| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 46 | 60 | 5 | 34 | 31 | 37 | |
Growth YoY Revenue Growth YoY% | -88.4 | -42.9 | 486.5 | 9.3 | ||
| 42 | 52 | 15 | 52 | 36 | 33 | |
| 4 | 8 | -9 | -18 | -5 | 4 | |
OPM OPM% | 9.0 | 13.6 | -171.2 | -51.4 | -15.0 | 11.9 |
| 1 | 1 | 0 | 0 | 0 | 69 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 3 | 4 | 3 | 6 |
Depreciation DepreciationCr | 1 | 2 | 7 | 6 | 8 | 9 |
PBT PBTCr | 3 | 5 | -12 | -21 | -8 | 67 |
| 1 | 2 | 0 | 0 | 0 | 1 | |
| 1 | 1 | -20 | -23 | -20 | 58 | |
Growth YoY PAT Growth YoY% | -1,905.5 | -4,576.9 | -2.3 | 350.2 | ||
NPM NPM% | 2.4 | 0.9 | -367.9 | -68.1 | -64.2 | 155.9 |
| 0.0 | 3.6 | -12.2 | 0.0 | -1.4 | 47.0 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 46 | 60 | 5 | 34 | 31 | 37 | |
Growth YoY Revenue Growth YoY% | -88.4 | -42.9 | 486.5 | 9.3 | ||
| 42 | 52 | 15 | 52 | 36 | 33 | |
| 4 | 8 | -9 | -18 | -5 | 4 | |
OPM OPM% | 9.0 | 13.6 | -171.2 | -51.4 | -15.0 | 11.9 |
| 1 | 1 | 0 | 0 | 0 | 69 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 3 | 4 | 3 | 6 |
Depreciation DepreciationCr | 1 | 2 | 7 | 6 | 8 | 9 |
PBT PBTCr | 3 | 5 | -12 | -21 | -8 | 67 |
| 1 | 2 | 0 | 0 | 0 | 1 | |
| 1 | 1 | -20 | -23 | -20 | 58 | |
Growth YoY PAT Growth YoY% | -1,905.5 | -4,576.9 | -2.3 | 350.2 | ||
NPM NPM% | 2.4 | 0.9 | -367.9 | -68.1 | -64.2 | 155.9 |
| 0.0 | 3.6 | -12.2 | 0.0 | -1.4 | 47.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 60 | 40 | 69 | 2 |
Growth Revenue Growth% | 125.1 | -34.0 | 73.9 | -97.7 | |
| 18 | 52 | 54 | 69 | 17 | |
| 9 | 8 | -15 | 0 | -15 | |
OPM OPM% | 34.1 | 13.6 | -37.6 | -0.4 | -971.6 |
| 1 | 1 | -12 | 23 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 7 | 10 | 6 |
Depreciation DepreciationCr | 1 | 2 | 13 | 17 | 1 |
PBT PBTCr | 5 | 3 | -47 | 42 | -20 |
| 2 | 2 | -4 | 4 | 2 | |
PAT PATCr | 3 | 1 | -43 | 38 | -23 |
Growth PAT Growth% | -83.9 | -8,296.5 | 188.7 | -159.1 | |
NPM NPM% | 12.2 | 0.9 | -108.7 | 55.4 | -1,425.7 |
| 3.6 | 1.5 | -23.2 | 33.3 | -17.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 60 | 40 | 69 | 2 |
Growth Revenue Growth% | 125.1 | -34.0 | 73.9 | -97.7 | |
| 18 | 52 | 54 | 69 | 17 | |
| 9 | 8 | -15 | 0 | -15 | |
OPM OPM% | 34.1 | 13.6 | -37.6 | -0.4 | -971.6 |
| 1 | 1 | -12 | 23 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 7 | 10 | 6 |
Depreciation DepreciationCr | 1 | 2 | 13 | 17 | 1 |
PBT PBTCr | 5 | 3 | -47 | 42 | -20 |
| 2 | 2 | -4 | 4 | 2 | |
PAT PATCr | 3 | 1 | -43 | 38 | -23 |
Growth PAT Growth% | -83.9 | -8,296.5 | 188.7 | -159.1 | |
NPM NPM% | 12.2 | 0.9 | -108.7 | 55.4 | -1,425.7 |
| 3.6 | 1.5 | -23.2 | 33.3 | -17.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 9 | 41 | 5 | 48 | 26 |
| 55 | 80 | 173 | 89 | 298 | |
| 48 | 54 | 56 | 51 | 68 | |
| 122 | 188 | 239 | 201 | 407 | |
| 83 | 107 | 114 | 166 | 364 | |
| 39 | 81 | 125 | 36 | 43 | |
| 122 | 188 | 239 | 201 | 407 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 9 | 41 | 5 | 48 | 26 |
| 55 | 80 | 173 | 89 | 298 | |
| 48 | 54 | 56 | 51 | 68 | |
| 122 | 188 | 239 | 201 | 407 | |
| 83 | 107 | 114 | 166 | 364 | |
| 39 | 81 | 125 | 36 | 43 | |
| 122 | 188 | 239 | 201 | 407 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 31 | -38 | 21 | 32 | -26 | |
| -87 | -42 | -53 | 67 | -8 | |
| 57 | 87 | 31 | -82 | 12 | |
Net Cash Flow Net Cash FlowCr | 1 | 7 | -1 | 17 | -22 |
Free Cash Flow Free Cash FlowCr | -56 | -80 | -32 | 32 | -34 |
CFO To PAT CFO To PAT% | 952.9 | -7,324.6 | -49.7 | 84.3 | 114.3 |
CFO To EBITDA CFO To EBITDA% | 341.4 | -470.8 | -143.4 | -12,049.7 | 167.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 31 | -38 | 21 | 32 | -26 | |
| -87 | -42 | -53 | 67 | -8 | |
| 57 | 87 | 31 | -82 | 12 | |
Net Cash Flow Net Cash FlowCr | 1 | 7 | -1 | 17 | -22 |
Free Cash Flow Free Cash FlowCr | -56 | -80 | -32 | 32 | -34 |
CFO To PAT CFO To PAT% | 952.9 | -7,324.6 | -49.7 | 84.3 | 114.3 |
CFO To EBITDA CFO To EBITDA% | 341.4 | -470.8 | -143.4 | -12,049.7 | 167.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 125 | 79 | 96 | 64 | 94 | |
Price To Earnings Price To Earnings | 87.4 | 2.2 | 1.6 | |||
Price To Sales Price To Sales | 2.1 | 2.0 | 1.4 | 40.6 | 59.6 | |
Price To Book Price To Book | 2.3 | 4.5 | 1.6 | 1.7 | 2.4 | |
EV To EBITDA EV To EBITDA | 27.8 | -14.7 | -482.2 | -13.1 | -15.1 | |
GPM GPM% | 38.1 | 29.4 | 18.8 | 33.5 | -113.1 | -113.1 |
OPM OPM% | 34.1 | 13.6 | -37.6 | -0.4 | -971.6 | -971.6 |
NPM NPM% | 12.2 | 0.9 | -108.7 | 55.4 | -1,425.7 | -1,425.7 |
ROCE ROCE% | 11.7 | 4.5 | -24.2 | 44.4 | -8.2 | -8.2 |
ROE ROE% | 17.3 | 1.0 | -244.9 | 62.9 | -58.4 | -58.4 |
ROA ROA% | 2.7 | 0.3 | -17.9 | 18.9 | -5.5 | -5.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 125 | 79 | 96 | 64 | 94 | |
Price To Earnings Price To Earnings | 87.4 | 2.2 | 1.6 | |||
Price To Sales Price To Sales | 2.1 | 2.0 | 1.4 | 40.6 | 59.6 | |
Price To Book Price To Book | 2.3 | 4.5 | 1.6 | 1.7 | 2.4 | |
EV To EBITDA EV To EBITDA | 27.8 | -14.7 | -482.2 | -13.1 | -15.1 | |
GPM GPM% | 38.1 | 29.4 | 18.8 | 33.5 | -113.1 | -113.1 |
OPM OPM% | 34.1 | 13.6 | -37.6 | -0.4 | -971.6 | -971.6 |
NPM NPM% | 12.2 | 0.9 | -108.7 | 55.4 | -1,425.7 | -1,425.7 |
ROCE ROCE% | 11.7 | 4.5 | -24.2 | 44.4 | -8.2 | -8.2 |
ROE ROE% | 17.3 | 1.0 | -244.9 | 62.9 | -58.4 | -58.4 |
ROA ROA% | 2.7 | 0.3 | -17.9 | 18.9 | -5.5 | -5.5 |
Documents — Vels Film International Ltd