Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vaswani Industries Ltd

VASWANI
NSE
58.32
0.48%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vaswani Industries Ltd

VASWANI
NSE
58.32
0.48%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
192Cr
Close
Close Price
58.32
Industry
Industry
Steel - Sponge Iron
PE
Price To Earnings
171.53
PS
Price To Sales
0.44
Revenue
Revenue
439Cr
Rev Gr TTM
Revenue Growth TTM
13.52%
PAT Gr TTM
PAT Growth TTM
-91.36%
Peer Comparison
How does VASWANI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VASWANI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1119487118909210210211511485124
Growth YoY
Revenue Growth YoY%
-7.0-10.00.631.7-18.9-1.917.3-13.527.724.6-16.821.4
Expenses
ExpensesCr
10687831128486969710610579121
Operating Profit
Operating ProfitCr
56467566101063
OPM
OPM%
4.56.54.24.97.35.75.85.58.68.57.32.8
Other Income
Other IncomeCr
00001000-2000
Interest Expense
Interest ExpenseCr
222221124334
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
33135443352-3
Tax
TaxCr
110121211005
PAT
PATCr
13123322251-8
Growth YoY
PAT Growth YoY%
-65.839.4-52.5112.8169.6-8.7174.1-23.7-35.8117.1-42.5-549.7
NPM
NPM%
1.03.01.02.03.42.82.31.71.74.81.6-6.4
EPS
EPS
0.40.90.30.81.00.80.80.60.71.80.4-2.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
255238231237319352314374392389412439
Growth
Revenue Growth%
12.6-6.8-2.92.934.310.6-10.819.14.7-0.65.76.6
Expenses
ExpensesCr
237221239221301339296355371367385410
Operating Profit
Operating ProfitCr
1816-9161814181921222729
OPM
OPM%
6.96.8-3.76.85.53.95.95.15.45.76.56.7
Other Income
Other IncomeCr
1100120122-1-1
Interest Expense
Interest ExpenseCr
1199910109998814
Depreciation
DepreciationCr
666555444446
PBT
PBTCr
11-23330571112137
Tax
TaxCr
000-223135356
PAT
PATCr
11-2351-3446991
Growth
PAT Growth%
3,813.60.3-2,098.5119.5-74.3-317.3261.18.935.950.3-4.7-90.2
NPM
NPM%
0.50.5-10.01.90.4-0.71.31.21.52.32.10.2
EPS
EPS
0.40.40.61.50.4-0.81.41.52.03.02.80.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
292930303030303030303133
Reserves
ReservesCr
54555657636872778392106119
Current Liabilities
Current LiabilitiesCr
68716776918379876943103131
Non Current Liabilities
Non Current LiabilitiesCr
10778151515231924122220
Total Liabilities
Total LiabilitiesCr
161163160171198196197217201189362503
Current Assets
Current AssetsCr
80797592118114124127126113158155
Non Current Assets
Non Current AssetsCr
82838578808273907576204348
Total Assets
Total AssetsCr
161163160171198196197217201189362503

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
241844910290303134
Investing Cash Flow
Investing Cash FlowCr
-2-80-1-2-1-1-2-1-9-134
Financing Cash Flow
Financing Cash FlowCr
-22-10-9-3-7-8-212-26-11122
Net Cash Flow
Net Cash FlowCr
11-50117141122
Free Cash Flow
Free Cash FlowCr
2211337928-22926-31
CFO To PAT
CFO To PAT%
2,124.01,601.0-17.181.8813.1-385.7706.5-2.0497.9339.9399.4
CFO To EBITDA
CFO To EBITDA%
139.0115.1-45.922.853.970.9155.8-0.5140.4138.7128.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
820284730929596094110
Price To Earnings
Price To Earnings
7.017.416.010.425.60.07.113.510.010.412.8
Price To Sales
Price To Sales
0.00.10.10.20.10.00.10.20.10.20.3
Price To Book
Price To Book
0.10.20.30.50.30.10.30.60.60.80.8
EV To EBITDA
EV To EBITDA
2.73.5-8.25.84.54.33.45.53.94.78.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.924.613.725.121.815.219.617.119.520.020.4
OPM
OPM%
6.96.8-3.76.85.53.95.95.15.45.76.5
NPM
NPM%
0.50.5-10.01.90.4-0.71.31.21.52.32.1
ROCE
ROCE%
9.28.2-10.88.49.07.010.110.113.013.07.2
ROE
ROE%
1.41.4-26.75.21.3-2.64.04.15.37.46.3
ROA
ROA%
0.70.7-14.42.60.6-1.32.12.03.04.82.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vaswani Industries Limited is an integrated steel and power manufacturer headquartered in Chhattisgarh, India. The company operates a diversified business model that bridges heavy industrial manufacturing with sustainable energy generation. As of **March 31, 2025**, the company has streamlined its corporate structure to focus on core operations, having divested its holdings in **Shubh Infrastructures Limited** and reduced its stake in **C.G. Ispat Private Limited** to **8%**. --- ### **Integrated Iron & Steel Manufacturing Operations** The company operates a sophisticated integrated facility focused on the production of **Sponge Iron** and **Steel Billets**. While the business is subject to market price realizations, recent years have shown a steady climb in capacity utilization and total output. | Segment | Metric | FY 2023-24 | FY 2024-25 | | :--- | :--- | :--- | :--- | | **Sponge Iron** | Installed Capacity | **90,000 MT** | **90,000 MT** | | | Actual Production | **83,927 MT** | **81,913 MT** | | | Capacity Utilization | **93.25%** | **91.02%** | | **Steel Billet** | Installed Capacity | **66,000 MT** | **66,000 MT** | | | Actual Production | **44,341 MT** | **53,769 MT** | | | Capacity Utilization | **67.18%** | **81.47%** | | **Total Combined** | **Actual Production** | **128,268 MT** | **135,682 MT** | | | **Overall Utilization** | **82.22%** | **86.97%** | **Strategic Capacity Expansion:** To capitalize on rising domestic demand, the company is executing a major scale-up of its downstream capabilities: * **MS Billet Expansion:** Capacity increased from **66,000 TPA** to **1,50,000 TPA** (Completed **June 2025**; **Consent to Operate** granted **Oct 2025**). * **Rolling Mill:** A new **1,50,000 TPA** unit has received Environmental Clearance, marking a move toward finished steel products. * **Product Upgradation:** The Billet Plant is being upgraded to produce **special grade steel**, aimed at insulating the company from the volatility of the standard commodity market. --- ### **Energy Self-Reliance & Renewable Transition** A core competitive advantage for Vaswani Industries is its diversified power portfolio, which utilizes industrial waste and solar energy to lower the cost of steel production. **Thermal & Waste Heat Recovery:** The company employs Waste Heat Recovery (**WHR**) and Atmospheric Fluidized Bed Combustion (**AFBC**) systems. In **FY 2024-25**, a new **Siemens turbine** (investment of **₹313.40 Lacs**) was commissioned as the primary driver of generation, with the older unit retained for standby capacity. **Solar Power Portfolio:** The company is developing an aggregate **66.50 MWp Solar Power** portfolio in Chhattisgarh: * **Gandai Project:** **16.25 MWp** fully operational as of **January 2025**. It generated **8.64 million units** in its first four months. * **Mohbhatta (Phase I):** **13.75 MWp** received synchronization permission in **December 2025**. * **Mohbhatta (Phase II):** **36.25 MWp** expected operational by **December 2025**; EPC handled by **SR Corporate Consultant**. **Total Power Generation:** Increased from **67.98 million units** (FY 23-24) to **70.99 million units** (FY 24-25). --- ### **Intellectual Property & Technical Know-How Management** Beyond physical manufacturing, the company operates a specialized division focused on the acquisition and commercialization of **Intellectual Property (IP)**. This segment drives operational efficiency through: * **IP Acquisition:** Applying for and purchasing **patents, brevets, and copyrights**. * **Knowledge Transfer:** Acquiring proprietary **manufacturing processes** and **scientific assistance**. * **Commercialization:** Granting **exclusive/non-exclusive licenses** and trademarks for royalty-based considerations. * **R&D Investment:** Capital is deployed into **experimenting and testing** inventions to enhance their industrial and commercial value. --- ### **Financial Trajectory & Capital Allocation** The company has maintained consistent revenue growth, supported by robust demand in the Indian infrastructure sector. **Standalone Financial Summary:** | Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Total Revenue** | **41,163.59** | **38,934.41** | **39,185.36** | **37,442.00** | | **EBITDA** | **2,908.59** | **2,379.37** | **2,295.82** | **-** | | **Profit After Tax** | **883.37** | **903.29** | **601.13** | **442.00** | | **EPS (INR)** | **-** | **3.01** | **2.00** | **1.47** | **Key Financial Notes:** * **Profitability:** While **EBITDA** grew significantly in **FY 2024-25**, **PAT** was impacted by one-time items, including a **write-off of MAT Credit Entitlement** and a **loss on the buy-back of shares** held as investments. * **Capital Raising:** To fund solar and steel expansions, the company increased its borrowing limits from ₹100 Crore to **₹600 Crore** in **Feb 2025**. * **Preferential Allotments:** Issued shares to promoters at **₹50–₹52/share** in **2025**, raising approximately **₹15 Crore** for the **36.25 MWp** solar project. * **Debt Financing:** Secured a **₹85.20 Crore** Rupee Term Loan from **IREDA** and additional facilities from **Union Bank of India**. --- ### **Risk Mitigation & Operational Standards** Vaswani Industries employs a rigorous framework to manage the inherent risks of the steel industry. **Market & Commodity Hedging:** * **Zero Foreign Exchange Risk:** The company operates **100% domestically**, with no exposure to imports or exports. * **Price Protection:** Uses **Futures, Options, and Swap contracts** for iron ore, coal, and scrap metal to hedge against price volatility. * **Supply Chain Synergy:** Engages in arm's length transactions with **Kwality Foundry Industries (KFI)** to ensure consistent supply. **Environmental & Regulatory Compliance:** The company is transitioning from traditional coal blast furnaces to **modern electric blast furnaces** to reduce emissions. Strict environmental protocols include: * Maintaining particulate emissions below **30 mg/Nm³**. * **24x7 continuous emission monitoring** linked to SPCB/CPCB servers. * Mandatory stack heights of **30-47 meters** for furnaces. --- ### **Governance & Compliance Status** The company has identified and is actively addressing several historical compliance gaps noted in recent audits: * **Board Composition:** Rectifying past lapses where the number of **Independent Directors** fell below statutory requirements. * **Financial Reporting:** Addressing previous failures to consolidate financial statements with associates like **C.G. Ispat Private Limited**. * **Disclosure Improvements:** Enhancing the timeliness of stock exchange intimations regarding KMP changes and board meetings, and improving statutory disclosures on the corporate website. * **Executive Remuneration:** Approval sought for minimum remuneration for MD **Mr. Yashwant Vaswani** (**₹1.80 Crore** annually) due to inadequate profits in the transition period.