Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹307Cr
Rev Gr TTM
Revenue Growth TTM
-20.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VGL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -55.4 | -90.4 | -54.9 | -46.4 | -51.9 | 30.5 | -37.6 | -76.8 | -68.8 | -104.1 | 79.8 | 104.4 |
| 55 | 21 | 31 | 35 | 29 | 24 | 20 | 29 | 59 | 1 | 14 | 14 |
Operating Profit Operating ProfitCr |
| -9.6 | -101.5 | -24.9 | -35.9 | -21.9 | -80.8 | -30.2 | -380.5 | -689.3 | 201.8 | 49.7 | -12.0 |
Other Income Other IncomeCr | 0 | 0 | 2 | 3 | 1 | 45 | 34 | 23 | 38 | 7 | 6 | 22 |
Interest Expense Interest ExpenseCr | 13 | 10 | 12 | 8 | 7 | 5 | 4 | 2 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 5 | 6 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| -23 | -27 | -18 | -15 | -13 | 28 | 25 | -3 | -16 | 3 | 19 | 19 |
| -7 | -8 | -5 | -9 | -6 | 5 | 16 | 4 | -7 | -22 | 9 | 14 |
|
Growth YoY PAT Growth YoY% | -26.8 | -85.3 | 25.3 | 70.3 | 58.2 | 221.5 | 163.8 | -5.2 | -37.3 | 12.8 | 23.5 | 177.1 |
| -30.9 | -179.3 | -52.3 | -25.8 | -26.9 | 166.9 | 53.4 | -116.8 | -118.3 | -4,632.7 | 36.7 | 44.1 |
| -3.3 | -4.0 | -2.8 | -1.4 | -1.4 | 4.8 | 1.8 | -1.5 | -1.9 | 5.2 | 2.0 | 3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.6 | 17.4 | 0.4 | -2.1 | -9.1 | -24.9 | -53.1 | 58.9 | -38.0 | -67.5 | -49.9 | 10.5 |
| 679 | 764 | 772 | 747 | 669 | 531 | 285 | 431 | 289 | 116 | 132 | 87 |
Operating Profit Operating ProfitCr |
| 5.2 | 9.2 | 8.5 | 9.7 | 10.9 | 6.0 | -7.4 | -2.5 | -10.8 | -36.8 | -211.8 | -86.2 |
Other Income Other IncomeCr | 32 | -1 | 2 | 3 | 3 | 2 | 6 | 4 | 3 | 7 | 140 | 73 |
Interest Expense Interest ExpenseCr | 35 | 37 | 38 | 43 | 49 | 53 | 51 | 43 | 46 | 37 | 13 | 3 |
Depreciation DepreciationCr | 31 | 31 | 33 | 33 | 34 | 38 | 28 | 25 | 25 | 12 | 4 | 5 |
| 3 | 8 | 3 | 6 | 2 | -56 | -93 | -75 | -97 | -73 | 33 | 25 |
| 3 | 1 | 1 | 1 | 1 | -14 | -23 | -13 | -27 | -28 | 14 | -7 |
|
| -94.1 | 3,643.5 | -74.9 | 218.6 | -80.6 | -3,950.7 | -67.3 | 10.9 | -10.9 | 35.6 | 141.6 | 73.5 |
| 0.0 | 0.8 | 0.2 | 0.7 | 0.1 | -7.4 | -26.5 | -14.8 | -26.6 | -52.7 | 43.7 | 68.6 |
| 0.1 | 1.5 | 0.4 | 1.2 | 0.2 | -8.9 | -13.7 | -8.8 | -13.9 | -9.5 | 4.0 | 8.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 26 |
| 232 | 240 | 243 | 248 | 250 | 208 | 144 | 103 | 38 | -6 | 12 | 77 |
Current Liabilities Current LiabilitiesCr | 408 | 470 | 474 | 514 | 506 | 447 | 366 | 344 | 299 | 276 | 120 | 82 |
Non Current Liabilities Non Current LiabilitiesCr | 107 | 91 | 92 | 133 | 170 | 165 | 177 | 159 | 168 | 145 | 49 | 23 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 383 | 434 | 435 | 538 | 556 | 490 | 391 | 353 | 259 | 192 | 32 | 60 |
Non Current Assets Non Current AssetsCr | 387 | 391 | 397 | 380 | 393 | 353 | 319 | 276 | 269 | 246 | 173 | 147 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 51 | 65 | 45 | 13 | 40 | 110 | 27 |
Investing Cash Flow Investing Cash FlowCr | -53 | 5 | 9 | 47 | 13 | 46 | 182 |
Financing Cash Flow Financing Cash FlowCr | 3 | -70 | -42 | -63 | -62 | -156 | -196 |
|
Free Cash Flow Free Cash FlowCr | -10 | 63 | 50 | 59 | 53 | 151 | 209 |
| 4,644.3 | -154.1 | -64.7 | -20.0 | -57.2 | -246.4 | 148.1 |
CFO To EBITDA CFO To EBITDA% | 61.5 | 189.5 | -230.4 | -121.2 | -140.8 | -352.2 | -30.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 97 | 123 | 175 | 99 | 54 | 19 | 41 | 56 | 44 | 56 | 338 |
Price To Earnings Price To Earnings | 518.8 | 17.5 | 99.3 | 17.7 | 50.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.2 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.2 | 0.7 | 8.0 |
Price To Book Price To Book | 0.4 | 0.5 | 0.7 | 0.4 | 0.2 | 0.1 | 0.3 | 0.4 | 0.7 | 3.3 | 9.4 |
| 11.0 | 5.9 | 6.9 | 5.7 | 5.7 | 12.3 | -23.0 | -43.8 | -15.4 | -10.6 | -4.6 |
Profitability Ratios Profitability Ratios |
| 35.5 | 39.9 | 39.6 | 39.5 | 42.5 | 38.6 | 25.1 | 33.4 | 26.4 | 4.6 | -103.3 |
| 5.2 | 9.2 | 8.5 | 9.7 | 10.9 | 6.0 | -7.4 | -2.5 | -10.8 | -36.8 | -211.8 |
| 0.0 | 0.8 | 0.2 | 0.7 | 0.1 | -7.4 | -26.5 | -14.8 | -26.6 | -52.7 | 43.7 |
| 6.6 | 7.5 | 6.7 | 7.7 | 7.3 | -0.4 | -7.1 | -6.0 | -11.1 | -12.3 | 35.1 |
| 0.1 | 2.7 | 0.7 | 2.1 | 0.4 | -18.1 | -41.9 | -49.5 | -112.9 | -259.4 | 51.9 |
| 0.0 | 0.8 | 0.2 | 0.6 | 0.1 | -5.0 | -9.9 | -9.9 | -13.1 | -10.2 | 9.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Varvee Global Limited (formerly **Aarvee Denims and Exports Limited**) is an Indian vertically integrated textile manufacturer that has recently completed a comprehensive strategic and financial reset. Following a change in management and control in **July 2025**, the company has transitioned from a distressed legacy denim producer to a **debt-free**, diversified textile enterprise. The company is currently scaling its high-margin non-denim operations while expanding its corporate mandate into infrastructure and renewable energy.
---
### Strategic Pivot: From Volume Denim to Value-Added Fabrics
Under new leadership, Varvee Global has shifted its core focus away from the volatile, commoditized denim market toward a diversified mix of high-margin products. This strategy is designed to reduce seasonal revenue fluctuations and improve EBITDA-to-PAT conversion.
* **Product Diversification:** The company has expanded into **shirting, suiting, poplin, and cotton trouser fabrics**.
* **Specialized Denim Portfolio:** While reducing overall denim volume, the company maintains a specialized niche in **Satin, High Fashion, Flat Finish**, and **LYCRA dualFX** technical textiles.
* **Dual Revenue Streams:**
* **Direct Sales:** Supplying domestic wholesalers and organized retail brands.
* **Job Work:** A strategic model where the company processes customer-supplied yarn (dyeing, printing, finishing). This allows for rapid capacity utilization with minimal raw material price risk.
* **Operational Efficiency:** Implementation of **ERP integration** for real-time data and a "cash-and-carry" purchasing model (**7-15 day terms**) which secures a **5-7% pricing advantage** on raw materials.
---
### Manufacturing Footprint & Capacity Expansion
The company has consolidated its manufacturing into a single, centralized hub to maximize operational synergy and reduce overhead.
| Feature | Details |
| :--- | :--- |
| **Primary Facility** | **Narol Unit**, Ahmedabad (Integrated Hub) |
| **Facility Size** | **52,000 Sq. Yards** (plus **60,000 Sq. Yard** land base) |
| **Current Non-Denim Capacity** | **18 Lakh meters/month** (Up from 12 Lakh in Jan 2026) |
| **Interim Target** | **30-50 Lakh meters/month** |
| **Long-term Total Potential** | **80-90 Lakh meters/month** |
| **Workforce** | **200+** executive level; **2,000+** contract labor |
**Key Infrastructure Advantages:**
* **Integrated Capabilities:** The Narol facility houses end-to-end processes including yarn warping, sizing, dyeing, weaving, and finishing.
* **Low-Cost Conversion:** Transitioning machinery from denim to non-denim requires minimal capex, estimated at only **₹4-₹5 crore** for technical adjustments.
* **Strategic Location:** Situated in Gujarat’s cotton belt, providing immediate access to raw materials and established textile logistics.
---
### Financial Turnaround & Capital Structure
The company’s restructuring has resulted in a "Clean Balance Sheet" model. As of **June 3, 2025**, Varvee Global successfully repaid all bank borrowings (including **SBI** and **Bank of Baroda**), achieving a **debt-free** status.
**9MFY26 Performance Highlights:**
* **Profitability:** Reported a **PAT of ₹41.04 crore**, representing a **71.67% YoY increase**.
* **Margin Expansion:** Achieved a gross margin of **84.49%** and an EBITDA of **₹11.25 crore** (reversing a **₹38.2 crore** loss in the previous period).
* **Cost Rationalization:** Employee costs were reduced by **48.69%**, and finance costs were virtually eliminated (**~99.99% reduction**).
* **Tax Moat:** The company utilizes **MAT credit** (balance of **₹6.0 crore**) and carry-forward losses to offset future tax liabilities.
**Capital Market Actions:**
* **Credit Rating:** Upgraded to **'IND BB/Positive'** by India Ratings (Jan 2026), reflecting robust liquidity.
* **Stock Split:** Completed a share sub-division in **March 2026**, reducing face value from **₹10** to **₹5** to enhance retail liquidity.
* **Fundraising:** Approved a preferential issue to raise approximately **₹50 crore** at **₹134.66 per share**.
---
### Asset Monetization & Portfolio Rationalization
To fund its transition and eliminate debt, the company executed a disciplined divestment of non-core and underperforming assets.
* **Divested Units:** Sold the **Sari Unit**, **Vijay Farm Unit**, and **Windmill segments**.
* **Inventory Cleanup:** Wrote down **₹14.65 crore** of obsolete denim inventory in **March 2025** to ensure the balance sheet reflects current market values.
* **Asset Efficiency:** Manufacturing machinery is **substantially depreciated**, minimizing non-cash depreciation expenses and allowing for profitability even at lower operating margins.
---
### Growth Targets & Market Catalysts
Varvee Global is positioning itself to capitalize on both domestic growth and international trade shifts.
* **Revenue Target:** Aiming for **₹200 Crore turnover** by **FY26-27**.
* **Export Readiness:** Targeting the **UK, EU, and Middle East**. The company is a primary beneficiary of the **India-UK CETA (2025)**, which provides **99% tariff elimination** on textile exports.
* **China Plus One:** Positioning as a reliable alternative for global brands shifting shirting and suiting production to India.
* **Enterprise Diversification:** Management has altered the **Memorandum of Association (MOA)** to allow expansion into:
* **Renewable Energy:** Solar, wind, and biomass project consultancy.
* **Infrastructure:** EPC services for roads, bridges, and urban projects.
---
### Risk Factors & Governance
While the financial turnaround is significant, investors should monitor the following:
* **Operational Continuity:** Following a period of suspended production in **2024-2025**, the company is still in the process of ramping up to **100% utilization** (targeted within 2-3 quarters of Dec 2025).
* **Management Transition:** The company is navigating a change in control following the **September 2024** Share Purchase Agreement by **Mr. Jaimin Kailash Gupta**.
* **Personnel Vacancies:** The resignation of the CFO in **April 2026** requires the appointment of new Key Managerial Personnel.
* **Regulatory History:** The company has previously faced penalties for reporting delays and was historically rated **IVR-D** (Default) prior to the **2025** debt clearance.
* **Market Sensitivity:** Despite diversification, the company remains exposed to fluctuations in global cotton prices and domestic textile demand cycles.