Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Varvee Global Ltd

VGL
NSE
59.57
1.93%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Varvee Global Ltd

VGL
NSE
59.57
1.93%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
307Cr
Close
Close Price
59.57
Industry
Industry
Textiles - Denim Fabric
PE
Price To Earnings
6.66
PS
Price To Sales
6.54
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
-20.41%
PAT Gr TTM
PAT Growth TTM
84.36%
Peer Comparison
How does VGL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VGL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5010252624141568-12812
Growth YoY
Revenue Growth YoY%
-55.4-90.4-54.9-46.4-51.930.5-37.6-76.8-68.8-104.179.8104.4
Expenses
ExpensesCr
55213135292420295911414
Operating Profit
Operating ProfitCr
-5-11-6-9-5-11-5-23-52-114-1
OPM
OPM%
-9.6-101.5-24.9-35.9-21.9-80.8-30.2-380.5-689.3201.849.7-12.0
Other Income
Other IncomeCr
00231453423387622
Interest Expense
Interest ExpenseCr
131012875421100
Depreciation
DepreciationCr
563211111121
PBT
PBTCr
-23-27-18-15-132825-3-1631919
Tax
TaxCr
-7-8-5-9-65164-7-22914
PAT
PATCr
-15-19-13-7-6238-7-925105
Growth YoY
PAT Growth YoY%
-26.8-85.325.370.358.2221.5163.8-5.2-37.312.823.5177.1
NPM
NPM%
-30.9-179.3-52.3-25.8-26.9166.953.4-116.8-118.3-4,632.736.744.1
EPS
EPS
-3.3-4.0-2.8-1.4-1.44.81.8-1.5-1.95.22.03.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
717841844827752565265421261854247
Growth
Revenue Growth%
4.617.40.4-2.1-9.1-24.9-53.158.9-38.0-67.5-49.910.5
Expenses
ExpensesCr
67976477274766953128543128911613287
Operating Profit
Operating ProfitCr
377772808234-20-10-28-31-90-40
OPM
OPM%
5.29.28.59.710.96.0-7.4-2.5-10.8-36.8-211.8-86.2
Other Income
Other IncomeCr
32-12332643714073
Interest Expense
Interest ExpenseCr
35373843495351434637133
Depreciation
DepreciationCr
3131333334382825251245
PBT
PBTCr
38362-56-93-75-97-733325
Tax
TaxCr
31111-14-23-13-27-2814-7
PAT
PATCr
07261-42-70-63-69-451932
Growth
PAT Growth%
-94.13,643.5-74.9218.6-80.6-3,950.7-67.310.9-10.935.6141.673.5
NPM
NPM%
0.00.80.20.70.1-7.4-26.5-14.8-26.6-52.743.768.6
EPS
EPS
0.11.50.41.20.2-8.9-13.7-8.8-13.9-9.54.08.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
232323232323232323232326
Reserves
ReservesCr
23224024324825020814410338-61277
Current Liabilities
Current LiabilitiesCr
40847047451450644736634429927612082
Non Current Liabilities
Non Current LiabilitiesCr
10791921331701651771591681454923
Total Liabilities
Total LiabilitiesCr
771825831919949843711629528438204207
Current Assets
Current AssetsCr
3834344355385564903913532591923260
Non Current Assets
Non Current AssetsCr
387391397380393353319276269246173147
Total Assets
Total AssetsCr
771825831919949843711629528438204207

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
516545134011027
Investing Cash Flow
Investing Cash FlowCr
-5359471346182
Financing Cash Flow
Financing Cash FlowCr
3-70-42-63-62-156-196
Net Cash Flow
Net Cash FlowCr
0-112-4-10013
Free Cash Flow
Free Cash FlowCr
-1063505953151209
CFO To PAT
CFO To PAT%
4,644.3-154.1-64.7-20.0-57.2-246.4148.1
CFO To EBITDA
CFO To EBITDA%
61.5189.5-230.4-121.2-140.8-352.2-30.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9712317599541941564456338
Price To Earnings
Price To Earnings
518.817.599.317.750.00.00.00.00.00.018.2
Price To Sales
Price To Sales
0.10.10.20.10.10.00.20.10.20.78.0
Price To Book
Price To Book
0.40.50.70.40.20.10.30.40.73.39.4
EV To EBITDA
EV To EBITDA
11.05.96.95.75.712.3-23.0-43.8-15.4-10.6-4.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.539.939.639.542.538.625.133.426.44.6-103.3
OPM
OPM%
5.29.28.59.710.96.0-7.4-2.5-10.8-36.8-211.8
NPM
NPM%
0.00.80.20.70.1-7.4-26.5-14.8-26.6-52.743.7
ROCE
ROCE%
6.67.56.77.77.3-0.4-7.1-6.0-11.1-12.335.1
ROE
ROE%
0.12.70.72.10.4-18.1-41.9-49.5-112.9-259.451.9
ROA
ROA%
0.00.80.20.60.1-5.0-9.9-9.9-13.1-10.29.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Varvee Global Limited (formerly **Aarvee Denims and Exports Limited**) is an Indian vertically integrated textile manufacturer that has recently completed a comprehensive strategic and financial reset. Following a change in management and control in **July 2025**, the company has transitioned from a distressed legacy denim producer to a **debt-free**, diversified textile enterprise. The company is currently scaling its high-margin non-denim operations while expanding its corporate mandate into infrastructure and renewable energy. --- ### Strategic Pivot: From Volume Denim to Value-Added Fabrics Under new leadership, Varvee Global has shifted its core focus away from the volatile, commoditized denim market toward a diversified mix of high-margin products. This strategy is designed to reduce seasonal revenue fluctuations and improve EBITDA-to-PAT conversion. * **Product Diversification:** The company has expanded into **shirting, suiting, poplin, and cotton trouser fabrics**. * **Specialized Denim Portfolio:** While reducing overall denim volume, the company maintains a specialized niche in **Satin, High Fashion, Flat Finish**, and **LYCRA dualFX** technical textiles. * **Dual Revenue Streams:** * **Direct Sales:** Supplying domestic wholesalers and organized retail brands. * **Job Work:** A strategic model where the company processes customer-supplied yarn (dyeing, printing, finishing). This allows for rapid capacity utilization with minimal raw material price risk. * **Operational Efficiency:** Implementation of **ERP integration** for real-time data and a "cash-and-carry" purchasing model (**7-15 day terms**) which secures a **5-7% pricing advantage** on raw materials. --- ### Manufacturing Footprint & Capacity Expansion The company has consolidated its manufacturing into a single, centralized hub to maximize operational synergy and reduce overhead. | Feature | Details | | :--- | :--- | | **Primary Facility** | **Narol Unit**, Ahmedabad (Integrated Hub) | | **Facility Size** | **52,000 Sq. Yards** (plus **60,000 Sq. Yard** land base) | | **Current Non-Denim Capacity** | **18 Lakh meters/month** (Up from 12 Lakh in Jan 2026) | | **Interim Target** | **30-50 Lakh meters/month** | | **Long-term Total Potential** | **80-90 Lakh meters/month** | | **Workforce** | **200+** executive level; **2,000+** contract labor | **Key Infrastructure Advantages:** * **Integrated Capabilities:** The Narol facility houses end-to-end processes including yarn warping, sizing, dyeing, weaving, and finishing. * **Low-Cost Conversion:** Transitioning machinery from denim to non-denim requires minimal capex, estimated at only **₹4-₹5 crore** for technical adjustments. * **Strategic Location:** Situated in Gujarat’s cotton belt, providing immediate access to raw materials and established textile logistics. --- ### Financial Turnaround & Capital Structure The company’s restructuring has resulted in a "Clean Balance Sheet" model. As of **June 3, 2025**, Varvee Global successfully repaid all bank borrowings (including **SBI** and **Bank of Baroda**), achieving a **debt-free** status. **9MFY26 Performance Highlights:** * **Profitability:** Reported a **PAT of ₹41.04 crore**, representing a **71.67% YoY increase**. * **Margin Expansion:** Achieved a gross margin of **84.49%** and an EBITDA of **₹11.25 crore** (reversing a **₹38.2 crore** loss in the previous period). * **Cost Rationalization:** Employee costs were reduced by **48.69%**, and finance costs were virtually eliminated (**~99.99% reduction**). * **Tax Moat:** The company utilizes **MAT credit** (balance of **₹6.0 crore**) and carry-forward losses to offset future tax liabilities. **Capital Market Actions:** * **Credit Rating:** Upgraded to **'IND BB/Positive'** by India Ratings (Jan 2026), reflecting robust liquidity. * **Stock Split:** Completed a share sub-division in **March 2026**, reducing face value from **₹10** to **₹5** to enhance retail liquidity. * **Fundraising:** Approved a preferential issue to raise approximately **₹50 crore** at **₹134.66 per share**. --- ### Asset Monetization & Portfolio Rationalization To fund its transition and eliminate debt, the company executed a disciplined divestment of non-core and underperforming assets. * **Divested Units:** Sold the **Sari Unit**, **Vijay Farm Unit**, and **Windmill segments**. * **Inventory Cleanup:** Wrote down **₹14.65 crore** of obsolete denim inventory in **March 2025** to ensure the balance sheet reflects current market values. * **Asset Efficiency:** Manufacturing machinery is **substantially depreciated**, minimizing non-cash depreciation expenses and allowing for profitability even at lower operating margins. --- ### Growth Targets & Market Catalysts Varvee Global is positioning itself to capitalize on both domestic growth and international trade shifts. * **Revenue Target:** Aiming for **₹200 Crore turnover** by **FY26-27**. * **Export Readiness:** Targeting the **UK, EU, and Middle East**. The company is a primary beneficiary of the **India-UK CETA (2025)**, which provides **99% tariff elimination** on textile exports. * **China Plus One:** Positioning as a reliable alternative for global brands shifting shirting and suiting production to India. * **Enterprise Diversification:** Management has altered the **Memorandum of Association (MOA)** to allow expansion into: * **Renewable Energy:** Solar, wind, and biomass project consultancy. * **Infrastructure:** EPC services for roads, bridges, and urban projects. --- ### Risk Factors & Governance While the financial turnaround is significant, investors should monitor the following: * **Operational Continuity:** Following a period of suspended production in **2024-2025**, the company is still in the process of ramping up to **100% utilization** (targeted within 2-3 quarters of Dec 2025). * **Management Transition:** The company is navigating a change in control following the **September 2024** Share Purchase Agreement by **Mr. Jaimin Kailash Gupta**. * **Personnel Vacancies:** The resignation of the CFO in **April 2026** requires the appointment of new Key Managerial Personnel. * **Regulatory History:** The company has previously faced penalties for reporting delays and was historically rated **IVR-D** (Default) prior to the **2025** debt clearance. * **Market Sensitivity:** Despite diversification, the company remains exposed to fluctuations in global cotton prices and domestic textile demand cycles.