Login
Home
Charts
Search
Watchlist
Products

Vertoz Ltd

VERTOZ·NSE
36.89-0.11%Tue, 22 Sept '26 15:31

Vertoz Ltd

VERTOZ
NSE
36.89
-0.11%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
313Cr
Close
Close Price
36.75
Industry
Industry
IT - Software
PE
Price To Earnings
11.63
PS
Price To Sales
1.03
Revenue
Revenue
303Cr
Rev Gr TTM
Revenue Growth TTM
14.12%
PAT Gr TTM
PAT Growth TTM
2.31%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
385546606466657072757482
Growth YoY
Revenue Growth YoY%
137.2155.933.077.469.019.942.817.113.513.913.115.8
Expenses
ExpensesCr
314939515758536162625967
Operating Profit
Operating ProfitCr
767978121010131515
OPM
OPM%
17.610.914.614.910.712.519.014.214.417.920.218.5
Other Income
Other IncomeCr
000032203111
Interest Expense
Interest ExpenseCr
100011012122
Depreciation
DepreciationCr
113321733555
PBT
PBTCr
554678778898
Tax
TaxCr
00-1011111231
PAT
PATCr
555677667667
Growth YoY
PAT Growth YoY%
120.240.914.462.128.163.028.112.710.2-16.24.013.8
NPM
NPM%
13.68.210.39.510.311.19.29.210.08.28.59.0
EPS
EPS
1.91.40.10.10.80.90.77.60.80.70.70.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
385546606466657072757482
Growth YoY
Revenue Growth YoY%
137.2155.933.077.469.019.942.817.113.513.913.115.8
Expenses
ExpensesCr
314939515758536162625967
Operating Profit
Operating ProfitCr
767978121010131515
OPM
OPM%
17.610.914.614.910.712.519.014.214.417.920.218.5
Other Income
Other IncomeCr
000032203111
Interest Expense
Interest ExpenseCr
100011012122
Depreciation
DepreciationCr
113321733555
PBT
PBTCr
554678778898
Tax
TaxCr
00-1011111231
PAT
PATCr
555677667667
Growth YoY
PAT Growth YoY%
120.240.914.462.128.163.028.112.710.2-16.24.013.8
NPM
NPM%
13.68.210.39.510.311.19.29.210.08.28.59.0
EPS
EPS
1.91.40.10.10.80.90.77.60.80.70.70.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
20374641574283155255292303
Growth
Revenue Growth%
81.525.5-12.340.6-27.099.087.664.314.414.1
Expenses
ExpensesCr
15293634453166134219243249
Operating Profit
Operating ProfitCr
5810712111721364954
OPM
OPM%
25.021.722.516.421.626.020.613.814.316.717.8
Other Income
Other IncomeCr
01122112755
Interest Expense
Interest ExpenseCr
11011112267
Depreciation
DepreciationCr
11224336131619
PBT
PBTCr
4795981416283233
Tax
TaxCr
11111230266
PAT
PATCr
3674861116262627
Growth
PAT Growth%
87.527.9-44.8102.0-25.480.846.059.21.82.3
NPM
NPM%
15.115.615.910.014.414.713.310.410.18.98.9
EPS
EPS
14.73.53.11.73.42.54.60.53.00.33.2
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
20374641574283155255292303
Growth
Revenue Growth%
81.525.5-12.340.6-27.099.087.664.314.414.1
Expenses
ExpensesCr
15293634453166134219243249
Operating Profit
Operating ProfitCr
5810712111721364954
OPM
OPM%
25.021.722.516.421.626.020.613.814.316.717.8
Other Income
Other IncomeCr
01122112755
Interest Expense
Interest ExpenseCr
11011112267
Depreciation
DepreciationCr
11224336131619
PBT
PBTCr
4795981416283233
Tax
TaxCr
11111230266
PAT
PATCr
3674861116262627
Growth
PAT Growth%
87.527.9-44.8102.0-25.480.846.059.21.82.3
NPM
NPM%
15.115.615.910.014.414.713.310.410.18.98.9
EPS
EPS
14.73.53.11.73.42.54.60.53.00.33.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
06612121212428585
Reserves
ReservesCr
4223038465470112105143
Current Liabilities
Current LiabilitiesCr
111215192318273759135
Non Current Liabilities
Non Current LiabilitiesCr
21133212457
Total Liabilities
Total LiabilitiesCr
164152728486130198254421
Current Assets
Current AssetsCr
1031431327317298159208
Non Current Assets
Non Current AssetsCr
61095957565810095213
Total Assets
Total AssetsCr
164152728486130198254421
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
06612121212428585
Reserves
ReservesCr
4223038465470112105143
Current Liabilities
Current LiabilitiesCr
111215192318273759135
Non Current Liabilities
Non Current LiabilitiesCr
21133212457
Total Liabilities
Total LiabilitiesCr
164152728486130198254421
Current Assets
Current AssetsCr
1031431327317298159208
Non Current Assets
Non Current AssetsCr
61095957565810095213
Total Assets
Total AssetsCr
164152728486130198254421

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-5-849-32-157860
Investing Cash Flow
Investing Cash FlowCr
-50-49301-449-71
Financing Cash Flow
Financing Cash FlowCr
19-1-1-1-21841-157
Net Cash Flow
Net Cash FlowCr
10-9-100342-4
Free Cash Flow
Free Cash FlowCr
-10-9-1-11-16-345
CFO To PAT
CFO To PAT%
-80.3-107.01,214.2-33.037.9-139.544.333.0228.6
CFO To EBITDA
CFO To EBITDA%
-57.7-75.5739.6-22.021.4-90.333.323.3122.4
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-5-849-32-157860
Investing Cash Flow
Investing Cash FlowCr
-50-49301-449-71
Financing Cash Flow
Financing Cash FlowCr
19-1-1-1-21841-157
Net Cash Flow
Net Cash FlowCr
10-9-100342-4
Free Cash Flow
Free Cash FlowCr
-10-9-1-11-16-345
CFO To PAT
CFO To PAT%
-80.3-107.01,214.2-33.037.9-139.544.333.0228.6
CFO To EBITDA
CFO To EBITDA%
-57.7-75.5739.6-22.021.4-90.333.323.3122.4

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
107116693251062,3913,03467240313
Price To Earnings
Price To Earnings
18.715.817.239.717.321.7192.525.39.211.6
Price To Sales
Price To Sales
2.92.51.75.72.528.919.50.30.81.0
Price To Book
Price To Book
3.83.21.45.61.62.919.73.51.11.4
EV To EBITDA
EV To EBITDA
12.211.311.727.310.4140.3141.52.16.47.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
65.656.553.641.236.448.740.326.927.4
OPM
OPM%
25.021.722.516.421.626.020.613.814.316.717.8
NPM
NPM%
15.115.615.910.014.414.713.310.410.18.98.9
ROCE
ROCE%
53.223.122.110.415.011.617.010.214.212.112.1
ROE
ROE%
81.420.220.28.114.29.213.410.513.511.411.4
ROA
ROA%
18.913.914.15.79.87.18.58.110.16.26.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
107116693251062,3913,03467240313
Price To Earnings
Price To Earnings
18.715.817.239.717.321.7192.525.39.211.6
Price To Sales
Price To Sales
2.92.51.75.72.528.919.50.30.81.0
Price To Book
Price To Book
3.83.21.45.61.62.919.73.51.11.4
EV To EBITDA
EV To EBITDA
12.211.311.727.310.4140.3141.52.16.47.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
65.656.553.641.236.448.740.326.927.4
OPM
OPM%
25.021.722.516.421.626.020.613.814.316.717.8
NPM
NPM%
15.115.615.910.014.414.713.310.410.18.98.9
ROCE
ROCE%
53.223.122.110.415.011.617.010.214.212.112.1
ROE
ROE%
81.420.220.28.114.29.213.410.513.511.411.4
ROA
ROA%
18.913.914.15.79.87.18.58.110.16.26.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vertoz is an AI-first technology platform that began in 2012 as India’s first listed ad-tech company and has since absorbed a web of cloud and digital-identity businesses to become a one-stop shop for the entire digital value chain. The company was originally built to automate digital advertising, but a pivotal merger in early 2024 folded in domain-name registration and cloud-hosting services, transforming it from a pure advertising play into a dual-engine technology enterprise. The recurring approach is to buy, build, and then cross-sell - acquiring platforms with existing customer bases and then feeding them into the group’s own advertising and infrastructure machinery so that each part makes the others more valuable. # Business segments Two engines that feed each other - an AI-driven advertising and monetization platform that generates demand, and a cloud-infrastructure and digital-identity business that provides the rails, with each engine built to cross-sell into the other’s customer base. ## 1. MadTech: the AI-powered marketplace where ads are bought, sold and optimized **An automated, real-time trading engine that evaluates up to a million ad opportunities per second, connecting thousands of publishers with advertisers across the globe and earning a margin on every transaction.** - **Runs on real-time auctions** - the core is programmatic advertising, where ad space is bought and sold through automated, split-second auctions that use historic data to target the right person with the right ad at the right moment. The company’s bidding technology evaluates a peak of 1 million advertisement opportunities per second, processing 1.2 petabytes of data daily across five data centres. - **A full-stack toolkit for both sides of the market** - it offers a Demand Side Platform (DSP) that lets advertisers buy inventory from multiple sources through a single interface, and a Supply Side Platform (SSP) that helps publishers manage and sell their ad space to maximize revenue, along with a Data Management Platform (DMP) that analyses audience data to sharpen targeting. This means the company sits on both sides of the trade, capturing value whether it is helping a brand spend or a publisher earn. - **A network of owned properties keeps spending in-house** - the company owns and operates over 100 digital properties and has a network of more than 15,000 publishers and 300-plus agencies, which gives it first-party audience data that is increasingly valuable as third-party cookies are phased out. When a client’s ad budget is placed, it can often be fulfilled on inventory the company itself controls, improving margins. - **Built through acquisition as much as code** - the MadTech engine has been assembled by acquiring specialist platforms and folding them in: IncrementX represents Asian publishers in Western markets, Adzurite runs pay-for-results performance campaigns, and the 2026 acquisition of Webimax, a US-based AI marketing-automation company, added on-the-ground search and lead-generation capabilities. Each acquisition brings a new set of clients that can be cross-sold the group’s other services. - **Global reach with a local sales force** - roughly 80% of the business is international, with direct sales teams operating from offices in India, the US, the UK and the UAE, and a newer footprint being established in the MENA region and Hong Kong to cover Southeast Asia and China. The company serves about 20 domestic clients and over 30 internationally, and added more than 350 new clients in its last fiscal year. ## 2. CloudTech: the digital plumbing - domains, hosting and cloud infrastructure **A subscription-based engine that registers and manages over two million domains for businesses worldwide and provides the cloud servers and hosting those businesses run on, creating recurring revenue and a captive audience for advertising services.** - **One of the world’s largest domain-registrar networks** - through its ConnectReseller platform, an ICANN-accredited registrar ranked among the top 50 globally, the company manages over 2 million domains and serves a network of 13,000 resellers. OwnRegistrar, another subsidiary, is one of the few white-labelled domain registrars in the world, meaning other companies sell domains under their own brand while OwnRegistrar does the back-end processing. - **Cloud hosting for small and medium businesses** - the QualiSpace platform provides web hosting, cloud servers, enterprise email and security certificates to over 8,000 SMBs, typically on yearly subscription contracts that renew. This creates a base of predictable, recurring revenue that is independent of advertising budgets. - **Cross-selling is the point of the combination** - the domain-reseller network is full of entrepreneurs who also run advertising agencies, and Vertoz can now sell MadTech services into that network; equally, the company’s existing brand and agency clients can be offered domain and hosting services. The infrastructure also keeps the MadTech engine running: QualiSpace’s data-centre expertise provides 24/7 uptime for the advertising platforms, reducing reliance on third-party providers. - **Infrastructure that scales with the group** - the company operates eight data centres and offers big-data solutions, cloud storage and custom cloud architecture, which means it can host not just its own advertising technology but also the digital operations of its clients. The global cloud-computing market was valued at over $600 billion and is projected to more than double by 2030, while the domain-name industry alone exceeds $10 billion and is growing at 8-10% a year. # Group structure and partners **A multi-jurisdictional web of wholly owned and majority-owned subsidiaries across India, the US, the UK, the UAE and Hong Kong, assembled through a landmark merger and a series of bolt-on acquisitions, with each entity feeding clients or capabilities into the group.** - **The merger that reshaped the company** - in February 2024, a court-sanctioned Scheme of Merger absorbed Paynx Technologies and Qualispace Web Services into Vertoz, bringing with them 12 direct and indirect entities spanning advertising, publishing, domain registration and cloud infrastructure. This single move transformed the company from an ad-tech pure-play into a dual-engine platform. - **US is the largest operational hub outside India** - the American subsidiary Vertoz INC holds 10 step-down subsidiaries covering programmatic advertising, publisher networks and cloud services, and has itself been used as the vehicle for acquiring Webimax LLC, a New Jersey-based AI marketing-automation firm. The remaining 20% of Webimax is to be acquired over three years based on performance milestones. - **Partnerships that extend reach** - Vertoz acts as the exclusive sales-representation partner for JioCoupons, a product of Jio Platforms, using its own ad-sales team to bring advertisers onto the coupon platform. Its IncrementX subsidiary represents Dantri, Vietnam’s largest news publication, selling its digital inventory into Western markets like the US, UK and Canada.

Documents — Vertoz Ltd

  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/kb2cpkn6z8l1toik7ef2j2mx.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/u5ykrpmis9u3ymgm8kcfnqj5.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/fnixdnes0ze3uiy6xtn1ejpj.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/ulc6nd9tm19nlembl3zz16x6.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/z6ad677g3l8il9b8ykp7n7i6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/kp0j2xdb2tbln6by3pfqmr5l.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/3nhxujulldy4fhhxbuylcn5j.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/qegffcmrps2683dcxqz159h3.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/l2xpnlktjnjac20er5o6w4p6.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2bekd3nipqc49w97ehw469k5.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ag64byor61ngyqxfx22y573z.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vqk7vg8a0dpq05u941p5ugbm.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/fhjlqgt6xmffiz6tbllld42d.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/couw3yxm8ruk2tkv8d1tryng.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/mmkmkh6e8643ap9lazzn9r2z.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/21ay7169hihehd2xzigvjorr.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/ysremp78u34iohuc5lsoyii8.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/lafa19l171kk6z35smz7askx.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/xc8dyybkstzwtobgo9pbdz89.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/yctvdwn5mj8qbcuj6d8xrhav.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/2jxif11n1z4x7l4go4cb57le.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/k5yroyligxyjmrq4vdx3dsav.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/2iyypyzjtyydu6jmyhv9qwrx.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/t0lt3y30gxnxbkdikjdayown.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/oxnzlf1g576vxxa4dyfeo4lu.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/7kgvcoex0yzim6b2yo4dwseq.pdf

Concall Transcript Summaries — Vertoz Ltd

  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AVERTOZ/transcript-notes/202412/kb2cpkn6z8l1toik7ef2j2mx.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AVERTOZ/transcript-notes/202409/u5ykrpmis9u3ymgm8kcfnqj5.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AVERTOZ/transcript-notes/202406/fnixdnes0ze3uiy6xtn1ejpj.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3AVERTOZ/transcript-notes/202403/ulc6nd9tm19nlembl3zz16x6.pdf