Home
Alerts
Search
Watchlist
Products
Varun Shipping Company Ltd
VARUNSHIP
NSE
₹ 9.85
Industry:
Shipping/Dredging
Varun Shipping Company Ltd
VARUNSHIP
NSE
₹ 9.85
Industry
Shipping/Dredging
6M
Price
Charts
Documents
Quick Ratios
Edit Ratios
Mkt Cap
Market Capitalization
₹148Cr
Close
Close Price
₹9.85
Industry
Industry
Shipping/Dredging
PE
Price To Earnings
PS
Price To Sales
28.69
Revenue
Revenue
₹5Cr
Rev Gr TTM
Revenue Growth TTM
-96.43%
PAT Gr TTM
PAT Growth TTM
37.30%
Peer Comparison
How does VARUNSHIP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VARUNSHIP
VS
Quarterly Results
Consolidated
Standalone
Numbers
Percentage
| Quarter | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 154 | 86 | 56 | 45 | 56 | 36 | 7 | -25 | 0 | 0 | 30 | |
Growth YoY Revenue Growth YoY% | -3.1 | 84.9 | 18.4 | -28.7 | -43.5 | -63.7 | -58.5 | -87.0 | -155.5 | -100.0 | -100.0 | 313.8 |
| 167 | -29 | 134 | 54 | 47 | 54 | 45 | 195 | 52 | 72 | 63 | 62 | |
| -87 | 183 | -49 | 3 | -2 | 2 | -9 | -188 | -77 | -72 | -63 | -32 | |
OPM OPM% | -108.4 | 119.0 | -56.6 | 4.8 | -4.4 | 3.1 | -25.5 | -2,561.1 | 307.4 | -105.4 | ||
| -141 | 114 | -72 | 72 | 5 | 101 | 62 | -14 | -11 | -1 | -7 | -8 | |
Interest Expense Interest ExpenseCr | 34 | 41 | 48 | 41 | 35 | 31 | 51 | 45 | 35 | 39 | 39 | 51 |
Depreciation DepreciationCr | 23 | 22 | 15 | 17 | 17 | 22 | 29 | 27 | 12 | 25 | 25 | 26 |
PBT PBTCr | -285 | 235 | -184 | 17 | -49 | 50 | -27 | -274 | -134 | -138 | -134 | -117 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| -138 | 145 | -116 | -14 | -48 | 2 | -55 | -255 | -120 | -135 | -126 | -108 | |
Growth YoY PAT Growth YoY% | -553.1 | 512.0 | -215.6 | -117.0 | 65.5 | -98.6 | 52.6 | -1,726.3 | -151.6 | -6,683.4 | -128.9 | 57.7 |
NPM NPM% | -172.3 | 94.4 | -135.2 | -24.8 | -105.2 | 3.7 | -154.2 | -3,483.1 | 476.7 | -355.7 | ||
| -9.2 | 9.7 | -7.7 | -0.9 | -3.2 | 0.1 | -3.7 | -17.0 | -8.0 | -9.0 | -8.4 | -7.2 |
Profit & Loss
Consolidated
Standalone
Numbers
Percentage
| Financial Year | Mar 2011 | Sep 2012 | Mar 2014 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 837 | 604 | 175 | 5 |
Growth Revenue Growth% | -97.1 | |||
| 465 | 402 | 412 | 249 | |
| 372 | 202 | -236 | -244 | |
OPM OPM% | 44.5 | 33.4 | -134.8 | -4,735.7 |
| 39 | 341 | -27 | ||
Interest Expense Interest ExpenseCr | 216 | 360 | 239 | 164 |
Depreciation DepreciationCr | 178 | 144 | 123 | 88 |
PBT PBTCr | 17 | 38 | -417 | -523 |
| 2 | -1 | 1 | 1 | |
PAT PATCr | 15 | 38 | -490 | -489 |
Growth PAT Growth% | 0.3 | |||
NPM NPM% | 1.8 | 6.3 | -279.4 | -9,488.7 |
| 1.0 | 2.6 | -32.7 | -32.6 |
Balance Sheet
Consolidated
Standalone
Numbers
Percentage
| Financial Year | Mar 2011 | Sep 2012 | Mar 2014 | Sep 2014 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 150 | 150 | 150 | 150 |
Reserves ReservesCr | 663 | 692 | 202 | -58 |
| 1,039 | 1,205 | 971 | 1,149 | |
| 1,995 | 705 | 807 | 879 | |
| 3,847 | 2,753 | 2,130 | 2,120 | |
| 1,772 | 1,920 | 1,507 | 1,089 | |
| 2,075 | 832 | 622 | 1,031 | |
| 3,847 | 2,753 | 2,130 | 2,120 |
Cash Flow
Consolidated
Standalone
| Financial Year | Mar 2011 | Sep 2012 |
|---|---|---|
| 370 | -358 | |
| -118 | 2,394 | |
| -270 | -1,718 | |
Net Cash Flow Net Cash FlowCr | -18 | 319 |
Free Cash Flow Free Cash FlowCr | 508 | 876 |
CFO To PAT CFO To PAT% | 2,509.5 | -932.1 |
CFO To EBITDA CFO To EBITDA% | 99.5 | -177.3 |
Ratios
Consolidated
Standalone
| Financial Year | Mar 2011 | Sep 2012 | Mar 2014 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 409 | 237 | 107 |
Price To Earnings Price To Earnings | 32.1 | 9.6 | -0.2 |
Price To Sales Price To Sales | 0.8 | 0.5 | 0.6 |
Price To Book Price To Book | 0.5 | 0.3 | 0.3 |
EV To EBITDA EV To EBITDA | 6.5 | 3.6 | -4.5 |
GPM GPM% | 100.0 | 100.0 | 100.0 |
OPM OPM% | 44.5 | 33.4 | -134.8 |
NPM NPM% | 1.8 | 6.3 | -279.4 |
ROCE ROCE% | 8.2 | 24.0 | -13.5 |
ROE ROE% | 1.8 | 4.5 | -139.0 |
ROA ROA% | 0.4 | 1.4 | -23.0 |