Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vascon Engineers Ltd

VASCONEQ
NSE
41.26
1.74%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vascon Engineers Ltd

VASCONEQ
NSE
41.26
1.74%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
956Cr
Close
Close Price
41.26
Industry
Industry
Construction & Contracting
PE
Price To Earnings
11.99
PS
Price To Sales
0.88
Revenue
Revenue
1,083Cr
Rev Gr TTM
Revenue Growth TTM
17.20%
PAT Gr TTM
PAT Growth TTM
-30.59%
Peer Comparison
How does VASCONEQ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VASCONEQ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
327204159207234196200295387221226249
Growth YoY
Revenue Growth YoY%
50.21.6-26.8-18.7-28.7-4.025.542.765.812.712.9-15.4
Expenses
ExpensesCr
278190152186213180185275350208210236
Operating Profit
Operating ProfitCr
49157212016142038131613
OPM
OPM%
15.17.14.610.08.68.17.26.89.75.97.05.3
Other Income
Other IncomeCr
841716227852144
Interest Expense
Interest ExpenseCr
333434555536
Depreciation
DepreciationCr
332121122212
PBT
PBTCr
521220162112109136271510
Tax
TaxCr
2000632162541
PAT
PATCr
50122119171010763522119
Growth YoY
PAT Growth YoY%
358.510.1-8.813.7-66.1-19.3-50.1307.2106.7134.110.9-87.7
NPM
NPM%
15.25.813.09.07.24.95.225.69.010.25.13.7
EPS
EPS
2.30.50.90.80.80.40.53.41.51.00.50.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6235884905395245215066571,0197641,0771,083
Growth
Revenue Growth%
-0.2-5.6-16.610.0-2.8-0.6-2.929.955.2-25.141.10.6
Expenses
ExpensesCr
7185534975325174675196349026889901,004
Operating Profit
Operating ProfitCr
-9635-77754-1322117768780
OPM
OPM%
-15.45.9-1.41.21.410.3-2.63.411.59.98.17.3
Other Income
Other IncomeCr
122758383720125311128733
Interest Expense
Interest ExpenseCr
303833252619272413141919
Depreciation
DepreciationCr
221516141315121112666
PBT
PBTCr
-136835440-40401036814988
Tax
TaxCr
8-110-1004462311
PAT
PATCr
-145915540-4036996112678
Growth
PAT Growth%
-235.2106.4-86.9284.413.5653.0-201.4189.2176.8-38.2105.7-38.4
NPM
NPM%
-23.31.60.30.91.07.6-8.05.59.88.111.77.2
EPS
EPS
-14.20.60.10.30.42.2-2.31.84.53.05.83.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
90161168174178178182217217221226226
Reserves
ReservesCr
428465467494501541505585684753862901
Current Liabilities
Current LiabilitiesCr
789580509528472495548631648632921957
Non Current Liabilities
Non Current LiabilitiesCr
37133168115159117593577249115113
Total Liabilities
Total LiabilitiesCr
1,3561,3521,3231,3221,3311,3561,3161,4901,6491,8622,1282,197
Current Assets
Current AssetsCr
8549009299359851,0151,0011,1771,2701,2581,7391,821
Non Current Assets
Non Current AssetsCr
502453394387345341315313380603389376
Total Assets
Total AssetsCr
1,3561,3521,3231,3221,3311,3561,3161,4901,6491,8622,1282,197

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7838281056387033104-225
Investing Cash Flow
Investing Cash FlowCr
8-21-236-2-276-13-32-1268
Financing Cash Flow
Financing Cash FlowCr
-63-26-16-24-26-34-72-22-44527
Net Cash Flow
Net Cash FlowCr
23-9-12-828-244-228-29100
Free Cash Flow
Free Cash FlowCr
81369104535712363-21-12
CFO To PAT
CFO To PAT%
-53.5409.82,322.3214.91,067.194.4-174.192.7104.3-36.43.8
CFO To EBITDA
CFO To EBITDA%
-81.0108.8-405.5149.9794.169.6-523.5148.888.6-29.65.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1734026345792721333315125381,354840
Price To Earnings
Price To Earnings
0.047.1315.0100.840.13.40.014.55.520.36.5
Price To Sales
Price To Sales
0.30.71.31.10.50.30.70.80.51.80.8
Price To Book
Price To Book
0.30.61.00.90.40.20.50.60.61.40.8
EV To EBITDA
EV To EBITDA
-3.916.7-120.9108.861.04.9-34.825.84.919.19.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
94.228.425.929.226.933.020.421.222.618.315.3
OPM
OPM%
-15.45.9-1.41.21.410.3-2.63.411.59.98.1
NPM
NPM%
-23.31.60.30.91.07.6-8.05.59.88.111.7
ROCE
ROCE%
-13.75.33.93.53.46.4-1.46.711.17.213.0
ROE
ROE%
-27.91.50.20.70.85.5-5.94.511.06.311.6
ROA
ROA%
-10.70.70.10.30.42.9-3.12.46.03.35.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Vascon Engineers Limited, established in 1986 and headquartered in Pune, is a leading integrated construction engineering and real estate development company in India. With over **39 years of experience** and operations across **30+ cities**, the company has delivered **over 225 projects** encompassing more than **45 million square feet** of infrastructure across residential, commercial, institutional, industrial, healthcare, and public sectors. Recognized as a 'Fortune Next 500' firm, Vascon combines robust EPC (Engineering, Procurement & Construction) capabilities with a strategic, asset-light real estate model to drive sustainable growth. --- ### **Business Segments** #### **1. EPC (Engineering, Procurement & Construction)** - **Order Book & Revenue Visibility**: As of **September 30, 2025**, Vascon’s EPC order book stands at **₹2,800 crore**, equivalent to **2.8x FY25 EPC revenue**, ensuring strong revenue visibility for the next 2–3 years. This includes **₹2,411 crore** from external contracts and **₹389 crore** from internal real estate projects. - **Performance & Growth Targets**: - **H1 FY26 EPC Revenue**: ₹431 crore (10% YoY growth). - **Q2 FY26 Revenue**: ₹227 crore (+14% YoY), despite weather-related disruptions. - **Growth Target**: 20% annual growth in EPC revenue and profit, supported by improved execution efficiency and a broad project pipeline. - **Project Pipeline & Capabilities**: - Has executed **over 225 EPC projects**, cumulatively exceeding 45 million sq ft. - Annual execution capacity: **~8 million sq ft**, currently operating at **~90% utilization** (~3.7 million sq ft under execution annually). - Team strength: **Over 500 professionals**, with full in-house capabilities in **architectural design, structural engineering, and turnkey execution**. - **Key Sectors**: - Government: Healthcare, education, industrial, institutional, and infrastructure (airports, metros). - Private: Hospitals, IT parks, corporate offices, GCCs, and residential complexes. - Notable Projects: Suzlon One Earth (Pune), IGI Airport multilevel car park (Delhi), Symbiosis College (Pune), Ruby Mills (Mumbai). - **Recent Wins (FY26)**: - **Adani MoU**: A five-year strategic **Memorandum of Understanding** covering ~13 million sq ft projects in Mumbai; expected to contribute **~30% of annual turnover**. - ₹225 crore EPC order from **Royal Rides Private Ltd** (April 2025, 3-year execution). - ₹161 crore order from **MSEB** for Saudamini Building redevelopment at Haji Ali, Mumbai. - **Execution Model & Efficiency**: - Focuses on **design-to-execution (design-and-build)** contracts to add value from early stages. - **In-house design team** improves constructability, reduces costs, and enhances margins. - Targeting larger projects (₹600–800 crore) to improve profitability and reduce competitive pressure. - **Funding & Liquidity Support**: - Unutilized working capital: **₹271 crore** out of **₹645 crore** sanctioned limit, with **₹150 crore additional under appraisal**. - This liquidity can support **up to ₹3,000 crore in future EPC orders**, enabling aggressive growth. --- #### **2. Real Estate Development** - **Brand & Market Presence**: - Strong brand equity in **Pune** via landmark projects: **Windermere, Forest County, Willows, and Citron**. - Strategic entry into **Mumbai** with premium redevelopment projects like **Vascon Orchids** (Santacruz), marking a shift toward high-value urban redevelopment. - **Development Model**: - **Asset-light approach** via **Joint Development Agreements (JDAs)** and **Joint Ventures (JVs)** with landowners, minimizing upfront capital and enhancing return on equity. - Operates with **flat organizational hierarchy**, ensuring agility, low operating costs, and timely decision-making. - End-to-end **in-house design and construction capabilities**, ensuring quality control and faster execution. - **Sales & Launches (H1 FY26)**: - Launched: **Tulip Phase 3 (Coimbatore)**, **Tower of Ascend (Kharadi, Pune)**, and **Orchids (Santacruz, Mumbai)**. - New Sales Bookings: **64,541 sq ft (INR 74 crore)**. - Collections: **INR 88 crore**. - Ongoing Projects: Four major developments— **Tulips P3 (Coimbatore), GoodLife (Talegaon), Tower of Ascend (Pune), Orchids (Mumbai)** — totaling **0.78 million sq ft**, of which **0.65 million sq ft** is attributable to Vascon. - **Sales Progress (Key Projects)**: | **Project** | **Location** | **Ownership** | **Sold (%)** | |---|---|---|---| | Windermere Residential | Pune | JDA (45%) | 95% | | Tulip Phase III | Coimbatore | JV (70%) | 74% | | GoodLife – Value Home | Talegaon | Own (100%) | 83% | | Tower of Ascend | Kharadi, Pune | JV (61% sold as of 2024; ~85% by Aug 2025) | | Vascon Orchids | Santacruz, Mumbai | Own | 10–15% (Launched April 2025) | - **Total Sold So Far**: 0.46 million sq ft across projects → **INR 291 crore sales, INR 221 crore collections**, with **INR 116 crore revenue recognized**. - **Near-Term Pipeline (2025–26)**: - **0.82 million sq ft** saleable area in pipeline with **INR 1,110 crore attributable sales value**. - Key Upcoming Projects: - **Powai, Mumbai** (Residential, JV) - **Kharadi, Pune** (4-acre development) - **Tower of Future** (Commercial, Baner-Pashan, Pune – JV) - **Prakash Housing Society** (Redevelopment, Santacruz) - Expected Total Sales Value (Upcoming): **>INR 1,100 crore**. - **Future Pipeline & Strategic Expansion**: - Projects in **Kalyani Nagar, Pune**: Residential (0.5M sq ft, ₹550 crore) and Commercial (0.3M sq ft, ₹330 crore) under JDAs. - Potential for **land monetization** in Thane (70-acre parcel; 30–40 acres possibly acquired for expressway project). - Engaged in early-stage discussions with **Adani** for **3–4 large-scale real estate projects** in **Mumbai, NCR, and other cities**, with design-stage involvement (subject to NDA). --- ### **Strategic Collaborations & Key Clients** - **Adani Consortium (Strategic MoU)**: - Five-year engagement covering **~13 million sq ft** of projects in **Mumbai** under an **early-stage design-to-execution model**. - Vascon positioned as a **preferred partner**, moving away from traditional tenders. - Could contribute **~30% of annual order book** upon finalization. - Expected to boost **infrastructure and mixed-use development** pipeline. - **Client Diversification**: - Strong presence in **government projects** (74–80% of EPC book), known for stable cash flows. - Expanding in **private sector**: MNCs, hospitals (e.g., Capgemini IT Park, PMC Hospital Moshi, Supaul Medical College), educational institutions, and GCCs. --- ### **Financial Strength & Operational Discipline** - **Balance Sheet & Liquidity**: - **Net Debt Reduction**: Reduced from ₹79 crore over 24 months (as of FY23); improved credit rating from **CRISIL BBB+ to A-** (May 2025). - **Monetization of Non-Core Assets**: Successfully sold land in **Kharadi, Pune (₹52.5 crore)**, and exploring divestment of Goa hotels, Kaledonia property, Aurangabad land, and GMP stake. - **Funding Strategy for Growth**: - Planning **QIP (Qualified Institutional Placement)** to raise **₹100 crore** for Mumbai real estate launches (total capital need: ₹170 crore; ₹70 crore already invested). - Using **bank guarantees** and **working capital limits** to fund EPC growth without heavy equity dilution. - **GMP Technical Solutions (Specialized Vertical)**: - Backward integration (acquired 2010) – one of India’s largest **clean room partition** manufacturers. - FY24 Revenue: ₹289 crore, EBITDA margin: **28%**, after achieving profitability post-stabilization. - Key clients: **Tata Group**. --- ### **Growth Strategy (FY25–26 & Beyond)** 1. **Dual-Engine Growth**: - Expand **EPC** in high-growth sectors (healthcare, smart cities, institutional, airports). - Accelerate **Real Estate** in **premium urban markets** (Mumbai, Pune) via JDAs, JVs, and redevelopments. 2. **Execution Excellence**: - Leverage **in-house design**, **digital project management**, and **automation** to enhance efficiency and margins. - Maintain **90%+ EPC capacity utilization** and scale delivery capacity. 3. **Market Expansion**: - Strengthen foothold in **Mumbai** via high-street redevelopments. - Partner with **top-tier developers** in Mumbai, Pune, and Coimbatore for consistent project launches. 4. **Sustainability & Brand Differentiation**: - Focus on **eco-conscious designs**, **premium amenities**, and **customer-first approach**. - Projects like **Orchids** and **Forest Edge (Health Tech Homes)** reflect innovation in urban living. ---