Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Veranda Learning Solutions Ltd

VERANDA
NSE
196.87
4.63%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Veranda Learning Solutions Ltd

VERANDA
NSE
196.87
4.63%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,893Cr
Close
Close Price
196.87
Industry
Industry
Computer Education
PE
Price To Earnings
16.03
PS
Price To Sales
4.09
Revenue
Revenue
463Cr
Rev Gr TTM
Revenue Growth TTM
8.61%
PAT Gr TTM
PAT Growth TTM
-141.02%
Peer Comparison
How does VERANDA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VERANDA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4869989210311910699114106127117
Growth YoY
Revenue Growth YoY%
66.2144.4166.791.8112.072.77.68.011.2-11.219.717.8
Expenses
ExpensesCr
6965847881997813294748175
Operating Profit
Operating ProfitCr
-2141514212028-3320324642
OPM
OPM%
-42.55.915.114.920.916.926.3-32.917.329.836.436.0
Other Income
Other IncomeCr
0224172-13917926
Interest Expense
Interest ExpenseCr
5810204030333336311913
Depreciation
DepreciationCr
181961823222014018141415
PBT
PBTCr
-43-220-20-39-25-24-2065410520
Tax
TaxCr
-4-22-4-114-3-3277
PAT
PATCr
-39-19-2-17-39-25-32-203869613
Growth YoY
PAT Growth YoY%
-84.73.792.8-2,631.80.4-30.2-2,001.3-1,114.5121.7123.7397.5106.2
NPM
NPM%
-79.9-28.1-1.6-18.2-37.6-21.1-30.4-204.77.35.775.510.8
EPS
EPS
-6.3-3.1-0.2-2.5-5.9-3.8-4.5-27.10.7-0.110.61.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00375161362471463
Growth
Revenue Growth%
2,855.1115.0124.230.2-1.6
Expenses
ExpensesCr
0010115234308435324
Operating Profit
Operating ProfitCr
00-8-40-725436140
OPM
OPM%
-300.4-52.8-44.814.97.630.1
Other Income
Other IncomeCr
000139847155
Interest Expense
Interest ExpenseCr
0008107813299
Depreciation
DepreciationCr
00114456720661
PBT
PBTCr
00-8-61-89-83-255134
Tax
TaxCr
000-3-10-5-313
PAT
PATCr
00-8-58-79-77-252123
Growth
PAT Growth%
-100.0-4,122.6-606.8-35.42.7-226.4148.7
NPM
NPM%
-325.9-77.9-49.1-21.3-53.426.4
EPS
EPS
-245.9-489.7-7.3-17.0-13.7-12.1-34.712.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0074162697496
Reserves
ReservesCr
00-7-11229292175755
Current Liabilities
Current LiabilitiesCr
0012135105564575336
Non Current Liabilities
Non Current LiabilitiesCr
0001694816981,048716
Total Liabilities
Total LiabilitiesCr
00123818921,6371,8801,903
Current Assets
Current AssetsCr
005121136161228119
Non Current Assets
Non Current AssetsCr
0062607561,4761,6511,785
Total Assets
Total AssetsCr
00123818921,6371,8801,903

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-5-39152732
Investing Cash Flow
Investing Cash FlowCr
00-6-226-424-232-66
Financing Cash Flow
Financing Cash FlowCr
001231336313951
Net Cash Flow
Net Cash FlowCr
00047-45-6617
Free Cash Flow
Free Cash FlowCr
00-5-39162735
CFO To PAT
CFO To PAT%
54.132.163.067.2-18.9-34.6-12.6
CFO To EBITDA
CFO To EBITDA%
54.132.168.499.2-20.749.488.2

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001,2541,2351,578
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.07.63.43.4
Price To Book
Price To Book
0.00.04.33.46.3
EV To EBITDA
EV To EBITDA
-0.8-3.2-20.433.160.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.896.397.998.197.9
OPM
OPM%
-300.4-52.8-44.814.97.6
NPM
NPM%
-325.9-77.9-49.1-21.3-53.4
ROCE
ROCE%
222.7110.7-120.2-22.6-13.3-0.5-13.5
ROE
ROE%
101.066.913,909.8-193.5-27.3-21.4-100.7
ROA
ROA%
-192.2-19,600.0-71.8-15.3-8.9-4.7-13.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Veranda Learning Solutions (VLS) is a diversified, publicly listed Indian education platform providing end-to-end solutions across the entire learner lifecycle. The company has transitioned from an aggressive acquisition-led growth phase (**Veranda 1.0**) to a phase of operational consolidation, deleveraging, and value unlocking (**Veranda 2.0**). VLS operates a **technology-driven, asset-light, and scalable** business model, delivering content through **online, offline, hybrid, and blended** formats. --- ### I. Strategic Architecture: The "Veranda 2.0" Pivot The company is currently executing a restructuring plan designed to streamline operations, standardize delivery, and enhance shareholder transparency. * **Vertical Unbundling:** VLS is unbundling mature verticals into independent entities to sharpen execution. * **The Commerce Demerger:** Shareholders approved the demerger of the commerce vertical into **J.K. Shah Commerce Education Limited (JSCEL)** in **April 2026**. This will create a **debt-free**, standalone listed entity with a **1:1 share entitlement ratio**. * **Vocational Realignment:** The vocational segment (including **Edureka**) has been moved into a **50:50 joint venture** with **SNVA Veranda**, expanding the footprint to **60+ countries**. * **Asset-Light Expansion:** Future growth focuses on **Management Contracts** for schools and **FOCO (Franchise Owned Company Operated)** models for test prep centers, minimizing capital expenditure. --- ### II. Core Business Verticals & Brand Portfolio Effective **April 01, 2025**, VLS evaluates performance across four primary strategic pillars: | Vertical | Key Brands | Focus Areas & Market Position | | :--- | :--- | :--- | | **Commerce** | **JK Shah Classes, BB Virtuals, Navkar Digital, Tapasya, Logic School of Management** | Test prep for **CA, CS, CMA, ACCA, CFA**. Achieved **154 All-India Ranks** in Sept 2025 CA exams. | | **Academics** | **Veranda K-12, BVM Global** | Management services for **5 CBSE** and **2 Cambridge** schools; curriculum design and teacher training. | | **Govt. Test Prep** | **Veranda RACE, Veranda IAS, Talent Academy, Sreedhar’s CCE** | Coaching for **Banking, SSC, RRB, UPSC, TNPSC, KPSC**, and Judiciary exams. | | **Vocational** | **Edureka, Veranda HigherEd, BAssure, Phire** | Software upskilling (**AI/ML, Data Science**), BFSI recruitment training, and corporate training. | --- ### III. Operational Infrastructure & Reach VLS has built a massive physical and digital funnel to capture learners at various life stages. * **Physical Footprint:** **200+ physical centers** across **15+ states** in India. * **Learner Base:** Reached **~4.3 lakh total learners** in FY25; targeting **8 lakh+ enrollments** by **FY30**. * **Digital Funnel:** **0.5 crore+** monthly website traffic and **0.4 crore+** YouTube subscribers. * **Preferred Delivery Centres (PDCs):** Strategic hubs used to scale reach into **Tier 2 and Tier 3** cities using localized, vernacular content. * **Institutional Partnerships:** Associate Partner for **Cambridge University Press & Assessment**; collaborations with **IIMs, IIT Madras (SWAYAM Plus), IIT Guwahati, and XLRI**. --- ### IV. Financial Performance & Turnaround Metrics VLS has demonstrated a significant financial turnaround, moving from operating losses in **FY23** to consistent **PAT** positivity by **FY26**. #### Consolidated Financials | Metric (INR Cr) | 9M FY26 | FY25 | FY24 | FY23 | | :--- | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **349.0** | **502.0** | **361.7** | **161.4** | | **EBITDA** | **150.0** | **99.2** | **62.3** | **(33.7)** | | **EBITDA Margin** | **43.0%** | **19.8%** | **17.2%** | **Negative** | | **PAT** | **43.0** | **(Loss)** | **(Loss)** | **(Loss)** | #### Key Financial Targets & Guidance * **FY26 EBITDA Guidance:** Expected **60-65% growth** in Schools and Commerce segments post-restructuring. * **Commerce Vertical (FY26E):** Targeted Revenue of **INR 340 Cr** and EBITDA of **INR 169 Cr**. * **ROCE Target:** Management aims to scale **ROCE** from **13%** to **35% by FY30**. * **Customer Lifetime Value (LTV):** Ranges from **3-6 months** (Govt Prep) to **14 years** (K-12 Managed Schools). --- ### V. Capital Structure & Deleveraging A primary focus of **Veranda 2.0** is the optimization of the balance sheet. * **QIP Success:** Completed a **INR 357.42 crore QIP** in **July 2025** at **INR 225.20 per share**. * **Debt Retirement:** Utilized **INR 346.15 crore** of QIP proceeds to redeem **Non-Convertible Debentures (NCDs)**. Full redemption was completed on **February 26, 2026**. * **Refinancing:** Transitioning from high-cost acquisition debt (**17.2%**) to lower-coupon instruments (target **single or low double-digits**) by **March 2026**. * **Promoter Pledges:** Entire promoter pledge related to NCDs was released in **February 2027**, though new pledges exist for working capital facilities with **Union Bank**. --- ### VI. Technology & AI Integration VLS is pivoting toward an AI-first delivery model to drive margins and student outcomes. * **Agentic AI:** Implementing AI for telecalling, customer support, and student mentorship. * **Multilingual Dubbing:** Piloting AI-driven dubbing for faculty lectures to scale localized content rapidly. * **Course Evolution:** **Edureka** now generates **35%–40%** of its revenue from **AI-specific courses**. * **Content Monetization:** Transitioning the internal R&D wing into a national **Publication Business** to create a new revenue stream. --- ### VII. Risk Factors & Mitigation Despite the turnaround, the company manages several high-impact risks: * **Liquidity & Going Concern:** As of **March 31, 2025**, current liabilities exceeded current assets. Management relies on promoter support and the **Veranda 2.0** divestment strategy to bridge the gap. * **Regulatory Matters:** The company has applied for an **RBI waiver** regarding **NBFC registration** criteria met in FY23. * **Acquisition Integration:** The company recently disengaged from the **Sreedhar CCE** acquisition due to integration friction, highlighting the risks of a multi-brand strategy. * **Key Person Risk:** Heavy reliance on the founders of acquired brands (e.g., JK Shah). Mitigation includes a **3-4 year** succession plan managed by Group HR. * **Market Volatility:** **Q3FY25** was impacted by a **67.5%** drop in CA foundation pass rates, illustrating the sensitivity of the commerce vertical to exam results and government notifications. --- ### VIII. Governance & Professionalization VLS has taken steps to institutionalize its operations: * **Auditor Alignment:** Appointed **Deloitte Haskins & Sells** as the common statutory auditor across all material subsidiaries. * **Board Strength:** Inducted industry veterans to professionalize oversight. * **Compliance:** Addressing past lapses in **Structured Digital Databases (SDD)** for insider trading and **SEBI LODR** shareholder approval delays.