Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vels Film International Ltd

VELS
NSE
71.75
4.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vels Film International Ltd

VELS
NSE
71.75
4.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
93Cr
Close
Close Price
71.75
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
1.35
Revenue
Revenue
69Cr
Rev Gr TTM
Revenue Growth TTM
5.32%
PAT Gr TTM
PAT Growth TTM
-298.89%
Peer Comparison
How does VELS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VELS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024
Revenue
RevenueCr
466053431
Growth YoY
Revenue Growth YoY%
-88.4-42.9486.5
Expenses
ExpensesCr
4252155236
Operating Profit
Operating ProfitCr
48-9-18-5
OPM
OPM%
9.013.6-171.2-51.4-15.0
Other Income
Other IncomeCr
11000
Interest Expense
Interest ExpenseCr
24343
Depreciation
DepreciationCr
12768
PBT
PBTCr
35-12-21-8
Tax
TaxCr
12000
PAT
PATCr
11-20-23-20
Growth YoY
PAT Growth YoY%
-1,905.5-4,576.9-2.3
NPM
NPM%
2.40.9-367.9-68.1-64.2
EPS
EPS
0.03.6-12.20.0-1.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
27604069
Growth
Revenue Growth%
125.1-34.073.9
Expenses
ExpensesCr
18525469
Operating Profit
Operating ProfitCr
98-150
OPM
OPM%
34.113.6-37.6-0.4
Other Income
Other IncomeCr
11-1223
Interest Expense
Interest ExpenseCr
34710
Depreciation
DepreciationCr
121317
PBT
PBTCr
53-4742
Tax
TaxCr
22-44
PAT
PATCr
31-4338
Growth
PAT Growth%
-83.9-8,296.5188.7
NPM
NPM%
12.20.9-108.755.4
EPS
EPS
3.61.5-23.233.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
10131313
Reserves
ReservesCr
941548
Current Liabilities
Current LiabilitiesCr
558017389
Non Current Liabilities
Non Current LiabilitiesCr
48545651
Total Liabilities
Total LiabilitiesCr
122188239201
Current Assets
Current AssetsCr
83107114166
Non Current Assets
Non Current AssetsCr
398112536
Total Assets
Total AssetsCr
122188239201

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
31-382132
Investing Cash Flow
Investing Cash FlowCr
-87-42-5367
Financing Cash Flow
Financing Cash FlowCr
578731-82
Net Cash Flow
Net Cash FlowCr
17-117
Free Cash Flow
Free Cash FlowCr
-56-80-3232
CFO To PAT
CFO To PAT%
952.9-7,324.6-49.784.3
CFO To EBITDA
CFO To EBITDA%
341.4-470.8-143.4-12,049.7

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01257996
Price To Earnings
Price To Earnings
0.087.40.02.2
Price To Sales
Price To Sales
0.02.12.01.4
Price To Book
Price To Book
0.02.34.51.6
EV To EBITDA
EV To EBITDA
5.527.8-14.7-482.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
150.4129.3149.4143.5
OPM
OPM%
34.113.6-37.6-0.4
NPM
NPM%
12.20.9-108.755.4
ROCE
ROCE%
11.74.5-24.244.4
ROE
ROE%
17.31.0-244.962.9
ROA
ROA%
2.70.3-17.918.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vels Film International Limited (**VFIL**) is a prominent integrated media and entertainment powerhouse based in South India. Founded by **Dr. Ishari K. Ganesh**, the company has evolved from a regional production house into a diversified content studio with interests spanning film production, distribution, exhibition, and large-scale themed entertainment. VFIL listed on the **NSE SME Platform** on **March 22, 2023**, marking its transition into a professionally governed public entity. --- ### Core Business Segments & Revenue Architecture VFIL operates a multi-channel revenue model designed to monetize Intellectual Property (IP) across the entire lifecycle of a motion picture. * **Film Production & Distribution:** The primary revenue driver involves the creation of feature films and the subsequent sale of rights. * **Theatrical Rights:** Domestic and overseas distribution. * **Digital & Satellite Rights:** Licensing content to **OTT platforms** and television broadcasters. * **Ancillary Rights:** Dubbing, music rights, and social media income. * **Integrated Infrastructure (JOLLYWOOD):** A **40-acre** premier studio and theme park destination in Karnataka that serves as a dual-purpose asset: * **B2B Services:** Providing **5 state-of-the-art** studios for major productions like *Masterchef Tamil* and *Bigg Boss Kannada*. * **B2C Tourism:** A high-traffic destination featuring **India’s first temperature-controlled wave pool**, themed zones like "Lost World" and "Titanic," and an adrenaline adventure zone. * **Exhibition Strategy:** The company is actively acquiring cinema theaters in **Tier 2 and Tier 3 cities** to secure downstream control over the distribution chain. --- ### Content Pipeline and Talent Ecosystem VFIL utilizes a project-based operational model, maintaining a lean core team of **10–13 full-time employees** while scaling up to **60–120 personnel** per film project through contractual labor. **Current and Upcoming Slate (2025–2027):** The company is transitioning into a national studio brand with a focus on high-concept and "pan-India" content. * **Key Collaborations:** Working with top-tier directors including **Vetri Maaran, Gautham Vasudev Menon, and Sundar C**. * **Star-Led Projects:** Upcoming films feature marquee talent such as **Dhanush, Nayanthara, Ravi Mohan, and Vishnu Vishal**. * **Active Productions:** Notable titles include *Genie*, *Ahathiya*, and *Corona Kumar*, alongside digital-first series like *Chutney Sambar*. --- ### Strategic Restructuring & Asset Optimization In **March 2025**, VFIL executed a major strategic pivot to streamline its balance sheet and focus on core profitability. | Action | Detail | | :--- | :--- | | **Divestment** | Sale of **4,500,000 equity shares** (entire holding) in **Vels Studios and Entertainment Pvt Ltd**. | | **Transaction Value** | **Rs. 27.51 Crores** at **Rs. 61.14 per share**. | | **Objective** | Liquidate liabilities, exit underperforming segments (Amusement Parks), and reallocate capital to high-growth digital content. | | **Infrastructure Growth** | Construction of **India’s largest indoor studio floor** in Chennai to meet rising production demand. | --- ### Financial Performance & Capital Structure VFIL demonstrated a significant financial turnaround in **FY 2024-25**, recovering from a period of volatility to restore profitability. **Comparative Financial Summary (Standalone):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹34.27 Cr** | **₹10.75 Cr** | **₹54.44 Cr** | | **EBIT** | **₹23.18 Cr** | **₹(12.16) Cr** | *N/A* | | **Net Profit / (Loss) After Tax** | **₹13.60 Cr** | **₹(13.45) Cr** | **₹6.58 Cr** | | **Reserves & Surplus** | **₹34.07 Cr** (as of 2024) | -- | -- | **Key Financial Notes:** * **Debt Management:** The company holds an outstanding loan of **₹16.22 Crores** from Managing Director Ishari Ganesh Kadhirvelan as of March 2025. * **Capitalization:** Interest on borrowings from **Hinduja Leyland Finance** (approx. **₹1.35 Cr**) was capitalized to optimize the P&L statement. * **Auditor Oversight:** **M/s. S R B R & Associates LLP** has been reappointed as Statutory Auditor until **2029**. --- ### Risk Profile & Contingent Liabilities VFIL operates in a high-stakes, fragmented industry subject to rapid technological shifts and regulatory scrutiny. **1. Financial & Legal Contingencies:** * **Corporate Guarantees:** VFIL is a co-applicant for a **₹15 Crore** loan (with **₹13.94 Cr** outstanding) for its former subsidiary. It also provided a corporate guarantee to **Bank of Baroda** for **Vels D Studio LLP** in March 2026. * **Tax Disputes:** Outstanding Income Tax demands of **₹4.81 Crores** (AY 2010-11 & 2012-13) are currently being contested in the **High Court of Karnataka**. **2. Operational & Market Risks:** * **Piracy & IP Theft:** High susceptibility to digital piracy; mitigated by **biometric access** and **password-sensitive central storage** for film data. * **Market Headwinds:** The broader M&E sector saw a **5% drop** in film revenues in 2024. VFIL mitigates this by diversifying into **OTT-first content** and experiential theme park revenue. * **Talent Dependency:** Success is heavily reliant on maintaining relationships with "key persons" (Directors/Actors) in a competitive regional market against giants like **Sun Pictures** and **Lyca Productions**. --- ### Future Outlook: The "National Studio" Vision VFIL is positioning itself to capture a share of the Indian M&E market, projected to reach **₹3.1 Trillion by 2027**. The company’s strategy rests on three pillars: 1. **Digital Dominance:** Leveraging the shift where digital media accounts for **55% of total ad spend**. 2. **Technological Integration:** Implementing **Artificial Intelligence** to drive efficiencies in production and distribution. 3. **Mass Market Expansion:** Creating "cinema products" tailored for the next **100–150 million viewers** in emerging Indian cities.