Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,725Cr
Rev Gr TTM
Revenue Growth TTM
130.87%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VENTIVE
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 322.7 | 461.9 | 341.7 | 89.7 | 28.4 |
| 52 | 48 | 47 | 162 | 289 | 346 | 300 | 300 | 374 |
Operating Profit Operating ProfitCr |
| 58.5 | 61.1 | 59.1 | 37.4 | 45.9 | 50.4 | 40.9 | 38.8 | 45.4 |
Other Income Other IncomeCr | 7 | 4 | 6 | 1 | 20 | 19 | 12 | 65 | 34 |
Interest Expense Interest ExpenseCr | 11 | 12 | 12 | 71 | 99 | 75 | 60 | 56 | 60 |
Depreciation DepreciationCr | 12 | 12 | 11 | 50 | 92 | 103 | 80 | 79 | 84 |
| 57 | 56 | 51 | -24 | 73 | 193 | 80 | 120 | 200 |
| 14 | 9 | 25 | 23 | 39 | 42 | 42 | 56 | 60 |
|
Growth YoY PAT Growth YoY% | | | | | -19.8 | 220.0 | 43.6 | 236.1 | 304.8 |
| 34.2 | 38.0 | 23.0 | -18.3 | 6.5 | 21.6 | 7.5 | 13.1 | 20.5 |
| 41.4 | 4.5 | 2.5 | -2.3 | 1.1 | 5.5 | 1.1 | 2.3 | 5.0 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 48.3 |
| 844 | 1,320 |
Operating Profit Operating ProfitCr |
| 47.4 | 44.5 |
Other Income Other IncomeCr | 46 | 130 |
Interest Expense Interest ExpenseCr | 257 | 251 |
Depreciation DepreciationCr | 256 | 346 |
| 294 | 594 |
| 129 | 200 |
|
| | 138.5 |
| 10.3 | 16.5 |
| 6.8 | 13.9 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 |
| 4,783 | 4,955 |
Current Liabilities Current LiabilitiesCr | 662 | 602 |
Non Current Liabilities Non Current LiabilitiesCr | 3,275 | 3,198 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,036 | 1,012 |
Non Current Assets Non Current AssetsCr | 8,806 | 8,899 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 677 |
Investing Cash Flow Investing Cash FlowCr | -2,035 |
Financing Cash Flow Financing Cash FlowCr | 1,364 |
|
Free Cash Flow Free Cash FlowCr | 624 |
| 410.4 |
CFO To EBITDA CFO To EBITDA% | 89.0 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16,649 |
Price To Earnings Price To Earnings | 138.4 |
Price To Sales Price To Sales | 10.4 |
Price To Book Price To Book | 3.5 |
| 24.8 |
Profitability Ratios Profitability Ratios |
| 92.6 |
| 47.4 |
| 10.3 |
| 7.3 |
| 3.4 |
| 1.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ventive Hospitality Limited is a premier Indian hospitality investment platform and asset manager, jointly promoted by **Panchshil Realty** and the **Blackstone Group**. The company operates a high-margin, ownership-led model that integrates long-term real estate control with the operational expertise of global luxury brands. Ventive distinguishes itself through a unique "dual-engine" revenue model: a high-growth luxury hospitality portfolio and a stable, high-margin commercial annuity portfolio.
---
### **Strategic Market Positioning & Asset Philosophy**
Ventive focuses on high-barrier, supply-constrained micro-markets where it can command significant pricing power. The company’s philosophy centers on "Culinary Identity" and "Iconic Assets" to drive non-room revenue and brand prestige.
* **Luxury Dominance:** Over **80%** of the hospitality portfolio is concentrated in the luxury and upper-upscale segments.
* **Strategic Alliances:** Assets are operated under long-term management contracts with global leaders including **Marriott International, Hilton, Minor Hotels, and Atmosphere Hotels & Resorts**, providing access to over **240 million** loyalty members (e.g., Marriott Bonvoy).
* **Culinary Leadership:** F&B and banqueting account for **~45%** of India hospitality revenue. The company operates **70+** outlets; notably, **6 of the top 10** restaurants in Pune are within the Ventive portfolio.
* **Unique Engineering:** The portfolio includes world-firsts, such as **The Muraka** (a **600-tonne** underwater residence) and **Ithaa** (the world’s first underwater dining venue) in the Maldives.
---
### **Operational Portfolio Overview**
As of **Q3 FY26**, the company manages **2,178 keys** across 13 operational hotels and **3.4 million sq. ft.** of Grade A commercial space.
#### **I. Hospitality Assets**
| Region | Key Assets | Keys | Segment Focus |
| :--- | :--- | :--- | :--- |
| **Pune** | JW Marriott, The Ritz-Carlton, Marriott Suites, Courtyard, DoubleTree, Oakwood | **1,266** | Luxury & Business Hub |
| **Bengaluru** | Aloft Outer Ring Road, Aloft Whitefield (Transitioning to AC Hotels) | **391** | Tech Corridor/Business |
| **Goa** | Hilton Goa Resort | **104** | Premium Leisure |
| **Maldives** | Conrad Rangali, Anantara (Dhigu, Veli, Naladhu), Raaya | **515** | Ultra-Luxury Leisure |
#### **II. Commercial Annuity Portfolio**
Located primarily in Pune, these assets provide a resilient cash flow buffer with a **98% committed occupancy** as of Q3 FY26.
* **Business Bay:** **1.80 million sq. ft.**
* **ICC Offices:** **0.93 million sq. ft.**
* **ICC Pavilion (Retail):** **0.44 million sq. ft.**
* **Performance:** Generates stable rental income at an average of **₹117 per sq. ft./month**.
---
### **Financial Performance & Capital Structure**
Ventive has demonstrated strong operating leverage, achieving five consecutive quarters of positive **Profit After Tax (PAT)** following its **₹1,600 crore IPO** in late 2024.
#### **Key Financial Metrics (Proforma/Q3 FY26)**
| Metric | Value / Growth |
| :--- | :--- |
| **Consolidated Revenue (FY25 Proforma)** | **₹2,159.5 crore** |
| **Consolidated EBITDA (FY25 Proforma)** | **₹1,012.4 crore** |
| **EBITDA Margin (Consolidated)** | **47% - 48%** |
| **India RevPAR (Q3 FY26)** | **₹9,910** (15% YoY growth) |
| **India TRevPAR (Q3 FY26)** | **₹15,985** (14% YoY growth) |
| **Annuity Segment EBITDA Margin** | **~90%** |
#### **Debt Management & Liquidity**
The company utilized **₹1,400 crore** of IPO proceeds for debt reduction, resulting in one of the strongest balance sheets in the Indian hospitality sector.
* **Net Debt to EBITDA:** Reduced to **1.5x** (from 1.7x).
* **Cost of Debt:** Weighted average cost of funds lowered to **6.82%** as of February 2026.
* **Credit Rating:** **CRISIL AA (Stable)**.
* **Cash Accruals:** Estimated annual accruals of **₹600–800 crore** comfortably cover debt obligations of **₹150–250 crore**.
---
### **Expansion Roadmap: The "4,000 Keys" Target**
Ventive aims to double its inventory to **~4,000 keys by FY2030** through a combination of greenfield developments, brownfield expansions, and Right of First Offer (**ROFO**) assets from the promoter group.
#### **Active Development Pipeline**
* **Varanasi Marriott (161 keys):** Entry into religious tourism, located near the international airport.
* **Courtyard by Marriott Mundra (200 keys):** Targeting the industrial/port hub in Gujarat.
* **Ritz-Carlton Reserve, Sri Lanka:** Ultra-luxury debut featuring **73 villas** and **80 branded residences** for sale to optimize capital recovery.
* **AC by Marriott Bengaluru:** Repositioning and expansion of the Aloft Whitefield asset.
#### **Strategic Acquisitions & New Verticals**
* **Soho House India:** Acquired **100%** of Finest-VN Business Park, granting exclusive rights to the **Soho House** brand in India. This introduces a high-margin, subscription-based membership model.
* **Lifestyle Expansion:** Planned Soho House developments in **New Delhi (24 keys)** and other Tier-1 cities.
* **Promoter ROFO Pipeline:** Includes **JW Marriott Navi Mumbai (450 keys)** and **Moxy Navi Mumbai (200 keys)**, strategically located near the upcoming international airport.
---
### **ESG & Sustainability Integration**
The company is transitioning toward a sustainable operating model to reduce long-term utility costs and meet global investor standards.
* **Renewable Energy:** Currently sourcing **50%+** of power from solar and wind; targeting **75% green energy** by **FY28**.
* **Operational Assets:** Owns **four windmills** that generate renewable energy credits.
---
### **Risk Factors & Investment Considerations**
Investors should monitor the following risks associated with the company’s aggressive growth and geographic footprint:
* **Geographic Concentration:** The **Maldives** accounts for **55% of hospitality revenue** and **49% of EBITDA**, exposing the company to local geopolitical and environmental shifts.
* **Lease Expiry Profile:** **27%** of the commercial leasing area is up for renewal through **FY2028**, which may impact annuity stability if market rates fluctuate.
* **Promoter Encumbrances:** As of January 2026, certain promoter entities have pledged equity shares under a **Facility Agreement** with a global lender consortium.
* **Regulatory & Labor Costs:** Recent notifications of new **Labour Codes** in late 2025 resulted in a consolidated expense impact of **₹3.01 crore** in Q3 FY26.
* **Internal Controls:** Auditors previously identified a material weakness in **Information Technology General Controls (ITGCs)** as of March 2025, which the company is currently remediating.