Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Varroc Engineering Ltd

VARROC
NSE
533.80
2.56%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Varroc Engineering Ltd

VARROC
NSE
533.80
2.56%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8,156Cr
Close
Close Price
533.80
Industry
Industry
Auto Ancillaries - Diversified
PE
Price To Earnings
46.22
PS
Price To Sales
0.95
Revenue
Revenue
8,622Cr
Rev Gr TTM
Revenue Growth TTM
7.37%
PAT Gr TTM
PAT Growth TTM
73.60%
Peer Comparison
How does VARROC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VARROC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,6991,8061,8871,8851,9751,8992,0812,0752,0992,0282,2072,288
Growth YoY
Revenue Growth YoY%
2.910.92.99.416.25.210.310.16.36.86.110.2
Expenses
ExpensesCr
1,5341,6231,6931,7091,7541,7251,8731,8891,8781,8332,0042,078
Operating Profit
Operating ProfitCr
165183194176221174208186221195203210
OPM
OPM%
9.710.110.39.311.29.210.09.010.59.69.29.2
Other Income
Other IncomeCr
211215341267-88-51674-100
Interest Expense
Interest ExpenseCr
534950504544434241363231
Depreciation
DepreciationCr
928085898380828181818382
PBT
PBTCr
416574711055691-254714492-3
Tax
TaxCr
11018-313472233202437298
PAT
PATCr
403456384583458-452310763-11
Growth YoY
PAT Growth YoY%
114.0140.5107.01,662.645.8-0.13.7-111.8-60.6215.39.475.0
NPM
NPM%
2.41.93.020.43.01.82.8-2.21.15.32.9-0.5
EPS
EPS
2.62.13.525.13.72.13.6-3.11.46.94.0-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9,29910,27912,03611,1224,3745,8446,8917,5528,1548,622
Growth
Revenue Growth%
10.517.1-7.6-60.733.617.99.68.05.7
Expenses
ExpensesCr
8,7179,40110,97810,3014,0365,4856,3166,7967,3797,793
Operating Profit
Operating ProfitCr
5828781,059821338359575756775828
OPM
OPM%
6.38.58.87.47.76.28.310.09.59.6
Other Income
Other IncomeCr
17310812290151343590-112-81
Interest Expense
Interest ExpenseCr
90869713989118190194170140
Depreciation
DepreciationCr
337386566732274305337337323327
PBT
PBTCr
32751351939127-3083315169280
Tax
TaxCr
14629037484844-23810098
PAT
PATCr
313451429379-783955370182
Growth
PAT Growth%
43.8-4.9-99.43,042.7-199.4149.61,325.7-87.4161.7
NPM
NPM%
3.44.43.60.01.8-1.30.67.30.82.1
EPS
EPS
28.733.431.50.0-46.8-72.6-53.734.44.011.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
11121313151515151515
Reserves
ReservesCr
2,1722,8153,0532,9913,0131,9739611,4821,5501,669
Current Liabilities
Current LiabilitiesCr
2,7953,1734,7715,9976,1598,4772,8742,1592,5622,614
Non Current Liabilities
Non Current LiabilitiesCr
8608318711,9762,011507742876512438
Total Liabilities
Total LiabilitiesCr
5,8606,8528,73211,00211,22510,9984,6214,5604,6724,773
Current Assets
Current AssetsCr
2,7183,0603,3384,1414,3078,3111,7761,6951,9832,304
Non Current Assets
Non Current AssetsCr
3,1423,7925,3956,8616,9182,6872,8452,8652,6892,469
Total Assets
Total AssetsCr
5,8606,8528,73211,00211,22510,9984,6214,5604,6724,773

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6771,0754741,414474636686638737
Investing Cash Flow
Investing Cash FlowCr
-565-601-1,757-1,268-644-763-286-167-246
Financing Cash Flow
Financing Cash FlowCr
94-5231,129733-152-335-216-664-490
Net Cash Flow
Net Cash FlowCr
205-50-154879-322-462185-1920
Free Cash Flow
Free Cash FlowCr
52497-618436-40-8183437475
CFO To PAT
CFO To PAT%
215.8238.4110.656,412.1601.5-811.91,769.0115.51,057.3
CFO To EBITDA
CFO To EBITDA%
116.3122.544.8172.2140.2176.9119.484.595.1

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
007,8271,7465,5715,2893,8077,6616,574
Price To Earnings
Price To Earnings
0.00.018.412,950.00.00.00.014.6107.3
Price To Sales
Price To Sales
0.00.00.70.21.30.90.61.00.8
Price To Book
Price To Book
0.00.02.50.61.82.73.95.14.2
EV To EBITDA
EV To EBITDA
1.70.78.84.925.218.99.211.89.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.137.937.137.236.234.135.737.336.1
OPM
OPM%
6.38.58.87.47.76.28.310.09.5
NPM
NPM%
3.44.43.60.01.8-1.30.67.30.8
ROCE
ROCE%
11.815.713.02.83.22.49.817.612.7
ROE
ROE%
14.415.914.00.12.6-3.94.036.94.5
ROA
ROA%
5.36.64.90.00.7-0.70.812.11.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Varroc Engineering Ltd is a leading global Tier-1 automotive component supplier, established in 1988 and headquartered in India. The company serves original equipment manufacturers (OEMs) across two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and off-highway vehicles. Listed on the BSE and NSE, Varroc operates with end-to-end capabilities in design, engineering, manufacturing, and validation. As of FY2024, its stand-alone operations generated approximately ₹45.35 billion in revenue, with 87% sourced from India and 13% from international markets. The company employs over 6,100 people and operates a vast global footprint, including **37 manufacturing facilities and 7 R&D centers across 8 countries**, including India, China, Vietnam, Romania, Italy, Thailand, Poland, and the Netherlands. --- #### **Strategic Business Segments** Varroc organizes its operations into the following core business units: 1. **Electrical & Electronics (EBU)** 2. **Lighting Solutions** 3. **Polymer Business Unit (PBU)** 4. **Metallic Business Unit (MBU)** 5. **Aftermarket Division (AMD)** 6. **E-Mobility & Connectivity (Varroc Connect, EV Components)** It serves a diverse customer base across multiple geographies, including major OEMs like Bajaj, Honda, Royal Enfield, Yamaha, Piaggio, Tesla, Volkswagen, and Skoda. --- ### **Strategic Growth Pillars (As of Nov 2025)** Varroc has restructured its long-term strategy around **three interconnected growth pillars** aimed at capitalizing on the global shift in mobility (CASE: Connected, Autonomous, Shared, Electric): 1. **Increasing Content per Vehicle** - Focus on **safer, smarter, and more sustainable mobility** through: - **E-Mobility**: Traction motors, BMS, DC-DC converters, onboard chargers, and e-transmissions. - **Connectivity & ADAS**: Telematics, driver monitoring systems (DMS), surround view systems, and lighting electronics. - **Advanced Lighting**: LED, Matrix, OLED, ADB, adaptive and intelligent lighting systems. - Product content per vehicle has expanded significantly—from ₹8,000–10,000 for ICE two-wheelers to ₹25,000–30,000 for EVs. 2. **Portfolio Optimization and Manufacturing Agility** - Exited China manufacturing operations post-legal arbitration (2024–25). - Established a **new export hub in Thailand (operational Oct 2025)** to leverage proximity to ASEAN markets, supply chain resilience, and competitive export opportunities. - Divested 4-wheeler lighting operations in Europe and the Americas to Plastic Omnium in 2023 (€600M deal), allowing strategic focus on high-return segments. - Merged **Varroc Polymers into the parent entity** to strengthen agility and capital allocation. 3. **Expansion into Adjacent Markets** - **Aftermarket**: AMD serves over 30 countries via 700+ distributors, with a 160,000 sq. ft. warehouse and 9,000+ SKUs. - **Exports**: Growing traction in Southeast Asia, Europe, and North America with localized production. - **Non-Automotive Opportunities**: Inorganic and organic growth in electronics and power management sectors. --- ### **Key Developments (2024–2025)** | **Area** | **Key Highlights** | |--------|-------------------| | **E-Mobility** | - Over **11% of revenue now from EV customers**; 55%+ of new business wins in EV segment.<br> - Secured long-term contracts with EV OEMs for **high-voltage electronics (inverters, BMS) and powertrain components**.<br> - Localized EV product suite valued at ₹35–40 billion; traction motors, controllers, and DC-DC converters in full production. | | **Lighting & Electronics** | - **Exterior and interior lighting** wins expected in coming quarters.<br> - China R&D center remains key hub for **4W lighting and ADAS**, supporting global customers.<br> - Developing **Matrix Pixel headlamps, slim projectors, and surface-LEDs** across 2W and 4W segments. | | **Manufacturing & Global Footprint** | - **Thailand facility operational (Oct 2025)** as regional export hub.<br> - Manufacturing in: **India (14+ facilities), Romania, Vietnam, Italy, Poland**.<br> - In-house SMT lines expanded from 10 to 15 to meet rising electronics demand. | | **R&D and Innovation** | - Global network of **7 R&D centers (India, China, Italy, Poland, Romania)** with 800+ engineers.<br> - Over **125 patents filed**, with active development in adaptive lighting, AI in quality inspection, IoT-driven mobility.<br> - China R&D integrates **technology, cost efficiency, and speed** for global delivery.<br> - Leveraging **AI/ML, Microsoft HoloLens 2**, and digital twins to enhance product development speed and training. | | **Financial Performance & Capital Efficiency** | - **ROCE improved from 12% (FY23) to 23.6% (Q2 FY26)**.<br> - Strong **free cash flow generation** driven by working capital reduction and improved operational throughput.<br> - High-profitability business model emerging, with focus on margin expansion and capital discipline. | | **Strategic Partnerships & Acquisitions** | - Acquired **Team Concepts (90%)** to expand into automotive accessories.<br> - Joint Venture with **Dell’Orto** for Electronic Fuel Injection (EFI) systems in 2W/3W.<br> - **CarIQ acquisition (95%)** enabled launch of **Varroc Connect**, India’s first connected vehicle platform. | --- ### **Product Portfolio Highlights (Nov 2025)** | **Segment** | **Key Offerings** | |-----------|------------------| | **E-Mobility** | Traction motors, motor controllers, DC-DC converters, BMS, on-board/off-board chargers, e-transmissions (single/double-speed gears). | | **Lighting** | LED, Matrix, Xenon, Laser, ADB, ORIGAMI Light Engines, MLE.1 Matrix Controller, Welcome lamps, smart LCUs. | | **Electronics (4W & 2W)** | ADAS, DMS, telematics, infotainment, TFT clusters, switch systems, HMI, FOTA/COTA, BLE connectivity. | | **Polymer Solutions** | Painted body panels, 2K/3i molded parts, instrument panels, door trims, air filters, EV battery protection systems. | | **Metallic Components** | Engine valves (sodium-filled, titanium), transmission assemblies, crankshafts, gears, forged EV drivetrain parts. | | **Aftermarket (AMD)** | Hiker brand accessories, lighting, electricals, lubricants, engine parts – distributed in 30+ countries. | | **Connected Mobility (Varroc Connect)** | IoT-based telematics with big data engine (5B+ km data processed), OBD/BLE/TCU hardware, AI analytics, driver coaching, fleet management. | --- ### **Geographic Presence** - **India**: Core hub; 14+ polymer plants, 10+ electronics/lighting units, 5 metallic plants. - **Europe**: Romania (electronics, R&D), Italy (lighting), Poland (ADAS R&D). - **Asia**: Thailand (new export hub), Vietnam (2W lighting), China (R&D, JV for lighting), Japan (sales office). - **Other**: Netherlands (holding), global sales offices and logistics networks. --- ### **Customer and Market Positioning** - **Two-Wheeler Dominance**: Supplies nearly all major Indian OEMs; **75% revenue from 2W segment**. - **EV Market Penetration**: Over 55% of new business wins are from EV OEMs; products include full powertrain systems. - **Global Lighting Presence**: Leading supplier of 2W lighting in Europe and emerging supplier of 4W lighting in Asia. - **OEM Partnerships**: Positioned as an **"early development partner"** with deep integration into customer platforms. - **Aftermarket Strength**: AMD growing at >15% CAGR, reducing OEM dependence and improving profitability. --- ### **Recent Business Wins (FY25–26)** - **Lifetime business wins**: ₹10,847 million annualized peak revenue in 1H FY25, predominantly from EV platforms. - **Overseas wins**: - Front and Rear Drive Inverters and Interior Ambient Lighting for EVs (production starts FY27). - New order from a **premium European OEM (€3M/year)**, starting FY27. - **India growth**: Outperforming industry (20% YoY growth vs 15%) driven by increased electronics and lighting content.