Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10,470Cr
Rev Gr TTM
Revenue Growth TTM
12.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VESUVIUS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 18.0 | 22.9 | 17.2 | 19.6 | 23.2 | 14.2 | 7.5 | 22.0 | 6.4 | 13.4 | 23.2 | 8.3 |
| 313 | 335 | 331 | 337 | 358 | 371 | 365 | 427 | 399 | 433 | 455 | 457 |
Operating Profit Operating ProfitCr |
| 14.9 | 17.2 | 19.9 | 19.2 | 20.9 | 19.8 | 17.8 | 16.1 | 17.2 | 17.4 | 16.9 | 17.0 |
Other Income Other IncomeCr | 11 | 8 | 8 | 7 | 8 | 10 | 23 | 7 | 10 | 8 | 7 | 34 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 8 | 8 | 9 | 11 | 10 | 11 | 12 | 13 | 13 | 15 | 17 | 17 |
| 58 | 70 | 81 | 76 | 92 | 90 | 90 | 76 | 80 | 85 | 83 | 109 |
| 15 | 18 | 21 | 19 | 23 | 23 | 21 | 16 | 20 | 22 | 21 | 29 |
|
Growth YoY PAT Growth YoY% | 83.5 | 77.5 | 67.0 | 106.5 | 58.7 | 28.9 | 13.6 | 5.0 | -13.8 | -6.5 | -10.1 | 33.9 |
| 11.8 | 12.9 | 14.6 | 13.7 | 15.2 | 14.6 | 15.4 | 11.8 | 12.3 | 12.0 | 11.3 | 14.6 |
| 2.1 | 2.6 | 3.0 | 2.8 | 3.4 | 3.3 | 3.4 | 3.0 | 2.9 | 3.1 | 3.0 | 4.0 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
|
| | 7.3 | 17.4 | 10.9 | 1.5 | -4.1 | -10.8 | 32.3 | 28.2 | 19.4 | 16.6 | 12.6 |
| 552 | 574 | 671 | 745 | 778 | 766 | 715 | 948 | 1,179 | 1,316 | 1,521 | 1,744 |
Operating Profit Operating ProfitCr |
| 15.3 | 17.9 | 18.3 | 18.2 | 15.9 | 13.6 | 9.7 | 9.5 | 12.2 | 17.9 | 18.6 | 17.1 |
Other Income Other IncomeCr | 9 | 10 | 13 | 9 | 23 | 29 | 21 | 20 | 23 | 35 | 48 | 59 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 19 | 23 | 27 | 30 | 28 | 27 | 26 | 27 | 30 | 36 | 46 | 62 |
| 90 | 112 | 136 | 145 | 142 | 123 | 72 | 92 | 157 | 285 | 349 | 356 |
| 31 | 39 | 47 | 50 | 50 | 38 | 19 | 24 | 40 | 72 | 84 | 92 |
|
| | 24.4 | 20.8 | 6.3 | -2.0 | -7.5 | -38.0 | 28.3 | 71.6 | 82.3 | 24.2 | -0.2 |
| 9.1 | 10.5 | 10.8 | 10.4 | 10.0 | 9.6 | 6.7 | 6.5 | 8.7 | 13.3 | 14.2 | 12.6 |
| 29.1 | 3.6 | 4.4 | 4.7 | 4.6 | 4.2 | 2.6 | 3.4 | 5.8 | 10.5 | 13.0 | 13.0 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| 419 | 477 | 562 | 641 | 717 | 784 | 822 | 876 | 977 | 1,173 | 1,411 | 1,644 |
Current Liabilities Current LiabilitiesCr | 124 | 138 | 150 | 181 | 175 | 159 | 194 | 268 | 308 | 358 | 376 | 444 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 9 | 12 | 12 | 12 | 18 | 22 | 24 | 25 | 37 | 40 | 42 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 413 | 485 | 577 | 673 | 740 | 781 | 864 | 978 | 1,028 | 1,108 | 1,173 | 1,422 |
Non Current Assets Non Current AssetsCr | 165 | 159 | 166 | 181 | 185 | 200 | 194 | 210 | 303 | 481 | 674 | 728 |
Total Assets Total AssetsCr |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 54 | 50 | 191 | 95 | 74 | 102 | 27 | 128 | 82 | 258 | 177 |
Investing Cash Flow Investing Cash FlowCr | -21 | 21 | 2 | -310 | 297 | -503 | -39 | -6 | -37 | -233 | -18 |
Financing Cash Flow Financing Cash FlowCr | -15 | -15 | -16 | -17 | -17 | -14 | -14 | -16 | -18 | -27 | -30 |
|
Free Cash Flow Free Cash FlowCr | 23 | 29 | 151 | 70 | 43 | 87 | -5 | 16 | -43 | 21 | 102 |
| 73.3 | 56.5 | 202.2 | 102.3 | 86.8 | 192.5 | 39.2 | 110.0 | 38.7 | 97.6 | 67.2 |
CFO To EBITDA CFO To EBITDA% | 43.0 | 33.4 | 115.1 | 64.2 | 61.5 | 132.9 | 26.9 | 78.4 | 28.7 | 74.3 | 49.3 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,420 | 1,628 | 2,219 | 2,796 | 2,409 | 2,231 | 2,217 | 2,198 | 3,279 | 7,281 | 9,243 | 9,762 |
Price To Earnings Price To Earnings | 25.2 | 22.9 | 25.0 | 29.6 | 26.0 | 26.1 | 41.8 | 32.3 | 28.1 | 34.2 | 35.0 | 37.0 |
Price To Sales Price To Sales | 2.2 | 2.3 | 2.7 | 3.1 | 2.6 | 2.5 | 2.8 | 2.1 | 2.4 | 4.5 | 5.0 | 4.6 |
Price To Book Price To Book | 3.2 | 3.3 | 3.8 | 4.2 | 3.3 | 2.8 | 2.6 | 2.5 | 3.3 | 6.1 | 6.5 | 5.9 |
| 12.8 | 11.6 | 13.4 | 14.8 | 13.5 | 14.6 | 21.6 | 16.6 | 16.5 | 23.8 | 25.3 | 25.5 |
Profitability Ratios Profitability Ratios |
| 42.1 | 44.7 | 45.4 | 44.8 | 42.1 | 42.4 | 40.7 | 40.1 | 40.0 | 44.3 | 44.4 | 44.1 |
| 15.3 | 17.9 | 18.3 | 18.2 | 15.9 | 13.6 | 9.7 | 9.5 | 12.2 | 17.9 | 18.6 | 17.1 |
| 9.1 | 10.5 | 10.8 | 10.4 | 10.0 | 9.6 | 6.7 | 6.5 | 8.7 | 13.3 | 14.2 | 12.6 |
| 20.5 | 22.6 | 23.4 | 21.9 | 19.3 | 15.3 | 8.5 | 10.2 | 15.7 | 23.7 | 24.2 | 21.3 |
| 13.5 | 14.8 | 15.3 | 14.3 | 12.5 | 10.6 | 6.3 | 7.6 | 11.7 | 17.8 | 18.5 | 15.9 |
| 10.2 | 11.4 | 12.0 | 11.1 | 10.0 | 8.7 | 5.0 | 5.7 | 8.8 | 13.4 | 14.3 | 12.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Vesuvius India Limited (VIL)** is a leading manufacturer and supplier of advanced molten metal flow engineering and refractory solutions in India. A subsidiary of **Vesuvius plc** (listed on the London Stock Exchange), the company brings over a century of global expertise from the Vesuvius Group to India’s rapidly growing industrial sectors. Incorporated in **1991** and commencing commercial production in **1994**, VIL has established itself as a technology-driven partner for high-temperature process industries, particularly in steel, aluminium, cement, foundry, and hydrocarbon processing.
### **Core Business & Market Position**
- **Primary Industries Served**: Steel (core), aluminium, cement, foundry, refineries, power, and mineral processing.
- **Key Offerings**:
- Advanced refractory products (monolithic, pre-cast, and shaped)
- Flow control systems (nozzles, shrouds, stoppers, slide gates)
- Digital and robotic solutions for process monitoring and safety
- Refractory management services and performance-based contracts
- **Market Leadership**:
- Holds **55% market share** in its specific refractory niche in India (per May 2023).
- Serves only **~10% of the total available market**, indicating significant untapped potential for growth (Nov 2024).
- Recognized as a **preferred vendor** for major integrated steel plants and a growing partner for mini mills.
---
### **Technological Differentiation & Innovation**
Vesuvius India leverages the **global R&D strength** of Vesuvius Group, supported by a **Center of Excellence in Visakhapatnam** focused on monolithic and powder technologies. Its innovation strategy is quantified:
- **New Product Sales** (products launched in the last 5 years) contributed **18% of total revenue in 2024**, up from 9–10% eight years ago.
- Target: **>20% by 2026**, driven by high innovation in flow control and advanced refractories.
**Key Product Innovations (2023–2025)**:
| Product | Key Features & Impact |
|--------|------------------------|
| **Supergard OBL** | Oxygen Barrier Lining reduces steel contamination; critical for **electrical & ultra-low carbon steels**. |
| **BASILITE QuickStart** | Sprayable tundish lining; eliminates 2–3 hour drying, reduces **CO₂ emissions by ~1.6 MT per tundish**, improves safety. |
| **ATOM (Advanced Tundish Outlet Modifier)** | Reduces non-metallic inclusions; cuts bore erosion by **20%**, refractory consumption by **25–30%**. |
| **Supermag** | MgO-C series for BOFs; enhances slag resistance, thermal stability, and furnace life. |
| **ANTERIS 360** | Proprietary laser contouring system for real-time refractory wear monitoring and predictive maintenance. |
| **Sigma 2SL** | Locally manufactured fused silica launder for aluminium; reduces lead time, machining, and inventory costs. |
| **DuraPlate** | High-performance ladle slide gate; offers thermal shock resistance and durability for aggressive steels. |
---
### **Strategic Growth & Expansion**
Vesuvius is executing a multi-phase capacity expansion aligned with India’s **steel capacity targets**:
- **300 MTPA by 2030**, **500 MTPA by 2047** (government vision).
- **35–40 MTPA of new steel capacity** expected in next 5–6 years, driving refractory demand.
#### **Major Expansion Projects (2023–2025)**
- **Parawada (Visakhapatnam) Industrial Complex**:
- 32 acres acquired; two new plants planned (mould flux, basic monolithic).
- Part of a **greenfield initiative** to meet rising demand for advanced refractories.
- **New Manufacturing Plants Commissioned (2024–2025)**:
- **Mould Flux Plant**, **Alumina-Silica (AlSi) Monolithic Plant**, and **Basic Monolithic Plant** in Visakhapatnam.
- Collectively add **250,000 tonnes/year** of production capacity.
- **Investments**:
- **₹1,000 crores** planned over 3–5 years (more than doubled from initial ₹500 crores).
- ₹360 crores already invested in 2.5 years.
- Rs. 88 crores invested in 120,000 TPA AlSi plant, funded via internal accruals.
**Strategic Philosophy**:
- “**Make in India, sell in India**” – Localizing high-tech, imported products (e.g., flux, Sigma 2SL).
- Focus on **value creation**, not volume or market share alone.
- Organic growth prioritized; inorganic options evaluated strictly for **technology acquisition** and **price discipline**.
---
### **Customer-Centric & Service-Led Model**
- **Long-term, performance-based partnerships** with steel plants, a rare model in the industry.
- **Refractory Management Services** account for **~50% of sales**, growing steadily due to customer trust and value realisation.
- Services include: installation, maintenance, digital monitoring, and predictive analytics.
- Emphasis on **solving operational challenges** – improving **energy efficiency, yield, safety, and uptime**.
---
### **Manufacturing & Operational Footprint**
- **5 Manufacturing Facilities**: Kolkata, Visakhapatnam (2 units), Mehsana.
- **High-performance capabilities**:
- Isostatic pressing, mechatronic systems, robotic lining, CFD-based design.
- Digital integration via **Laser Contouring**, **Reveal CAST**, and **wireless temperature monitoring**.
- **Recent Upgrades**:
- 50% increase in isostatic & precast capacity at Kolkata & Vizag plants.
- Expansion of drying ovens, casting lines, and material handling.
---
### **Sustainability & ESG Focus**
- **BASILITE QuickStart** alone saves ~1.6 MT CO₂e per tundish.
- **Local manufacturing** reduces logistics emissions and import dependency.
- **Alternative fuels (AFR)** support in cement kilns via **Duraflo ZX** and **ONYX AFX** technologies.
- **Pilot for returnable metal packaging** initiated to cut waste in distribution.
- **Digital tools** (e.g., LCS, Reveal CAST) reduce defects, re-processing, and energy use.
---
### **Global Synergy & Technology Transfer**
- Benefits from **Vesuvius Group’s global network**:
- 54 manufacturing sites, 79 sales offices, 6 R&D centers.
- Access to patented technologies, lean manufacturing, and pooled procurement.
- Local R&D in **Visakhapatnam** adapts global innovations to Indian conditions.
- Examples:
- Surtap 500Z (tap hole clay)
- DURAGUN series (low-rebound gunning)
- **Import substitution** of VISO mixes (TS1127, TS1043) from US to India.