Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vaxtex Cotfab Ltd

VCL
NSE
1.52
1.94%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vaxtex Cotfab Ltd

VCL
NSE
1.52
1.94%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
28Cr
Close
Close Price
1.52
Industry
Industry
Trading
PE
Price To Earnings
4.61
PS
Price To Sales
1.70
Revenue
Revenue
16Cr
Rev Gr TTM
Revenue Growth TTM
-4,205.00%
PAT Gr TTM
PAT Growth TTM
-661.11%
Peer Comparison
How does VCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VCL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
17114200005029
Growth YoY
Revenue Growth YoY%
-48.2-63.0-77.6-81.7-102.4-100.0-100.0-100.01,412.5
Expenses
ExpensesCr
161041110005027
Operating Profit
Operating ProfitCr
010-9-10000002
OPM
OPM%
0.85.04.2-415.4305.0-1.9-4.826.0
Other Income
Other IncomeCr
000000001012
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010-9-10001014
Tax
TaxCr
000000000000
PAT
PATCr
000-9-10001014
Growth YoY
PAT Growth YoY%
362.5-52.0-30.0-9,688.9-409.5-78.4-271.495.5303.1175.0575.01,112.8
NPM
NPM%
1.33.41.7-414.9162.525.124.944.5
EPS
EPS
0.00.00.0-0.50.00.00.00.00.10.00.00.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1418222826627617516
Growth
Revenue Growth%
590.9326.719.126.3-5.8136.722.1-78.0-68.4212.6
Expenses
ExpensesCr
1418212625597626615
Operating Profit
Operating ProfitCr
00011130-9-12
OPM
OPM%
-2.7-2.02.04.34.95.54.9-0.5-54.5-9.511.4
Other Income
Other IncomeCr
00000002014
Interest Expense
Interest ExpenseCr
00001111000
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
00010021-906
Tax
TaxCr
0000001000-1
PAT
PATCr
00010011-916
Growth
PAT Growth%
137.8825.9252.3-84.591.3733.3-23.8-880.4110.0585.8
NPM
NPM%
1.20.40.92.70.30.72.41.5-53.116.836.9
EPS
EPS
0.20.54.215.00.00.00.10.1-0.60.10.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0000661013181818
Reserves
ReservesCr
44443301100-1
Current Liabilities
Current LiabilitiesCr
0166103741202321
Non Current Liabilities
Non Current LiabilitiesCr
0003910651077
Total Liabilities
Total LiabilitiesCr
45101428222469494846
Current Assets
Current AssetsCr
448717182066424141
Non Current Assets
Non Current AssetsCr
002611444784
Total Assets
Total AssetsCr
45101428222469494846

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
32-717-11-481
Investing Cash Flow
Investing Cash FlowCr
-1-5-52-4030-1
Financing Cash Flow
Financing Cash FlowCr
-1312-3-311180
Net Cash Flow
Net Cash FlowCr
00000000
Free Cash Flow
Free Cash FlowCr
22-8-16-11-511
CFO To PAT
CFO To PAT%
1,789.8285.2-7,932.6522.5453.6-962.8538.8139.2
CFO To EBITDA
CFO To EBITDA%
811.2180.2-539.665.0223.92,868.2525.7-245.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000120265236281712
Price To Earnings
Price To Earnings
0.00.00.00.0133.3146.515.924.40.013.0
Price To Sales
Price To Sales
0.00.00.00.04.310.13.80.41.12.3
Price To Book
Price To Book
0.00.00.00.01.43.02.31.20.90.7
EV To EBITDA
EV To EBITDA
15.50.5-0.32.997.0191.880.8-86.5-3.2-46.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.94.427.534.523.616.312.77.0-31.63.8
OPM
OPM%
-2.7-2.02.04.34.95.54.9-0.5-54.5-9.5
NPM
NPM%
1.20.40.92.70.30.72.41.5-53.116.8
ROCE
ROCE%
0.31.06.211.15.97.017.36.2-28.91.8
ROE
ROE%
0.20.54.112.71.12.014.34.8-47.04.8
ROA
ROA%
0.20.41.74.50.30.86.21.6-18.11.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vaxtex Cotfab Limited is an Indian enterprise currently undergoing a profound structural and operational transformation. Historically a textile manufacturer, the company has recently emerged from insolvency proceedings, returned to profitability, and is now executing a multi-sector pivot into **Renewable Energy**, **Agro-commodities**, and **FMCG**. This transition is supported by a massive expansion of authorized capital and a complete overhaul of its corporate identity and leadership. --- ### **The Strategic Pivot: Transition to "Ilaya Green Energy"** The company is fundamentally redefining its core business. To reflect this shift, it has proposed a name change to **Ilaya Green Energy Limited** (or **Boldmark Green Energy Limited**). This transition moves the company away from legacy textiles toward high-growth, sustainable sectors: * **Renewable Energy Infrastructure:** Entry into the generation, transmission, and distribution of power via **Solar, Wind, Hydro, Biomass, Hydrogen,** and **Geothermal** sources. * **Solar Ecosystem:** Manufacturing of **PV modules**, inverters, and energy storage systems, alongside providing **EPC (Engineering, Procurement, and Construction)** and **O&M** services. * **Future Mobility & Tech:** Development of **EV charging infrastructure**, **Smart Grids**, and **AI-based digital energy platforms**. * **Bio-Fuels:** Production and distribution of **Ethanol, Bio-CNG,** and **Green Hydrogen**. --- ### **Diversified Agro-Based & FMCG Operations** Parallel to its energy ambitions, the company has amended its constitutional documents to operate as a comprehensive player in the food and dairy value chain. | Segment | Key Products & Offerings | | :--- | :--- | | **Agro-Commodities** | Milling and processing of **Rice, wheat, maize, pulses, cereals, and grains**. | | **Edible Oils & Fats** | Refining and blending of **Mustard, sunflower, soybean, groundnut, and olive oils**. | | **Dairy Products** | Manufacturing of **Milk, ghee, cheese, yogurt, ice cream**, and **baby food**. | | **Processed Foods** | **Ready-to-eat meals, snacks, bakery products, jams, and sauces**. | | **Beverages** | Production of **mineral water, health drinks, and fruit juices**. | **Operational Infrastructure:** The company is establishing a vertically integrated supply chain including **oil mills, solvent extraction plants, refineries,** and **cold storage** facilities for global import/export and domestic retail. --- ### **Legacy Textile Operations & Infrastructure** While the company pivots, it maintains its foundational textile business, centered in **Ahmedabad, Gujarat** (relocated **May 2023**). * **Product Portfolio:** Processing and trading of **suiting, shirting, and denim** (cotton and polyester blends). * **Technical Capacity:** Specialized in **pigment and reactive dyeing** with a capacity of **12 lakh meters per month**. * **Facilities:** A multi-floor unit at **Tejendra Arcade, Rakhial**, housing both the registered office and a garment manufacturing unit installed in **mid-2023**. * **Modernization Strategy:** Integration of **3D modeling, AI-driven design,** and **IoT** to meet global eco-standards and compete with low-cost producers in Vietnam and Bangladesh. --- ### **Financial Turnaround & Capital Restructuring** The company achieved a significant financial recovery in **FY 2024-25**, moving from a heavy loss to a net profit despite lower top-line revenue. **Comparative Financial Performance:** | Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | | :--- | :--- | :--- | | **Total Income** | **Rs. 6.38 Crore** | **Rs. 17.06 Crore** | | **Net Profit / (Loss)** | **Rs. 88.36 Lakhs** | **(Rs. 8.83 Crore)** | **Aggressive Capital Expansion:** To fund its new business objects, the company has scaled its financial capacity: * **Authorized Capital:** Increased from **₹19 Crore** to **₹500 Crore** in **February 2026**. * **Investment Limits:** Section 186 limits raised to **₹500 Crore** for loans and investments. * **Rights Issues:** Successfully raised **₹11.49 Crore** in **September 2023** (at **₹2.00 per share**); a further **₹35 Crore** rights issue was proposed in **March 2025**. --- ### **Insolvency Resolution & Governance** The company has successfully navigated a period of legal instability following a **Corporate Insolvency Resolution Process (CIRP)** initiated in **January 2024**. * **CIRP Withdrawal:** The **NCLT Ahmedabad** recalled the insolvency order on **January 21, 2025**, after a **₹70 Lakh** settlement with creditors. * **Management Reinstatement:** The company is no longer under a Resolution Professional. **Mr. Aakash Thakor** was appointed **Managing Director and Chairman** for a 5-year term starting **March 7, 2025**. * **Shareholding (as of March 2025):** * **Qmin Industries Limited:** **11.22%** * **Vaxfab Enterprises Limited:** **6.49%** * **Vax Enterprises Private Limited:** **6.26%** --- ### **Risk Profile & Mitigation** Investors should monitor the following risks associated with the company’s transition and market position: * **Execution Risk:** The pivot from textiles to **Renewable Energy** and **Agro-processing** requires significant technical expertise and capital deployment. * **Regulatory & Legal:** * **GST Disputes:** Pending demand of **₹212.82 Lakhs** (FY 2017-21) before the **Central Appellate Authority**. * **Compliance:** Historical lapses in **Key Managerial Personnel (KMP)** appointments and the need for stringent environmental compliance in textile processing. * **Market Volatility:** * **Input Costs:** Vulnerability to **Cotton price** fluctuations and raw material costs in the FMCG sector. * **Financial Risks:** Exposure to **Currency risk** (managed via 12-month derivatives) and **Liquidity risk** (managed through bank credit limits). * **Competitive Pressure:** Intense competition in textiles from **China and South East Asia**, and in FMCG from established domestic brands.