Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹956Cr
Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
17.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VASCONEQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 50.2 | 1.6 | -26.8 | -18.7 | -28.7 | -4.0 | 25.5 | 42.7 | 65.8 | 12.7 | 12.9 | -15.4 |
| 278 | 190 | 152 | 186 | 213 | 180 | 185 | 275 | 350 | 208 | 210 | 236 |
Operating Profit Operating ProfitCr |
| 15.1 | 7.1 | 4.6 | 10.0 | 8.6 | 8.1 | 7.2 | 6.8 | 9.7 | 5.9 | 7.0 | 5.3 |
Other Income Other IncomeCr | 8 | 4 | 17 | 1 | 6 | 2 | 2 | 78 | 5 | 21 | 4 | 4 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 3 | 4 | 5 | 5 | 5 | 5 | 3 | 6 |
Depreciation DepreciationCr | 3 | 3 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 |
| 52 | 12 | 20 | 16 | 21 | 12 | 10 | 91 | 36 | 27 | 15 | 10 |
| 2 | 0 | 0 | 0 | 6 | 3 | 2 | 16 | 2 | 5 | 4 | 1 |
|
Growth YoY PAT Growth YoY% | 358.5 | 10.1 | -8.8 | 13.7 | -66.1 | -19.3 | -50.1 | 307.2 | 106.7 | 134.1 | 10.9 | -87.7 |
| 15.2 | 5.8 | 13.0 | 9.0 | 7.2 | 4.9 | 5.2 | 25.6 | 9.0 | 10.2 | 5.1 | 3.7 |
| 2.3 | 0.5 | 0.9 | 0.8 | 0.8 | 0.4 | 0.5 | 3.4 | 1.5 | 1.0 | 0.5 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -0.2 | -5.6 | -16.6 | 10.0 | -2.8 | -0.6 | -2.9 | 29.9 | 55.2 | -25.1 | 41.1 | 0.6 |
| 718 | 553 | 497 | 532 | 517 | 467 | 519 | 634 | 902 | 688 | 990 | 1,004 |
Operating Profit Operating ProfitCr |
| -15.4 | 5.9 | -1.4 | 1.2 | 1.4 | 10.3 | -2.6 | 3.4 | 11.5 | 9.9 | 8.1 | 7.3 |
Other Income Other IncomeCr | 12 | 27 | 58 | 38 | 37 | 20 | 12 | 53 | 11 | 12 | 87 | 33 |
Interest Expense Interest ExpenseCr | 30 | 38 | 33 | 25 | 26 | 19 | 27 | 24 | 13 | 14 | 19 | 19 |
Depreciation DepreciationCr | 22 | 15 | 16 | 14 | 13 | 15 | 12 | 11 | 12 | 6 | 6 | 6 |
| -136 | 8 | 3 | 5 | 4 | 40 | -40 | 40 | 103 | 68 | 149 | 88 |
| 8 | -1 | 1 | 0 | -1 | 0 | 0 | 4 | 4 | 6 | 23 | 11 |
|
| -235.2 | 106.4 | -86.9 | 284.4 | 13.5 | 653.0 | -201.4 | 189.2 | 176.8 | -38.2 | 105.7 | -38.4 |
| -23.3 | 1.6 | 0.3 | 0.9 | 1.0 | 7.6 | -8.0 | 5.5 | 9.8 | 8.1 | 11.7 | 7.2 |
| -14.2 | 0.6 | 0.1 | 0.3 | 0.4 | 2.2 | -2.3 | 1.8 | 4.5 | 3.0 | 5.8 | 3.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 90 | 161 | 168 | 174 | 178 | 178 | 182 | 217 | 217 | 221 | 226 | 226 |
| 428 | 465 | 467 | 494 | 501 | 541 | 505 | 585 | 684 | 753 | 862 | 901 |
Current Liabilities Current LiabilitiesCr | 789 | 580 | 509 | 528 | 472 | 495 | 548 | 631 | 648 | 632 | 921 | 957 |
Non Current Liabilities Non Current LiabilitiesCr | 37 | 133 | 168 | 115 | 159 | 117 | 59 | 35 | 77 | 249 | 115 | 113 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 854 | 900 | 929 | 935 | 985 | 1,015 | 1,001 | 1,177 | 1,270 | 1,258 | 1,739 | 1,821 |
Non Current Assets Non Current AssetsCr | 502 | 453 | 394 | 387 | 345 | 341 | 315 | 313 | 380 | 603 | 389 | 376 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 78 | 38 | 28 | 10 | 56 | 38 | 70 | 33 | 104 | -22 | 5 |
Investing Cash Flow Investing Cash FlowCr | 8 | -21 | -23 | 6 | -2 | -27 | 6 | -13 | -32 | -12 | 68 |
Financing Cash Flow Financing Cash FlowCr | -63 | -26 | -16 | -24 | -26 | -34 | -72 | -22 | -44 | 5 | 27 |
|
Free Cash Flow Free Cash FlowCr | 81 | 36 | 9 | 10 | 45 | 35 | 71 | 23 | 63 | -21 | -12 |
| -53.5 | 409.8 | 2,322.3 | 214.9 | 1,067.1 | 94.4 | -174.1 | 92.7 | 104.3 | -36.4 | 3.8 |
CFO To EBITDA CFO To EBITDA% | -81.0 | 108.8 | -405.5 | 149.9 | 794.1 | 69.6 | -523.5 | 148.8 | 88.6 | -29.6 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 173 | 402 | 634 | 579 | 272 | 133 | 331 | 512 | 538 | 1,354 | 840 |
Price To Earnings Price To Earnings | 0.0 | 47.1 | 315.0 | 100.8 | 40.1 | 3.4 | 0.0 | 14.5 | 5.5 | 20.3 | 6.5 |
Price To Sales Price To Sales | 0.3 | 0.7 | 1.3 | 1.1 | 0.5 | 0.3 | 0.7 | 0.8 | 0.5 | 1.8 | 0.8 |
Price To Book Price To Book | 0.3 | 0.6 | 1.0 | 0.9 | 0.4 | 0.2 | 0.5 | 0.6 | 0.6 | 1.4 | 0.8 |
| -3.9 | 16.7 | -120.9 | 108.8 | 61.0 | 4.9 | -34.8 | 25.8 | 4.9 | 19.1 | 9.4 |
Profitability Ratios Profitability Ratios |
| 94.2 | 28.4 | 25.9 | 29.2 | 26.9 | 33.0 | 20.4 | 21.2 | 22.6 | 18.3 | 15.3 |
| -15.4 | 5.9 | -1.4 | 1.2 | 1.4 | 10.3 | -2.6 | 3.4 | 11.5 | 9.9 | 8.1 |
| -23.3 | 1.6 | 0.3 | 0.9 | 1.0 | 7.6 | -8.0 | 5.5 | 9.8 | 8.1 | 11.7 |
| -13.7 | 5.3 | 3.9 | 3.5 | 3.4 | 6.4 | -1.4 | 6.7 | 11.1 | 7.2 | 13.0 |
| -27.9 | 1.5 | 0.2 | 0.7 | 0.8 | 5.5 | -5.9 | 4.5 | 11.0 | 6.3 | 11.6 |
| -10.7 | 0.7 | 0.1 | 0.3 | 0.4 | 2.9 | -3.1 | 2.4 | 6.0 | 3.3 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vascon Engineers Limited, established in 1986 and headquartered in Pune, is a leading integrated construction engineering and real estate development company in India. With over **39 years of experience** and operations across **30+ cities**, the company has delivered **over 225 projects** encompassing more than **45 million square feet** of infrastructure across residential, commercial, institutional, industrial, healthcare, and public sectors. Recognized as a 'Fortune Next 500' firm, Vascon combines robust EPC (Engineering, Procurement & Construction) capabilities with a strategic, asset-light real estate model to drive sustainable growth.
---
### **Business Segments**
#### **1. EPC (Engineering, Procurement & Construction)**
- **Order Book & Revenue Visibility**:
As of **September 30, 2025**, Vascon’s EPC order book stands at **₹2,800 crore**, equivalent to **2.8x FY25 EPC revenue**, ensuring strong revenue visibility for the next 2–3 years. This includes **₹2,411 crore** from external contracts and **₹389 crore** from internal real estate projects.
- **Performance & Growth Targets**:
- **H1 FY26 EPC Revenue**: ₹431 crore (10% YoY growth).
- **Q2 FY26 Revenue**: ₹227 crore (+14% YoY), despite weather-related disruptions.
- **Growth Target**: 20% annual growth in EPC revenue and profit, supported by improved execution efficiency and a broad project pipeline.
- **Project Pipeline & Capabilities**:
- Has executed **over 225 EPC projects**, cumulatively exceeding 45 million sq ft.
- Annual execution capacity: **~8 million sq ft**, currently operating at **~90% utilization** (~3.7 million sq ft under execution annually).
- Team strength: **Over 500 professionals**, with full in-house capabilities in **architectural design, structural engineering, and turnkey execution**.
- **Key Sectors**:
- Government: Healthcare, education, industrial, institutional, and infrastructure (airports, metros).
- Private: Hospitals, IT parks, corporate offices, GCCs, and residential complexes.
- Notable Projects: Suzlon One Earth (Pune), IGI Airport multilevel car park (Delhi), Symbiosis College (Pune), Ruby Mills (Mumbai).
- **Recent Wins (FY26)**:
- **Adani MoU**: A five-year strategic **Memorandum of Understanding** covering ~13 million sq ft projects in Mumbai; expected to contribute **~30% of annual turnover**.
- ₹225 crore EPC order from **Royal Rides Private Ltd** (April 2025, 3-year execution).
- ₹161 crore order from **MSEB** for Saudamini Building redevelopment at Haji Ali, Mumbai.
- **Execution Model & Efficiency**:
- Focuses on **design-to-execution (design-and-build)** contracts to add value from early stages.
- **In-house design team** improves constructability, reduces costs, and enhances margins.
- Targeting larger projects (₹600–800 crore) to improve profitability and reduce competitive pressure.
- **Funding & Liquidity Support**:
- Unutilized working capital: **₹271 crore** out of **₹645 crore** sanctioned limit, with **₹150 crore additional under appraisal**.
- This liquidity can support **up to ₹3,000 crore in future EPC orders**, enabling aggressive growth.
---
#### **2. Real Estate Development**
- **Brand & Market Presence**:
- Strong brand equity in **Pune** via landmark projects: **Windermere, Forest County, Willows, and Citron**.
- Strategic entry into **Mumbai** with premium redevelopment projects like **Vascon Orchids** (Santacruz), marking a shift toward high-value urban redevelopment.
- **Development Model**:
- **Asset-light approach** via **Joint Development Agreements (JDAs)** and **Joint Ventures (JVs)** with landowners, minimizing upfront capital and enhancing return on equity.
- Operates with **flat organizational hierarchy**, ensuring agility, low operating costs, and timely decision-making.
- End-to-end **in-house design and construction capabilities**, ensuring quality control and faster execution.
- **Sales & Launches (H1 FY26)**:
- Launched: **Tulip Phase 3 (Coimbatore)**, **Tower of Ascend (Kharadi, Pune)**, and **Orchids (Santacruz, Mumbai)**.
- New Sales Bookings: **64,541 sq ft (INR 74 crore)**.
- Collections: **INR 88 crore**.
- Ongoing Projects: Four major developments— **Tulips P3 (Coimbatore), GoodLife (Talegaon), Tower of Ascend (Pune), Orchids (Mumbai)** — totaling **0.78 million sq ft**, of which **0.65 million sq ft** is attributable to Vascon.
- **Sales Progress (Key Projects)**:
| **Project** | **Location** | **Ownership** | **Sold (%)** |
|---|---|---|---|
| Windermere Residential | Pune | JDA (45%) | 95% |
| Tulip Phase III | Coimbatore | JV (70%) | 74% |
| GoodLife – Value Home | Talegaon | Own (100%) | 83% |
| Tower of Ascend | Kharadi, Pune | JV (61% sold as of 2024; ~85% by Aug 2025) |
| Vascon Orchids | Santacruz, Mumbai | Own | 10–15% (Launched April 2025) |
- **Total Sold So Far**: 0.46 million sq ft across projects → **INR 291 crore sales, INR 221 crore collections**, with **INR 116 crore revenue recognized**.
- **Near-Term Pipeline (2025–26)**:
- **0.82 million sq ft** saleable area in pipeline with **INR 1,110 crore attributable sales value**.
- Key Upcoming Projects:
- **Powai, Mumbai** (Residential, JV)
- **Kharadi, Pune** (4-acre development)
- **Tower of Future** (Commercial, Baner-Pashan, Pune – JV)
- **Prakash Housing Society** (Redevelopment, Santacruz)
- Expected Total Sales Value (Upcoming): **>INR 1,100 crore**.
- **Future Pipeline & Strategic Expansion**:
- Projects in **Kalyani Nagar, Pune**: Residential (0.5M sq ft, ₹550 crore) and Commercial (0.3M sq ft, ₹330 crore) under JDAs.
- Potential for **land monetization** in Thane (70-acre parcel; 30–40 acres possibly acquired for expressway project).
- Engaged in early-stage discussions with **Adani** for **3–4 large-scale real estate projects** in **Mumbai, NCR, and other cities**, with design-stage involvement (subject to NDA).
---
### **Strategic Collaborations & Key Clients**
- **Adani Consortium (Strategic MoU)**:
- Five-year engagement covering **~13 million sq ft** of projects in **Mumbai** under an **early-stage design-to-execution model**.
- Vascon positioned as a **preferred partner**, moving away from traditional tenders.
- Could contribute **~30% of annual order book** upon finalization.
- Expected to boost **infrastructure and mixed-use development** pipeline.
- **Client Diversification**:
- Strong presence in **government projects** (74–80% of EPC book), known for stable cash flows.
- Expanding in **private sector**: MNCs, hospitals (e.g., Capgemini IT Park, PMC Hospital Moshi, Supaul Medical College), educational institutions, and GCCs.
---
### **Financial Strength & Operational Discipline**
- **Balance Sheet & Liquidity**:
- **Net Debt Reduction**: Reduced from ₹79 crore over 24 months (as of FY23); improved credit rating from **CRISIL BBB+ to A-** (May 2025).
- **Monetization of Non-Core Assets**: Successfully sold land in **Kharadi, Pune (₹52.5 crore)**, and exploring divestment of Goa hotels, Kaledonia property, Aurangabad land, and GMP stake.
- **Funding Strategy for Growth**:
- Planning **QIP (Qualified Institutional Placement)** to raise **₹100 crore** for Mumbai real estate launches (total capital need: ₹170 crore; ₹70 crore already invested).
- Using **bank guarantees** and **working capital limits** to fund EPC growth without heavy equity dilution.
- **GMP Technical Solutions (Specialized Vertical)**:
- Backward integration (acquired 2010) – one of India’s largest **clean room partition** manufacturers.
- FY24 Revenue: ₹289 crore, EBITDA margin: **28%**, after achieving profitability post-stabilization.
- Key clients: **Tata Group**.
---
### **Growth Strategy (FY25–26 & Beyond)**
1. **Dual-Engine Growth**:
- Expand **EPC** in high-growth sectors (healthcare, smart cities, institutional, airports).
- Accelerate **Real Estate** in **premium urban markets** (Mumbai, Pune) via JDAs, JVs, and redevelopments.
2. **Execution Excellence**:
- Leverage **in-house design**, **digital project management**, and **automation** to enhance efficiency and margins.
- Maintain **90%+ EPC capacity utilization** and scale delivery capacity.
3. **Market Expansion**:
- Strengthen foothold in **Mumbai** via high-street redevelopments.
- Partner with **top-tier developers** in Mumbai, Pune, and Coimbatore for consistent project launches.
4. **Sustainability & Brand Differentiation**:
- Focus on **eco-conscious designs**, **premium amenities**, and **customer-first approach**.
- Projects like **Orchids** and **Forest Edge (Health Tech Homes)** reflect innovation in urban living.
---