| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 6 | 7 | 8 | 7 | 8 | |
Growth YoY Revenue Growth YoY% | 49.6 | 44.0 | 4.2 | -8.5 | ||
| 3 | 4 | 6 | 6 | 5 | 6 | |
| 1 | 2 | 1 | 2 | 2 | 1 | |
OPM OPM% | 24.7 | 33.2 | 18.2 | 26.8 | 28.3 | 17.5 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 6.5 | -29.4 | -9.8 | 61.5 | ||
NPM NPM% | 16.7 | 16.1 | 11.9 | 7.9 | 10.3 | 13.9 |
| 0.0 | 0.0 | 2.9 | 2.3 | 2.6 | 3.7 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 6 | 7 | 8 | 7 | 8 | |
Growth YoY Revenue Growth YoY% | 49.6 | 44.0 | 4.2 | -8.5 | ||
| 3 | 4 | 6 | 6 | 5 | 6 | |
| 1 | 2 | 1 | 2 | 2 | 1 | |
OPM OPM% | 24.7 | 33.2 | 18.2 | 26.8 | 28.3 | 17.5 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 6.5 | -29.4 | -9.8 | 61.5 | ||
NPM NPM% | 16.7 | 16.1 | 11.9 | 7.9 | 10.3 | 13.9 |
| 0.0 | 0.0 | 2.9 | 2.3 | 2.6 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 8 | 10 | 15 | 15 |
Growth Revenue Growth% | 46.3 | 129.9 | 33.6 | 46.4 | -2.7 | |
| 2 | 3 | 7 | 7 | 12 | 11 | |
| 0 | 0 | 1 | 3 | 3 | 3 | |
OPM OPM% | 9.9 | 6.4 | 12.0 | 29.4 | 22.9 | 22.8 |
| 0 | 0 | 0 | 0 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 2 |
PBT PBTCr | 0 | 0 | 1 | 2 | 2 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 2 | 1 | 2 |
Growth PAT Growth% | -36.2 | 241.7 | 295.2 | -13.0 | 21.4 | |
NPM NPM% | 8.6 | 3.7 | 5.5 | 16.4 | 9.8 | 12.2 |
| 1.0 | 0.7 | 47.8 | 8.2 | 5.2 | 6.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 8 | 10 | 15 | 15 |
Growth Revenue Growth% | 46.3 | 129.9 | 33.6 | 46.4 | -2.7 | |
| 2 | 3 | 7 | 7 | 12 | 11 | |
| 0 | 0 | 1 | 3 | 3 | 3 | |
OPM OPM% | 9.9 | 6.4 | 12.0 | 29.4 | 22.9 | 22.8 |
| 0 | 0 | 0 | 0 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 2 |
PBT PBTCr | 0 | 0 | 1 | 2 | 2 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 2 | 1 | 2 |
Growth PAT Growth% | -36.2 | 241.7 | 295.2 | -13.0 | 21.4 | |
NPM NPM% | 8.6 | 3.7 | 5.5 | 16.4 | 9.8 | 12.2 |
| 1.0 | 0.7 | 47.8 | 8.2 | 5.2 | 6.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 2 | 3 | 3 |
Reserves ReservesCr | 0 | 0 | 1 | 2 | 9 | 11 |
| 1 | 2 | 4 | 5 | 10 | 12 | |
| 0 | 0 | 0 | 1 | 1 | 2 | |
| 2 | 3 | 5 | 10 | 23 | 27 | |
| 2 | 3 | 5 | 5 | 15 | 17 | |
| 0 | 0 | 1 | 4 | 8 | 9 | |
| 2 | 3 | 5 | 10 | 23 | 27 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 2 | 3 | 3 |
Reserves ReservesCr | 0 | 0 | 1 | 2 | 9 | 11 |
| 1 | 2 | 4 | 5 | 10 | 12 | |
| 0 | 0 | 0 | 1 | 1 | 2 | |
| 2 | 3 | 5 | 10 | 23 | 27 | |
| 2 | 3 | 5 | 5 | 15 | 17 | |
| 0 | 0 | 1 | 4 | 8 | 9 | |
| 2 | 3 | 5 | 10 | 23 | 27 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 2 | -1 | 1 | |
| 0 | 0 | -1 | -4 | -9 | -2 | |
| 0 | 1 | 0 | 2 | 10 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | -2 | 1 |
CFO To PAT CFO To PAT% | 22.8 | -316.8 | 87.6 | 134.7 | -70.0 | 79.0 |
CFO To EBITDA CFO To EBITDA% | 19.8 | -185.2 | 40.5 | 75.3 | -29.8 | 42.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 2 | -1 | 1 | |
| 0 | 0 | -1 | -4 | -9 | -2 | |
| 0 | 1 | 0 | 2 | 10 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | -2 | 1 |
CFO To PAT CFO To PAT% | 22.8 | -316.8 | 87.6 | 134.7 | -70.0 | 79.0 |
CFO To EBITDA CFO To EBITDA% | 19.8 | -185.2 | 40.5 | 75.3 | -29.8 | 42.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 11 | 7 | ||||
Price To Earnings Price To Earnings | 16.1 | 6.2 | 3.8 | ||||
Price To Sales Price To Sales | 1.6 | 0.8 | 0.5 | ||||
Price To Book Price To Book | 2.0 | 0.8 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 6.8 | 4.1 | 2.9 | ||||
GPM GPM% | 62.6 | 63.3 | 50.4 | 60.5 | 50.7 | 56.9 | 56.9 |
OPM OPM% | 9.9 | 6.4 | 12.0 | 29.4 | 22.9 | 22.8 | 22.8 |
NPM NPM% | 8.6 | 3.7 | 5.5 | 16.4 | 9.8 | 12.2 | 12.2 |
ROCE ROCE% | 104.8 | 15.9 | 36.3 | 45.1 | 14.8 | 15.3 | 15.3 |
ROE ROE% | 78.5 | 27.5 | 48.7 | 46.4 | 12.5 | 13.2 | 13.2 |
ROA ROA% | 12.9 | 4.7 | 8.1 | 17.3 | 6.5 | 6.7 | 6.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 11 | 7 | ||||
Price To Earnings Price To Earnings | 16.1 | 6.2 | 3.8 | ||||
Price To Sales Price To Sales | 1.6 | 0.8 | 0.5 | ||||
Price To Book Price To Book | 2.0 | 0.8 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 6.8 | 4.1 | 2.9 | ||||
GPM GPM% | 62.6 | 63.3 | 50.4 | 60.5 | 50.7 | 56.9 | 56.9 |
OPM OPM% | 9.9 | 6.4 | 12.0 | 29.4 | 22.9 | 22.8 | 22.8 |
NPM NPM% | 8.6 | 3.7 | 5.5 | 16.4 | 9.8 | 12.2 | 12.2 |
ROCE ROCE% | 104.8 | 15.9 | 36.3 | 45.1 | 14.8 | 15.3 | 15.3 |
ROE ROE% | 78.5 | 27.5 | 48.7 | 46.4 | 12.5 | 13.2 | 13.2 |
ROA ROA% | 12.9 | 4.7 | 8.1 | 17.3 | 6.5 | 6.7 | 6.7 |
Documents — Veritaas Advertising Ltd