3.7
ROA
ROA%
1.4-0.1-107.2-22.932.6-18.6-4.80.5-9.75.42.72.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vardhman Polytex is a textile maker that became a land company. After decades as a yarn manufacturer, a spiral of ageing machines, high costs and mounting debt pushed it into distress - its bank accounts were classified as non-performing and its net worth was wiped out. The company’s response has been to systematically shut its factories and reclassify the land underneath them as real-estate inventory, turning a manufacturing crisis into a property-monetisation story. # Business segments Two engines at opposite ends of their life cycle - a shrinking yarn operation that now runs on a single plant and a nascent real-estate bet built on the land freed up by factory closures. ## 1. Textiles: the legacy engine, now stripped to one plant **What remains is a single operational factory making cotton and blended yarns, run largely as a job-work operation for a handful of customers.** - **One plant left standing** - of three manufacturing sites, only the Nalagarh unit in Himachal Pradesh was still running as of the latest financial year; the Bathinda unit was closed in FY24 because deteriorating machines made it unviable, and the Ludhiana unit followed in March 2025 so its land could be monetised. - **Old machines, squeezed margins** - most of the company’s spindles are old, which means inconsistent yarn quality and higher power, yield and wastage costs than rivals running newer automated machinery; the company has not spent meaningfully on modernisation in six to seven years. - **A job-work model in practice** - the company has arrangements with a few vendors where it buys raw material from them, processes it into finished yarn, and sells the output straight back to them, so it is effectively earning a conversion fee rather than taking full merchant risk. - **Customer concentration is extreme** - the top five buyers accounted for roughly 84% of sales in FY24, and the figure has been close to 88% in earlier years, which means the loss of one relationship would gut the top line. - **Two in-house brands, but limited reach** - it markets ZOYA (100% compact cotton yarn) and SHAKTI (poly-cotton blended yarn) domestically, though the business model relies on long-term wholesaler relationships rather than a broad retail or brand-driven pull. ## 2. Real estate: the pivot, built on closed factory land **The company is converting the land under its shuttered Bathinda and Ludhiana mills into saleable residential, industrial and commercial plots - a bet that the property is worth more than the factories ever were.** - **Land reclassified as inventory** - in December 2024, the Bathinda land moved from “fixed assets” to “inventory” on the books, formally creating a Real Estate segment alongside textiles; the Ludhiana land has also been moved on the balance sheet from a fixed asset to inventory as of the cited dates, while the board plans to monetize it pending government approvals. - **Bathinda is zoned for housing** - the Bathinda Development Authority has given a no-objection to establish a residential colony on the site, though the final saleable area and a full market valuation are still to be determined. - **Ludhiana is a broader canvas** - the plan for the Ludhiana land is to carve it into industrial, residential and commercial plots under the local development authority’s rules, and the board has already approved selling it in one or more tranches to non-promoter buyers. - **Proceeds have a named purpose** - cash from land sales is earmarked to repay lender liabilities and strengthen the ongoing business, and the company has already used debt-market proceeds to fully settle its main restructured loan with Phoenix ARC. # Group structure and partners **The company is a standalone Oswal-group entity with no subsidiaries, a single operational mill, and a debt load that has been restructured and then largely cleared through a mix of settlements and fresh fundraising.** - **No subsidiaries or joint ventures** - a former Austrian subsidiary was liquidated in FY22 with no consideration received, and as of the latest filings the company has no subsidiaries, associates or foreign collaborations. - **Promoters hold steady at around 60%** - an indirect inter-se transfer of promoter-company shares within the Oswal family in 2022 left the group’s total 60.16% stake in Vardhman Polytex unchanged. - **Debt was pooled into one ARC, then settled** - loans from seven banks were assigned to Phoenix ARC, which restructured the debt into a single facility repayable by September 2026; the company then fully repaid Phoenix ARC in April 2026 using proceeds from listed non-convertible debentures, but took a conservative view and did not write back the difference in the period, with the appropriate treatment to be taken up in the quarter ending June 2026.

Documents — Vardhman Polytex Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/2bl8d0ho18s6qt80bj2hz3kq.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/q6724xu1o0t0yg23m583jdze.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/dh8obgvjaccvcggex6f50ent.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/5y10ytiu9ava0xh58zydjbic.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/35t9qi3mlay983knw3bn5lpz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/w6r0i4asa0skz8fxnde9qnb6.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/vk79yj0w3bbqoh0fdjrtg2y3.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/9nxyxhgm915oovjsr5ed4219.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gpttxtm86iub86jk36y33j1y.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hktbnikti5ubx82suikwv42i.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/39g6hkbv3ufsrgsxffhloqeo.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/pqc1fdk4u5shqb7y50zvem74.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/qa50rwp02psfzth6fm9x5iiu.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ybpfvbwqh4xxthv11v1p1wf7.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/y5q6f7ed2kfqhnpjimjb51lw.pdf