Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹28Cr
Rev Gr TTM
Revenue Growth TTM
-4,205.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -48.2 | -63.0 | -77.6 | -81.7 | -102.4 | -100.0 | -100.0 | -100.0 | 1,412.5 | | | |
| 16 | 10 | 4 | 11 | 1 | 0 | 0 | 0 | 5 | 0 | 2 | 7 |
Operating Profit Operating ProfitCr |
| 0.8 | 5.0 | 4.2 | -415.4 | 305.0 | | | | -1.9 | | -4.8 | 26.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | -9 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 362.5 | -52.0 | -30.0 | -9,688.9 | -409.5 | -78.4 | -271.4 | 95.5 | 303.1 | 175.0 | 575.0 | 1,112.8 |
| 1.3 | 3.4 | 1.7 | -414.9 | 162.5 | | | | 25.1 | | 24.9 | 44.5 |
| 0.0 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 590.9 | 326.7 | 19.1 | 26.3 | -5.8 | 136.7 | 22.1 | -78.0 | -68.4 | 212.6 |
| 1 | 4 | 18 | 21 | 26 | 25 | 59 | 76 | 26 | 6 | 15 |
Operating Profit Operating ProfitCr |
| -2.7 | -2.0 | 2.0 | 4.3 | 4.9 | 5.5 | 4.9 | -0.5 | -54.5 | -9.5 | 11.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | -9 | 0 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 |
|
| | 137.8 | 825.9 | 252.3 | -84.5 | 91.3 | 733.3 | -23.8 | -880.4 | 110.0 | 585.8 |
| 1.2 | 0.4 | 0.9 | 2.7 | 0.3 | 0.7 | 2.4 | 1.5 | -53.1 | 16.8 | 36.9 |
| 0.2 | 0.5 | 4.2 | 15.0 | 0.0 | 0.0 | 0.1 | 0.1 | -0.6 | 0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 6 | 6 | 10 | 13 | 18 | 18 | 18 |
| 4 | 4 | 4 | 4 | 3 | 3 | 0 | 11 | 0 | 0 | -1 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 6 | 6 | 10 | 3 | 7 | 41 | 20 | 23 | 21 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 3 | 9 | 10 | 6 | 5 | 10 | 7 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 4 | 8 | 7 | 17 | 18 | 20 | 66 | 42 | 41 | 41 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 2 | 6 | 11 | 4 | 4 | 4 | 7 | 8 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 2 | -7 | 1 | 7 | -11 | -48 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -5 | -5 | 2 | -4 | 0 | 30 | -1 |
Financing Cash Flow Financing Cash FlowCr | -1 | 3 | 12 | -3 | -3 | 11 | 18 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 2 | -8 | -1 | 6 | -11 | -51 | 1 |
| 1,789.8 | 285.2 | -7,932.6 | 522.5 | 453.6 | -962.8 | 538.8 | 139.2 |
CFO To EBITDA CFO To EBITDA% | 811.2 | 180.2 | -539.6 | 65.0 | 223.9 | 2,868.2 | 525.7 | -245.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 120 | 265 | 236 | 28 | 17 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 133.3 | 146.5 | 15.9 | 24.4 | 0.0 | 13.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 10.1 | 3.8 | 0.4 | 1.1 | 2.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 3.0 | 2.3 | 1.2 | 0.9 | 0.7 |
| 15.5 | 0.5 | -0.3 | 2.9 | 97.0 | 191.8 | 80.8 | -86.5 | -3.2 | -46.1 |
Profitability Ratios Profitability Ratios |
| 8.9 | 4.4 | 27.5 | 34.5 | 23.6 | 16.3 | 12.7 | 7.0 | -31.6 | 3.8 |
| -2.7 | -2.0 | 2.0 | 4.3 | 4.9 | 5.5 | 4.9 | -0.5 | -54.5 | -9.5 |
| 1.2 | 0.4 | 0.9 | 2.7 | 0.3 | 0.7 | 2.4 | 1.5 | -53.1 | 16.8 |
| 0.3 | 1.0 | 6.2 | 11.1 | 5.9 | 7.0 | 17.3 | 6.2 | -28.9 | 1.8 |
| 0.2 | 0.5 | 4.1 | 12.7 | 1.1 | 2.0 | 14.3 | 4.8 | -47.0 | 4.8 |
| 0.2 | 0.4 | 1.7 | 4.5 | 0.3 | 0.8 | 6.2 | 1.6 | -18.1 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vaxtex Cotfab Limited is an Indian enterprise currently undergoing a profound structural and operational transformation. Historically a textile manufacturer, the company has recently emerged from insolvency proceedings, returned to profitability, and is now executing a multi-sector pivot into **Renewable Energy**, **Agro-commodities**, and **FMCG**. This transition is supported by a massive expansion of authorized capital and a complete overhaul of its corporate identity and leadership.
---
### **The Strategic Pivot: Transition to "Ilaya Green Energy"**
The company is fundamentally redefining its core business. To reflect this shift, it has proposed a name change to **Ilaya Green Energy Limited** (or **Boldmark Green Energy Limited**). This transition moves the company away from legacy textiles toward high-growth, sustainable sectors:
* **Renewable Energy Infrastructure:** Entry into the generation, transmission, and distribution of power via **Solar, Wind, Hydro, Biomass, Hydrogen,** and **Geothermal** sources.
* **Solar Ecosystem:** Manufacturing of **PV modules**, inverters, and energy storage systems, alongside providing **EPC (Engineering, Procurement, and Construction)** and **O&M** services.
* **Future Mobility & Tech:** Development of **EV charging infrastructure**, **Smart Grids**, and **AI-based digital energy platforms**.
* **Bio-Fuels:** Production and distribution of **Ethanol, Bio-CNG,** and **Green Hydrogen**.
---
### **Diversified Agro-Based & FMCG Operations**
Parallel to its energy ambitions, the company has amended its constitutional documents to operate as a comprehensive player in the food and dairy value chain.
| Segment | Key Products & Offerings |
| :--- | :--- |
| **Agro-Commodities** | Milling and processing of **Rice, wheat, maize, pulses, cereals, and grains**. |
| **Edible Oils & Fats** | Refining and blending of **Mustard, sunflower, soybean, groundnut, and olive oils**. |
| **Dairy Products** | Manufacturing of **Milk, ghee, cheese, yogurt, ice cream**, and **baby food**. |
| **Processed Foods** | **Ready-to-eat meals, snacks, bakery products, jams, and sauces**. |
| **Beverages** | Production of **mineral water, health drinks, and fruit juices**. |
**Operational Infrastructure:** The company is establishing a vertically integrated supply chain including **oil mills, solvent extraction plants, refineries,** and **cold storage** facilities for global import/export and domestic retail.
---
### **Legacy Textile Operations & Infrastructure**
While the company pivots, it maintains its foundational textile business, centered in **Ahmedabad, Gujarat** (relocated **May 2023**).
* **Product Portfolio:** Processing and trading of **suiting, shirting, and denim** (cotton and polyester blends).
* **Technical Capacity:** Specialized in **pigment and reactive dyeing** with a capacity of **12 lakh meters per month**.
* **Facilities:** A multi-floor unit at **Tejendra Arcade, Rakhial**, housing both the registered office and a garment manufacturing unit installed in **mid-2023**.
* **Modernization Strategy:** Integration of **3D modeling, AI-driven design,** and **IoT** to meet global eco-standards and compete with low-cost producers in Vietnam and Bangladesh.
---
### **Financial Turnaround & Capital Restructuring**
The company achieved a significant financial recovery in **FY 2024-25**, moving from a heavy loss to a net profit despite lower top-line revenue.
**Comparative Financial Performance:**
| Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) |
| :--- | :--- | :--- |
| **Total Income** | **Rs. 6.38 Crore** | **Rs. 17.06 Crore** |
| **Net Profit / (Loss)** | **Rs. 88.36 Lakhs** | **(Rs. 8.83 Crore)** |
**Aggressive Capital Expansion:**
To fund its new business objects, the company has scaled its financial capacity:
* **Authorized Capital:** Increased from **₹19 Crore** to **₹500 Crore** in **February 2026**.
* **Investment Limits:** Section 186 limits raised to **₹500 Crore** for loans and investments.
* **Rights Issues:** Successfully raised **₹11.49 Crore** in **September 2023** (at **₹2.00 per share**); a further **₹35 Crore** rights issue was proposed in **March 2025**.
---
### **Insolvency Resolution & Governance**
The company has successfully navigated a period of legal instability following a **Corporate Insolvency Resolution Process (CIRP)** initiated in **January 2024**.
* **CIRP Withdrawal:** The **NCLT Ahmedabad** recalled the insolvency order on **January 21, 2025**, after a **₹70 Lakh** settlement with creditors.
* **Management Reinstatement:** The company is no longer under a Resolution Professional. **Mr. Aakash Thakor** was appointed **Managing Director and Chairman** for a 5-year term starting **March 7, 2025**.
* **Shareholding (as of March 2025):**
* **Qmin Industries Limited:** **11.22%**
* **Vaxfab Enterprises Limited:** **6.49%**
* **Vax Enterprises Private Limited:** **6.26%**
---
### **Risk Profile & Mitigation**
Investors should monitor the following risks associated with the company’s transition and market position:
* **Execution Risk:** The pivot from textiles to **Renewable Energy** and **Agro-processing** requires significant technical expertise and capital deployment.
* **Regulatory & Legal:**
* **GST Disputes:** Pending demand of **₹212.82 Lakhs** (FY 2017-21) before the **Central Appellate Authority**.
* **Compliance:** Historical lapses in **Key Managerial Personnel (KMP)** appointments and the need for stringent environmental compliance in textile processing.
* **Market Volatility:**
* **Input Costs:** Vulnerability to **Cotton price** fluctuations and raw material costs in the FMCG sector.
* **Financial Risks:** Exposure to **Currency risk** (managed via 12-month derivatives) and **Liquidity risk** (managed through bank credit limits).
* **Competitive Pressure:** Intense competition in textiles from **China and South East Asia**, and in FMCG from established domestic brands.