Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Videocon Industries Ltd

VIDEOIND
NSE
7.35
Company Overview
Alert
Watchlist
Note

Videocon Industries Ltd

VIDEOIND
NSE
7.35
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
246Cr
Close
Close Price
7.35
Industry
Industry
Electronics - TV/Audio/VCR/VCP
PE
Price To Earnings
PS
Price To Sales
0.37
Revenue
Revenue
657Cr
Rev Gr TTM
Revenue Growth TTM
-10.14%
PAT Gr TTM
PAT Growth TTM
16.95%
Peer Comparison
How does VIDEOIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIDEOIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Revenue
RevenueCr
155170252212190152233156170158168161
Growth YoY
Revenue Growth YoY%
35.9-17.956.518.722.6-11.0-7.5-26.4-10.84.1-27.93.4
Expenses
ExpensesCr
13515328513612497407109125126216110
Operating Profit
Operating ProfitCr
2018-33766655-174474532-4951
OPM
OPM%
13.010.3-13.135.734.736.3-74.730.326.520.1-28.931.9
Other Income
Other IncomeCr
7816610719010185
Interest Expense
Interest ExpenseCr
1,4351,4821,3811,5581,0252,1321,9501,8691,9672,0622,1082,164
Depreciation
DepreciationCr
124124124122122122122108111111126132
PBT
PBTCr
-1,532-1,580-1,522-1,599-1,071-2,192-2,227-1,930-2,031-2,141-2,265-2,240
Tax
TaxCr
000000000000
PAT
PATCr
-1,532-1,580-1,522-1,599-1,071-2,192-2,227-1,930-2,031-2,141-2,265-2,240
Growth YoY
PAT Growth YoY%
-21.5-4.5-19.6-8.230.1-38.7-46.4-20.7-89.72.3-1.7-16.1
NPM
NPM%
-987.7-927.9-604.5-753.7-563.4-1,446.6-956.9-1,235.2-1,197.7-1,357.9-1,349.8-1,387.1
EPS
EPS
-45.8-47.2-45.5-47.8-32.0-65.5-66.6-57.7-60.7-64.0-67.7-67.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2011Jun 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024TTM
Revenue
RevenueCr
12,65018,15718,96812,41811,6072,766907756786651657
Growth
Revenue Growth%
-34.5-76.2-67.24.1-17.20.8
Expenses
ExpensesCr
10,39815,15115,62310,25310,5294,9242,260716764578577
Operating Profit
Operating ProfitCr
2,2523,0063,3442,1651,077-2,158-1,35440237380
OPM
OPM%
17.816.617.617.49.3-78.0-149.35.32.911.212.1
Other Income
Other IncomeCr
1064181,165844526-36-1,25737422025
Interest Expense
Interest ExpenseCr
9782,7153,5192,3683,1622,8313,7755,6946,6668,0068,301
Depreciation
DepreciationCr
608824986702955815526495488443480
PBT
PBTCr
773-1155-61-2,514-5,840-6,911-6,111-7,088-8,356-8,677
Tax
TaxCr
233-432-5-434-576-1510000
PAT
PATCr
540-723-56-2,080-5,264-6,761-6,111-7,088-8,356-8,677
Growth
PAT Growth%
-1,935.7-153.1-28.4-16.0-17.9-3.8
NPM
NPM%
4.3-0.40.0-0.5-17.9-190.3-745.7-808.7-901.3-1,283.2-1,321.6
EPS
EPS
17.7-2.40.1-1.7-62.2-157.4-70.4-182.7-211.9-249.8-259.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2011Jun 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
303319334334334334334334334334
Reserves
ReservesCr
9,6199,78410,0289,9729,4963,840-2,973-19,015-26,103-34,452
Current Liabilities
Current LiabilitiesCr
15,0599,8118,8718,0619,61428,80332,79049,71857,57566,696
Non Current Liabilities
Non Current LiabilitiesCr
6,94417,00018,93219,50918,211462328344351360
Total Liabilities
Total LiabilitiesCr
31,95636,92938,16637,87637,65933,44230,48231,38232,15932,940
Current Assets
Current AssetsCr
15,42317,92617,96618,60916,3606,9094,6016,8968,1249,320
Non Current Assets
Non Current AssetsCr
16,53319,00320,20019,26821,29926,53325,88124,48624,03523,620
Total Assets
Total AssetsCr
31,95636,92938,16637,87637,65933,44230,48231,38232,15932,940

Cash Flow

Consolidated
Standalone
Financial YearDec 2011Jun 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
-5,160-6795,4816,3604,863-19,522-581-146-42-627
Investing Cash Flow
Investing Cash FlowCr
-989-1,164-3,297-3,6441,01995211635-19-17
Financing Cash Flow
Financing Cash FlowCr
5,8651,855-1,991-2,894-5,97918,75130600622
Net Cash Flow
Net Cash FlowCr
-28312192-178-97181-159-111-61-23
Free Cash Flow
Free Cash FlowCr
-6,260-1,7344,4406,0624,897-19,527-583-139-90-644
CFO To PAT
CFO To PAT%
-955.7948.41,80,290.3-11,396.8-233.8370.98.62.40.67.5
CFO To EBITDA
CFO To EBITDA%
-229.1-22.6163.9293.8451.4904.542.9-366.4-185.2-858.8

Ratios

Consolidated
Standalone
Financial YearDec 2011Jun 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,2706,3405,3734,0673,45043797000
Price To Earnings
Price To Earnings
9.90.03,213.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.40.30.30.30.30.20.10.00.00.0
Price To Book
Price To Book
0.50.60.50.40.30.10.00.00.00.0
EV To EBITDA
EV To EBITDA
8.39.27.711.220.8-11.4-21.01,110.82,268.1825.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.636.537.234.924.6-27.6-46.794.496.897.5
OPM
OPM%
17.816.617.617.49.3-78.0-149.35.32.911.2
NPM
NPM%
4.3-0.40.0-0.5-17.9-190.3-745.7-808.7-901.3-1,283.2
ROCE
ROCE%
7.48.110.77.02.2-10.5-12.1-1.6-1.6-1.3
ROE
ROE%
5.4-0.70.0-0.5-21.2-126.1256.332.727.524.5
ROA
ROA%
1.7-0.20.0-0.1-5.5-15.7-22.2-19.5-22.0-25.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Videocon Industries Limited** is currently operating under a **Consolidated Corporate Insolvency Resolution Process (CIRP)** in accordance with the **Insolvency and Bankruptcy Code, 2016 (IBC)**. The company is managed by a **Resolution Professional (RP)**, with the powers of the Board of Directors suspended. The entity is presently in a state of legal and operational transition, governed by the mandates of the **National Company Law Tribunal (NCLT)** and the **Supreme Court of India**. --- ### Current Insolvency Status and Restructuring Framework The company’s strategic direction is dictated by the ongoing insolvency proceedings, which aim to maximize value for creditors while maintaining the company as a "going concern." * **Consolidated CIRP:** The process involves the integration of **13 Videocon Group entities**. VIL serves as the central funding vehicle, utilizing available funds to cover fixed costs and operational gaps for the other **12 group companies**. * **Resolution Plan Status:** A resolution plan submitted by **Twin Star Technologies Limited** was initially approved by the **Committee of Creditors (CoC)** with a **95.09% majority** and subsequently by the NCLT on **June 08, 2021**. * **Legal Reversal & Stay:** The **NCLAT** set aside the approval in **January 2022** following appeals by dissenting creditors (**Bank of Maharashtra, IFCI, and SIDBI**). The matter is currently before the **Supreme Court**, which has ordered a **status quo**, halting the implementation of the plan or the initiation of a new process. * **Interim Management:** **Mr. Abhijit Guhathakurta** serves as the **Resolution Professional** and **Interim Manager**. A **Steering Committee** (constituted June 18, 2021) oversees governance during this transition. --- ### Core Business Verticals and Asset Portfolio Despite financial distress, the company maintains a presence in two capital-intensive sectors: #### 1. Consumer Electronics & Home Appliances This segment focuses on the manufacturing, trading, and rental of household goods. * **Product Range:** Televisions, Air-conditioners, Washing Machines, and Refrigerators. * **Manufacturing Base:** * **Aurangabad, Maharashtra:** Primary facility and Registered Office. * **Bharuch, Gujarat:** Operational manufacturing unit. * **Shahjahanpur, Rajasthan:** Industrial facility (Occupier appointed effective **September 19, 2025**). #### 2. Oil & Natural Gas (Upstream Activities) VIL participates in exploration and production through various joint ventures (JVs): | Asset / Entity | Type | Interest | Partners / Details | | :--- | :--- | :--- | :--- | | **Ravva Oil and Gas Field** | Unincorporated JV | **25%** | ONGC, Vedanta Limited (Operator), Ravva Oil (Singapore) | | **Videocon Infinity Infrastructures** | Incorporated JV | **50%** | Partnered with Infinity Infotech Parks Ltd (IT/Biotech) | | **IBV Brasil Petroleo Limitada** | Joint Venture | - | Brazilian offshore exploration | *Note: The Ravva Block Production Sharing Contract (PSC) was extended for **10 years** effective **October 28, 2019**, though the Government's share of profit petroleum increased by **10%**.* --- ### Financial Performance and Debt Architecture The company’s financial statements reflect severe liquidity constraints and a heavy debt burden. **Comparative Financial Summary (Standalone):** | Metric | FY 2023-24 (₹ Crore) | FY 2022-23 (₹ Crore) | | :--- | :--- | :--- | | **Total Revenue** | **6,713.33** | **284.96** | | **Electronics Segment Turnover** | **378.68** | **284.96** | | **Oil & Gas Segment Turnover** | **6,334.65** | **-** | | **Finance Costs** | **8,006.09** | **6,665.64** | | **Employee Benefit Expenses** | **23.26** | **40.35** | | **Cash & Bank Balances** | **262.51** | **2,717.38** | **Debt Obligations:** * **Total Borrowings:** Reported at **₹60,573.8 Crore** (2024). * **Rupee Term Loans (RTL):** **₹16,312.29 crore**, secured by assets and the **"Videocon" brand**. * **Working Capital Loans:** **₹1,503.20 crore** secured by consumer electronics book debts and Mumbai real estate. * **Foreign Currency Convertible Bonds (FCCB):** **US$ 97.20 million** in default. * **Co-Obligor Liability:** Contingently liable for **₹21,012.39 Crore** in borrowings by other group entities. --- ### Operational Constraints and Human Capital The company’s ability to function is limited by a diminishing workforce and administrative hurdles. * **Workforce Reduction:** Total staff declined from **1,381** in 2020 to **927** by **March 31, 2023**. * **Key Management Attrition:** Significant resignations of the **CFO**, **Company Secretary**, and accounting staff have hindered regulatory compliance. * **Data Gaps:** The RP has noted a lack of cooperation from erstwhile management, leading to the filing of **Section 19 (IBC)** applications to recover missing pre-CIRP financial and secretarial records. --- ### Critical Risk Factors for Investors #### Legal and Regulatory Risks * **Auditor Disclaimers:** Statutory auditors have issued **Disclaimers of Opinion** due to unverified opening balances and missing sanction letters for loans. * **Government Disputes:** The Government of India has claimed **US$ 118 Million** regarding the Ravva Field. Since **November 2019**, all sales revenue from this field has been diverted to the Government, starving the company of cash flow. * **Investigations:** The company is under active investigation by the **Serious Fraud Investigation Office (SFIO)** and the **Directorate of Enforcement (ED)**. * **Avoidance Transactions:** Audits have identified potential **Preferential, Undervalued, or Fraudulent transactions** (Sections 43-66 of IBC) prior to the insolvency filing. #### Financial and Market Risks * **Negative Net Worth:** The company’s net worth is deeply negative, reported at **INR (16,825.72) Million** in recent filings. * **Delisting Uncertainty:** Equity shares remain listed on **BSE** and **NSE**, but delisting applications are pending the Supreme Court's final verdict. The company was delisted from the **Luxembourg Stock Exchange** in **2019**. * **Asset Impairment:** No formal impairment assessment of **Property, Plant & Equipment** or **Investments** has been conducted during the CIRP period, suggesting potential further erosion of book value. * **Tax Liabilities:** Unascertained liabilities exist regarding delayed **GST, Income Tax**, and a **₹687.49 Crore** customs dispute regarding anti-dumping duties.