


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 8 | 18 | 9 | 24 | 17 | |
Growth YoY Revenue Growth YoY% | 18.0 | 32.3 | 81.6 | ||
| 6 | 15 | 7 | 20 | 14 | |
| 2 | 4 | 3 | 4 | 2 | |
OPM OPM% | 23.8 | 19.9 | 29.3 | 17.3 | 14.0 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 2 | 4 | 2 |
| 0 | 1 | 0 | 1 | 0 | |
| 1 | 2 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 20.2 | 32.4 | 2.4 | ||
NPM NPM% | 13.3 | 11.3 | 13.5 | 11.3 | 7.6 |
| 0.0 | 0.0 | 3.5 | 6.0 | 2.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 16 | 21 | 26 | 34 | 41 |
Growth Revenue Growth% | 14.6 | 28.1 | 26.5 | 28.0 | 22.4 | |
| 13 | 15 | 18 | 21 | 27 | 35 | |
| 1 | 1 | 2 | 6 | 7 | 7 | |
OPM OPM% | 9.4 | 9.1 | 11.9 | 21.1 | 20.6 | 16.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 4 | 5 | 6 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 3 | 4 | 4 |
Growth PAT Growth% | 1.0 | 376.6 | 182.8 | 28.1 | 0.8 | |
NPM NPM% | 1.6 | 1.4 | 5.3 | 11.9 | 11.9 | 9.8 |
| 0.7 | 0.7 | 3.4 | 9.5 | 9.5 | 8.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 5 |
Reserves ReservesCr | 2 | 2 | 3 | 3 | 21 |
| 8 | 7 | 11 | 17 | 21 | |
| 2 | 2 | 1 | 4 | 2 | |
| 12 | 11 | 15 | 27 | 49 | |
| 8 | 9 | 12 | 24 | 45 | |
| 3 | 3 | 3 | 3 | 4 | |
| 12 | 11 | 15 | 27 | 49 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 0 | 1 | 1 | -14 | |
| -1 | 0 | 0 | -4 | -1 | |
| 0 | -1 | -1 | 2 | 15 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | -15 |
CFO To PAT CFO To PAT% | 598.9 | -53.3 | 101.7 | 43.2 | -344.0 |
CFO To EBITDA CFO To EBITDA% | 102.7 | -8.3 | 45.2 | 24.3 | -198.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 51 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 |
EV To EBITDA EV To EBITDA | 3.9 | 4.1 | 2.4 | 1.6 | 8.8 |
GPM GPM% | 24.6 | 24.7 | 26.2 | 35.8 | 35.2 |
OPM OPM% | 9.4 | 9.1 | 11.9 | 21.1 | 20.6 |
NPM NPM% | 1.6 | 1.4 | 5.3 | 11.9 | 11.9 |
ROCE ROCE% | 12.3 | 12.2 | 24.1 | 34.2 | 18.3 |
ROE ROE% | 11.0 | 10.0 | 32.2 | 49.5 | 15.6 |
ROA ROA% | 2.0 | 2.0 | 7.1 | 11.4 | 8.2 |